웨스턴디지털 WDC(WESTERN DIGITAL CORP) | 재무제표

웨스턴디지털

WDC

NASDAQ S&P500

441.36

+ 17.49 (+4.13%) 26.09/18, USD

최근 실적발표 26. 08/16

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	26.01/02	25.10/03	25.06/27	25.03/28	24.12/27	24.09/27	24.06/28	24.03/29	23.12/29	23.09/29	23.06/30	23.03/31	22.12/30	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	21.01/01	20.10/02	20.07/03	20.04/03	20.01/03	19.10/04	19.06/28	19.03/29	18.12/28	18.09/28	18.06/29	18.03/30	17.12/29	17.09/29	17.06/30	17.03/31	16.12/30	16.09/30	16.07/01
매출액	12,919	11,777	10,734	10,126	9,520	8,919	8,377	9,000	6,317	4,143	5,194	5,269	6,255	14,174	15,752	17,478	18,793	19,185	18,941	18,051	16,922	16,289	16,327	16,618	16,736	16,083	15,582	15,581	16,569	18,052	19,391	20,494	20,647	20,372	20,008	19,560	19,093	17,746	15,919	14,348	12,994
매출원가	6,608	6,427	6,148	6,013	5,828	5,597	5,448	6,486	4,544	3,437	4,721	4,760	4,864	10,934	11,617	12,288	12,919	13,190	13,036	12,769	12,401	12,251	12,375	12,691	12,955	12,920	12,845	12,735	12,817	12,913	12,904	13,038	12,942	12,838	12,878	12,910	13,021	12,534	11,477	10,533	9,559
매출총이익	6,311	5,350	4,586	4,113	3,692	3,322	2,929	2,514	1,773	706	473	509	1,391	3,240	4,135	5,190	5,874	5,995	5,905	5,282	4,521	4,038	3,952	3,927	3,781	3,163	2,737	2,846	3,752	5,139	6,487	7,456	7,705	7,534	7,130	6,650	6,072	5,212	4,442	3,815	3,435
판매관리비	551	537	498	502	568	628	696	762	726	649	715	767	807	1,005	1,044	1,073	1,117	1,148	1,154	1,140	1,105	1,077	1,071	1,104	1,153	1,183	1,255	1,266	1,317	1,370	1,393	1,465	1,473	1,466	1,436	1,413	1,445	1,500	1,320	1,201	997
연구개발비	1,161	1,139	1,090	1,026	994	999	997	1,216	950	553	786	865	986	2,149	2,245	2,297	2,323	2,323	2,306	2,266	2,243	2,191	2,199	2,242	2,261	2,238	2,219	2,180	2,182	2,236	2,294	2,384	2,400	2,427	2,438	2,394	2,441	2,331	2,077	1,881	1,627
영업이익	4,453	3,570	3,140	2,792	2,334	1,563	897	127	-403	-625	-1,191	-1,302	-548	-73	723	1,771	2,391	2,504	2,497	1,928	1,220	806	642	534	335	-307	-854	-728	87	1,311	2,619	3,398	3,617	3,426	3,037	2,627	1,954	1,107	670	376	466
EBITDA	10,445	7,547	4,101	2,831	2,180	1,941	2,302	1,500	210	-617	-1,223	-1,309	-493	896	1,684	2,742	3,404	3,476	3,504	3,042	2,465	2,187	2,135	2,097	1,933	1,343	899	1,106	1,994	3,267	3,713	4,548	4,817	4,647	5,185	4,719	3,744	2,743	2,014	1,483	1,573
영업외이익	5,617	3,645	363	-459	-359	376	1,768	1,585	12	-1,246	-1,502	-1,548	-1,555	105	94	76	84	13	13	26	33	43	22	29	32	45	88	96	95	71	-846	-853	-856	-892	-26	-61	-338	-366	-344	-319	-47
법인세	481	524	-328	-448	-513	-555	139	167	26	-79	-32	10	53	382	576	588	625	387	202	143	106	169	146	222	204	-110	-35	434	467	717	424	1,453	1,410	1,572	1,817	306	372	118	68	-25	-89
중단손익	0	30	-222	-94	246	501	896	768	-33	-639	-782	-782	-782	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	9,424	6,436	3,775	2,558	1,885	1,608	1,228	360	-798	-1,554	-2,252	-2,416	-1,684	-648	-52	963	1,546	1,821	1,993	1,491	821	347	167	-34	-250	-595	-1,193	-1,541	-754	199	841	505	675	199	386	1,444	397	-249	-423	-407	242

