워커앤던롭 WD(WALKER & DUNLOP INC) | 재무제표

워커앤던롭

NYSE

40.28

-0.01 (-0.02%) 26.08/27, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,286	1,298	1,234	1,236	1,190	1,142	1,132	1,065	1,042	1,044	1,054	1,063	1,110	1,178	1,259	1,383	1,414	1,354	1,259	1,202	1,102	1,074	1,084	951	916	864	817	815	787	765	725	718	713	701	712	683	658	640	575	518	484
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	1,286	1,298	1,234	1,236	1,190	1,142	1,132	1,065	1,042	1,044	1,054	1,063	1,110	1,178	1,259	1,383	1,414	1,354	1,259	1,202	1,102	1,074	1,084	951	916	864	817	815	787	765	725	718	713	701	712	683	658	640	575	518	484
판매관리비	680	679	648	630	598	569	559	516	507	507	514	526	547	582	607	665	678	651	603	566	510	476	469	408	387	364	346	340	327	314	297	298	296	288	289	271	257	249	227	204	189
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	147	174	153	225	221	205	212	198	186	189	196	198	217	239	287	340	373	370	347	358	334	353	376	317	305	275	252	250	242	236	223	224	227	230	243	237	231	227	195	170	155
EBITDA	361	405	382	463	454	436	446	423	413	420	438	442	462	492	539	592	619	602	570	560	523	527	508	445	432	403	397	402	391	384	366	363	362	363	374	366	357	346	307	274	254
영업외이익	-32	-13	-10	-7	-9	-8	-4	-0.85	2	5	15	15	14	17	17	13	13	12	13	9	7	-3	-37	-36	-32	-27	-7	2	0.80	0.82	0.50	-0.42	-0.20	-0.13	-0.46	0.66	0.49	-0.04	0.20	-2	-2
법인세	14	28	22	38	35	30	31	30	28	31	35	34	35	44	56	77	92	91	86	91	84	87	84	65	64	58	57	62	60	57	52	-0.77	6	16	22	79	78	76	71	61	55
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	38	69	56	115	110	99	108	95	88	93	107	117	143	169	214	252	277	279	266	269	250	256	246	206	197	177	173	176	170	169	161	215	211	205	211	149	144	142	114	98	88