재무상태표 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	26.01/02	25.10/03	25.06/27	25.03/28	24.12/27	24.09/27	24.06/28	24.03/29	23.12/29	23.09/29	23.06/30	23.03/31	22.12/30	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	21.01/01	20.10/02	20.07/03	20.04/03	20.01/03	19.10/04	19.06/28	19.03/29	18.12/28	18.09/28	18.06/29	18.03/30	17.12/29	17.09/29	17.06/30	17.03/31	16.12/30	16.09/30	16.07/01
현금성자산	1,579	2,050	1,975	2,048	2,114	3,477	2,291	1,705	1,551	1,894	2,481	2,032	2,023	2,220	1,871	2,049	2,327	2,505	2,531	3,290	3,370	2,734	2,956	2,995	3,048	2,943	3,137	3,248	3,455	3,682	4,013	4,646	5,005	4,963	6,272	6,886	6,354	5,652	4,940	4,077	8,151
단기투자	0	1,187	2,068	965	354	1,412	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	20	23	35	0	25	161	248	227
매출채권등	2,026	1,894	1,685	1,355	1,486	1,469	2,597	2,458	1,231	1,800	1,523	1,451	1,598	1,591	1,905	2,422	2,804	2,353	2,743	2,446	2,257	1,905	1,833	2,097	2,379	1,978	1,791	1,448	1,204	1,223	1,715	2,219	2,197	2,011	2,052	2,101	1,948	1,948	2,004	2,023	1,461
재고자산	1,511	1,357	1,349	1,393	1,291	1,311	3,420	3,384	1,387	3,215	3,216	3,497	3,698	3,979	3,773	3,862	3,638	3,661	3,647	3,544	3,616	3,683	3,576	3,355	3,070	3,091	3,122	3,287	3,283	3,440	3,427	3,119	2,944	2,670	2,281	2,302	2,341	2,254	2,085	2,109	2,129
장기투자	0	0	0	0	0	0	861	1,051	0	1,099	1,344	1,245	1,410	1,379	1,357	1,219	1,396	1,417	1,553	1,646	1,586	1,694	1,858	1,746	1,875	2,157	2,321	2,629	2,791	2,403	2,318	2,028	2,105	2,160	1,845	1,462	1,340	1,291	1,082	1,217	1,171
유형자산	2,476	2,422	2,352	2,345	2,343	2,347	2,930	2,917	2,359	3,253	3,315	3,371	3,620	3,668	3,688	3,718	3,670	3,488	3,367	3,260	3,188	3,061	2,918	2,897	2,854	2,735	2,722	2,796	2,843	3,031	3,077	3,054	3,095	3,011	3,054	3,048	3,033	3,099	3,238	3,359	3,503
무형자산	4,321	4,321	4,319	4,319	4,319	4,395	9,806	9,889	4,319	10,112	10,116	10,115	10,117	10,138	10,176	10,211	10,254	10,313	10,365	10,430	10,508	10,585	10,667	10,827	11,008	11,192	11,380	11,604	11,787	11,993	12,222	12,476	12,755	13,035	13,306	13,618	13,837	14,156	14,474	14,758	14,985
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,948	1,814	1,863	1,934	2,095	1,957	3,551	3,367	13,341	2,428	2,390	2,290	2,080	2,176	2,277	2,205	2,170	1,962	1,819	1,775	1,607	1,747	1,744	1,485	1,428	1,413	1,387	1,268	1,007	1,141	1,167	1,163	1,134	1,134	1,007	1,053	1,007	1,023	991	1,219	1,235
자산총계	13,861	15,045	15,611	14,359	14,002	16,368	25,456	24,771	24,188	23,801	24,385	24,001	24,546	25,151	25,047	25,686	26,259	25,699	26,025	26,391	26,132	25,409	25,552	25,402	25,662	25,509	25,860	26,280	26,370	26,913	27,939	28,705	29,235	29,004	29,840	30,505	29,860	29,448	28,975	29,010	32,862
매입채무등	1,774	1,587	1,497	1,533	1,266	1,287	1,996	1,930	1,054	1,710	1,755	1,571	1,585	1,572	1,561	1,981	2,222	2,232	2,411	2,274	2,332	2,204	2,332	2,353	2,352	2,183	2,100	2,231	1,898	1,889	2,235	2,367	2,524	2,416	2,171	2,292	2,350	2,379	2,187	2,136	2,056
차입금	1,052	1,581	4,655	4,683	4,711	7,333	7,366	7,400	7,434	7,768	8,393	7,672	7,070	7,073	7,071	7,071	7,022	7,162	7,308	8,521	8,725	8,929	9,133	9,372	9,575	9,629	9,833	10,212	10,522	10,585	10,614	11,143	11,172	11,200	12,051	13,131	13,151	13,088	13,073	13,133	16,994
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	173	202	223	298	800	373	468	448	471	476	506	675	999	1,013	1,025	986	869	0	0	0	263	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	1,998	1,995	1,896	1,728	1,685	1,969	3,280	3,121	4,182	2,850	2,787	3,094	3,052	3,006	3,275	3,541	3,925	4,321	4,288	4,235	4,091	4,327	4,258	4,101	4,184	4,454	4,548	4,271	3,983	4,225	4,178	3,820	4,008	4,088	4,346	3,023	2,941	2,950	2,983	2,966	2,667
부채총계	4,997	5,365	8,271	8,242	8,462	10,962	13,110	12,899	13,141	12,804	13,441	13,012	12,706	12,664	12,932	13,579	14,038	13,715	14,007	15,030	15,411	15,460	15,723	15,826	16,111	16,266	16,481	16,714	16,403	16,699	17,027	17,330	17,704	17,704	18,568	18,446	18,442	18,417	18,243	18,235	21,717
자본금+ 자본잉여금	-1,157	2,819	3,396	3,970	4,529	4,645	4,888	4,775	4,755	4,021	3,960	3,973	3,939	3,834	3,773	3,644	3,736	3,603	3,522	3,379	3,379	3,242	3,159	3,019	2,983	2,848	2,772	2,644	2,586	2,470	2,415	2,279	2,813	3,099	3,068	2,889	2,843	2,620	2,518	2,331	2,194
이익잉여금	9,998	6,858	3,697	1,904	762	521	7,862	7,268	6,775	6,736	6,601	6,739	7,573	8,139	8,711	9,157	9,039	8,738	8,713	8,149	7,539	6,917	6,720	6,658	6,725	6,578	6,717	7,012	7,449	7,799	8,532	9,172	8,757	8,155	8,250	9,229	8,633	8,507	8,411	8,329	8,848
기타포괄익	23	3	18	14	20	11	-633	-400	-712	-636	-493	-599	-548	-362	-369	-694	-554	-357	-217	-167	-197	-210	-50	-101	-157	-183	-110	-90	-68	-55	-35	-76	-39	46	-46	-59	-58	-96	-197	115	103
자본총계	8,864	9,680	7,111	5,888	5,311	5,177	12,117	11,643	10,818	10,121	10,068	10,113	10,964	11,611	12,115	12,107	12,221	11,984	12,018	11,361	10,721	9,949	9,829	9,576	9,551	9,243	9,379	9,566	9,967	10,214	10,912	11,375	11,531	11,300	11,272	12,059	11,418	11,031	10,732	10,775	11,145
주식수(만주)	38,300	38,700	38,100	37,600	35,900	35,800	35,700	35,700	32,600	33,500	32,500	32,300	31,800	31,900	31,800	31,900	31,600	31,600	31,500	31,600	30,900	31,300	30,700	30,300	29,800	30,300	29,800	29,600	29,200	29,200	29,000	29,800	30,700	30,800	29,600	30,600	29,600	29,900	29,400	28,500	24,200