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	187	227	322	319	275	213	304	220	244	238	350	254	250	209	244	192	186	183	348	353	342	292	341	307	286	236	129	75	90	127	111	181	112	211	198	103	69	60	129	98	79
투자자산	2,582	3,837	2,711	3,483	2,409	2,324	2,153	2,400	2,015	1,693	1,841	2,070	2,572	2,435	1,783	4,016	2,554	2,381	3,361	4,110	3,089	2,438	3,859	4,547	3,072	2,643	2,187	2,557	2,565	2,521	2,394	3,122	2,159	1,601	1,761	4,155	2,466	2,206	2,747	2,173	3,059
매출채권등	477	424	419	374	361	373	336	307	273	250	234	265	242	225	202	217	237	249	212	106	80	60	66	52	50	52	52	56	52	53	50	49	45	31	42	34	35	36	29	28	36
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
무형자산	1,003	1,007	1,011	1,014	1,018	1,022	1,026	1,072	1,076	1,080	1,084	1,136	1,154	1,154	1,158	1,151	1,145	1,120	883	342	268	263	251	251	251	247	183	183	183	183	177	157	157	125	125	125	125	125	97	91	91
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	646	671	597	606	613	580	563	580	568	565	544	552	590	470	658	426	413	406	402	206	163	152	134	143	134	133	124	110	104	84	50	58	88	84	83	84	71	54	50	40	31
자산총계	4,894	6,165	5,059	5,797	4,675	4,512	4,382	4,579	4,175	3,826	4,052	4,278	4,807	4,493	4,045	6,003	4,535	4,340	5,206	5,117	3,943	3,204	4,651	5,300	3,793	3,312	2,675	2,981	2,994	2,969	2,782	3,568	2,561	2,051	2,208	4,500	2,766	2,482	3,052	2,431	3,296
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	335	312	307	0	275	188	184	130	256	229	205	93	203	176
차입금	2,205	3,361	2,249	3,005	1,986	1,757	1,550	1,789	1,581	1,294	1,370	1,565	2,118	1,809	1,242	3,257	1,845	1,651	2,682	3,138	2,114	1,403	2,809	3,621	2,156	1,599	1,200	1,557	1,609	1,631	1,457	2,321	1,414	966	1,102	3,470	1,794	1,571	2,154	1,605	2,501
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	174	256	220	224	169	295	516	289	134	114	386	196	157	197	483	198	174	207	388	0	0	0	186	0	0	0	147	0	0	0	126	0	0	0	108	0	0	0	139	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14	9	12	30	8	9	15	17	20	16	29	17	6	17	15	9	10	14	17
기타부채	794	815	844	791	758	716	556	754	726	682	551	785	808	773	604	854	850	845	558	595	535	555	446	555	534	640	278	78	95	86	272	50	55	52	47	42	41	48	40	37	64
부채총계	3,173	4,432	3,314	4,020	2,913	2,768	2,622	2,833	2,442	2,090	2,306	2,547	3,083	2,778	2,329	4,308	2,869	2,702	3,628	3,733	2,650	1,959	3,455	4,185	2,702	2,269	1,633	1,979	2,030	2,041	1,875	2,662	1,687	1,219	1,393	3,784	2,079	1,833	2,437	1,858	2,758
자본금+ 자본잉여금	449	441	439	445	438	433	417	413	408	427	426	420	412	406	413	408	404	387	393	272	255	248	241	230	239	236	238	232	228	224	235	241	235	227	229	226	223	219	229	224	219
이익잉여금	1,244	1,264	1,282	1,319	1,309	1,298	1,318	1,295	1,289	1,288	1,298	1,288	1,287	1,281	1,278	1,257	1,230	1,205	1,154	1,091	1,035	995	953	883	852	801	797	763	731	699	667	660	634	600	580	485	459	424	381	344	315
기타포괄익	1	1	2	2	3	1	1	1	0	0	0	-2	-1	-2	-2	-1	0	2	3	3	3	2	2	1	0	-1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	1,694	1,707	1,723	1,766	1,750	1,732	1,736	1,710	1,697	1,715	1,724	1,706	1,698	1,685	1,689	1,663	1,633	1,594	1,550	1,365	1,293	1,245	1,196	1,115	1,091	1,036	1,036	996	959	923	902	901	868	827	809	711	682	643	610	568	534
주식수(만주)	3,327	3,341	3,336	3,339	3,337	3,329	3,315	3,320	3,315	3,304	3,287	3,289	3,285	3,281	3,268	3,262	3,269	3,261	3,153	3,145	3,137	3,127	3,108	3,107	3,086	3,116	3,081	3,078	3,074	3,068	3,138	3,160	3,149	3,112	3,138	3,231	3,209	3,200	3,053	3,079	3,062

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	-119	-1,527	-664	-937	-191	-190	129	-70	681	585	-0.52	1,717	-152	64	1,583	601	965	527	870	689	171	197	-1,411	-1,776	-236	270	428	1,069	159	-248	64	1,299	393	601	1,068	-1,869	833	-562	759	-48	-1,206
투자활동	-60	-78	-77	-66	-70	-52	-38	-57	-13	93	127	184	91	-80	-134	-598	-567	-503	-378	17	117	160	115	51	-36	-56	-80	-329	-383	-527	-552	-136	53	196	97	53	-101	-216	-67	17	18
재무활동	91	1,610	758	1,074	272	191	-155	92	-670	-631	7	-1,805	150	27	-1,584	-202	-592	-131	-458	-629	-189	-270	1,518	1,974	470	-103	-332	-881	148	625	322	-1,136	-436	-656	-1,089	1,834	-728	742	-694	70	1,196
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-89	5	16	71	11	-51	-64	-34	-2	46	133	96	88	11	-135	-200	-194	-108	35	76	98	87	221	248	198	111	16	-141	-76	-151	-166	26	10	140	75	18	5	-36	-0.92	38	8
자본적지출	-12	-14	-16	-12	-12	-13	-13	-11	-14	-17	-16	-17	-20	-13	-22	-23	-17	-19	-9	-6	-5	-4	-3	-3	-3	-4	-5	-7	-7	-6	-5	-3	-4	-5	-5	-5	-4	-3	-2	-2	-1.25
잉여현금	-131	-1,541	-680	-949	-203	-204	116	-81	667	568	-17	1,700	-172	51	1,561	578	948	507	861	682	165	193	-1,414	-1,779	-239	266	423	1,062	152	-254	59	1,296	389	596	1,062	-1,875	829	-565	757	-50	-1,207

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수