현금흐름표 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	26.01/02	25.10/03	25.06/27	25.03/28	24.12/27	24.09/27	24.06/28	24.03/29	23.12/29	23.09/29	23.06/30	23.03/31	22.12/30	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	21.01/01	20.10/02	20.07/03	20.04/03	20.01/03	19.10/04	19.06/28	19.03/29	18.12/28	18.09/28	18.06/29	18.03/30	17.12/29	17.09/29	17.06/30	17.03/31	16.12/30	16.09/30	16.07/01
영업활동	3,929	3,286	2,671	2,329	1,691	1,311	861	366	-294	-728	-1,167	-1,040	-408	-45	734	1,365	1,880	2,579	2,297	2,056	1,898	1,076	1,102	934	824	821	883	1,095	1,547	2,241	3,064	3,777	4,205	4,281	4,252	4,130	3,437	2,853	2,340	1,878	1,983
투자활동	-429	-388	-101	138	150	162	27	-156	-27	-111	-256	-454	-762	-990	-1,105	-1,104	-1,192	-1,025	-898	-911	-765	-476	-318	78	278	-38	-387	-979	-1,272	-1,291	-1,373	-1,536	-1,655	-1,596	-1,327	-812	-636	-10,043	-9,470	-9,537	-9,608
재무활동	-4,032	-4,325	-2,890	-2,188	-1,612	111	-1,067	-469	187	525	2,038	1,479	875	761	-274	-1,479	-1,718	-1,778	-1,823	-853	-817	-816	-973	-1,269	-1,508	-1,526	-1,376	-1,514	-1,829	-2,220	-3,947	-4,483	-3,900	-3,386	-1,600	-507	-4,595	6,959	6,715	6,654	10,751
환율변동	-3	0	4	-7	6	-1.00	-11	3	-10	-12	-5	-2	-9	-11	-15	-23	-13	-5	-1.00	3	6	7	8	4	-1.00	4	4	0	4	-11	-3	2	1.00	12	7	-2	-3	-4	-8	1.00	1.00
현금의증감	-535	-1,427	-316	343	235	1,583	-190	-327	-144	-326	610	-17	-304	-285	-660	-1,241	-1,043	-229	-425	295	322	-209	-181	-253	-407	-739	-876	-1,398	-1,550	-1,281	-2,259	-2,240	-1,349	-689	1,332	2,809	-1,797	-235	-423	-1,004	3,127
자본적지출	-418	-381	-364	-385	-407	-452	-419	-456	-292	-295	-310	-418	-807	-966	-1,146	-1,182	-1,107	-1,133	-1,005	-918	-1,003	-914	-879	-832	-647	-470	-565	-625	-757	-909	-900	-931	-809	-744	-634	-529	-557	-583	-613	-616	-584
잉여현금	3,511	2,905	2,307	1,944	1,284	859	442	-90	-586	-1,023	-1,477	-1,458	-1,215	-1,011	-412	183	773	1,446	1,292	1,138	895	162	223	102	177	351	318	470	790	1,332	2,164	2,846	3,396	3,537	3,618	3,601	2,880	2,270	1,727	1,262	1,399

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수