웨이스트커넥션 WCN(WASTE CONNECTIONS INC) | 재무제표

웨이스트커넥션

WCN

NYSE

165.10

-0.58 (-0.35%) 26.08/28 00:00, USD

최근 실적발표 26. 07/23

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	9,764	9,609	9,467	9,354	9,234	9,075	8,920	8,695	8,421	8,194	8,022	7,856	7,671	7,466	7,212	6,967	6,684	6,402	6,151	5,925	5,718	5,490	5,446	5,410	5,433	5,496	5,389	5,288	5,157	5,027	4,923	4,818	4,744	4,679	4,630	4,522	4,400	3,952	3,376	2,859	2,322
매출원가	5,611	5,525	5,455	5,416	5,353	5,261	5,192	5,063	4,923	4,819	4,745	4,687	4,603	4,493	4,336	4,179	4,004	3,818	3,654	3,520	3,403	3,287	3,277	3,244	3,250	3,280	3,199	3,129	3,030	2,940	2,866	2,801	2,760	2,721	2,705	2,642	2,584	2,314	1,958	1,638	1,302
매출총이익	4,153	4,084	4,012	3,938	3,881	3,814	3,728	3,632	3,498	3,375	3,277	3,169	3,068	2,973	2,876	2,788	2,680	2,584	2,497	2,405	2,315	2,202	2,169	2,166	2,182	2,216	2,190	2,159	2,127	2,088	2,057	2,017	1,983	1,958	1,926	1,880	1,817	1,639	1,418	1,221	1,020
판매관리비	978	961	960	941	927	913	883	865	839	826	799	784	775	727	696	676	645	634	612	588	569	543	538	540	542	550	546	536	537	526	524	525	514	512	510	508	509	536	474	412	342
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,718	1,716	1,740	1,114	1,140	1,105	1,078	1,508	1,386	1,296	1,249	1,333	1,310	1,293	1,245	1,183	1,136	1,074	1,046	995	938	446	411	408	413	863	843	846	843	831	832	807	795	790	629	595	534	389	452	415	-120
EBITDA	3,008	2,987	2,985	2,360	2,363	2,307	2,255	2,616	2,454	2,328	2,261	2,336	2,290	2,246	2,170	2,076	1,887	1,802	1,746	1,678	1,720	1,210	1,169	1,159	1,165	1,621	1,597	1,589	1,571	1,539	1,519	1,480	1,454	1,436	1,266	1,211	1,139	935	917	805	185
영업외이익	15	13	12	11	10	11	13	13	12	10	9	10	9	8	6	3	-114	-114	-113	-112	4	5	6	8	9	9	10	11	10	9	7	9	7	6	5	-0.11	-0.16	0.55	0.94	0	0.24
법인세	323	334	341	173	177	158	146	267	238	226	221	243	229	219	213	202	171	161	152	133	148	61	50	52	61	140	139	144	153	156	160	-43	-30	-20	-69	127	106	68	114	120	-58
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,061	1,054	1,077	622	644	629	618	940	861	795	763	830	838	853	836	808	685	638	618	582	626	222	205	207	208	584	567	566	558	548	547	729	702	687	577	347	313	217	247	213	-133

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	262	323	230	291	267	249	198	239	192	218	184	199	204	240	181	308	325	463	220	458	838	849	714	956	883	1,284	423	396	294	585	404	328	226	295	553	495	400	268	218	119	56
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,070	1,033	1,025	1,070	1,032	952	935	991	961	897	857	868	855	815	834	811	798	728	710	692	650	609	630	617	609	624	663	677	664	599	610	625	604	555	554	589	548	486	485	498	503
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	73	80	81	80	78	74	78	79	75	75	70	76	73	74	68	56	56	59	59	58	60	57	58	47	46	46	51	51	55	48	47	44	44	44	48	0	0	0	0	0	0
유형자산	9,281	9,038	9,046	8,739	8,706	8,535	8,344	8,546	8,192	8,101	7,490	7,360	7,279	7,152	7,143	6,544	6,025	5,933	5,883	5,577	5,419	5,407	5,455	5,362	5,220	5,593	5,700	5,565	5,513	5,319	5,169	5,070	5,025	4,924	4,821	4,784	4,729	4,722	4,738	4,773	4,788
무형자산	10,362	10,375	10,398	10,279	10,283	10,123	9,942	9,906	9,600	9,474	9,008	8,932	8,652	8,638	8,576	8,064	7,858	7,816	7,538	7,271	6,921	6,880	6,882	6,662	6,641	6,506	6,674	6,395	6,441	6,171	6,160	5,882	5,859	5,851	5,769	5,797	5,673	5,628	5,457	5,515	5,460
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	83	86
기타자산	353	338	350	324	313	321	320	335	280	319	306	296	295	308	332	347	354	414	291	217	218	241	253	206	195	226	227	188	180	209	237	243	267	294	269	245	305	365	206	199	201
자산총계	21,399	21,186	21,129	20,782	20,679	20,254	19,818	20,095	19,302	19,083	17,916	17,731	17,360	17,227	17,135	16,131	15,416	15,414	14,700	14,275	14,106	14,043	13,992	13,849	13,594	14,279	13,738	13,270	13,146	12,932	12,627	12,192	12,025	11,963	12,015	11,910	11,655	11,469	11,104	11,188	11,094
매입채무등	772	712	765	759	730	626	637	706	663	590	642	605	539	526	639	508	497	423	393	341	326	280	291	404	367	399	437	428	408	339	360	332	344	288	331	277	239	248	251	247	243
차입금	9,639	9,435	9,146	8,957	8,682	8,717	8,408	8,498	8,031	8,112	7,037	7,124	6,965	7,157	7,113	6,428	5,831	6,032	5,231	5,061	4,963	4,901	4,912	4,878	4,898	5,361	4,560	4,257	4,303	4,380	4,174	3,768	3,813	3,899	3,930	3,962	4,006	3,989	3,629	3,682	3,777
이연수익	430	425	416	412	412	404	383	377	376	370	355	343	341	337	325	306	306	294	274	254	250	244	234	217	214	211	216	201	199	182	179	163	162	157	145	143	140	139	134	131	134
이연세부채	1,121	1,113	1,086	1,068	1,035	1,012	958	1,099	1,069	1,053	1,022	1,048	1,049	1,041	1,014	986	995	1,003	851	778	773	776	760	725	729	817	819	800	784	767	760	741	719	711	691	829	822	813	779	859	738
기타부채	1,517	1,443	1,471	1,493	1,465	1,482	1,571	1,153	1,180	1,167	1,161	1,020	1,006	928	930	959	919	904	958	958	925	900	933	959	889	805	767	788	744	695	694	683	640	627	644	705	640	628	656	648	643
부채총계	13,478	13,129	12,884	12,689	12,325	12,240	11,957	11,834	11,318	11,292	10,218	10,140	9,900	9,988	10,021	9,187	8,547	8,655	7,706	7,392	7,238	7,101	7,129	7,183	7,098	7,592	6,799	6,474	6,438	6,363	6,167	5,687	5,678	5,682	5,741	5,916	5,847	5,816	5,449	5,566	5,536
자본금+ 자본잉여금	2,561	2,869	3,156	3,201	3,622	3,604	3,609	3,592	3,570	3,552	3,561	3,547	3,531	3,513	3,516	3,501	3,481	3,466	3,893	3,911	3,897	4,126	4,201	4,193	4,181	4,171	4,291	4,283	4,273	4,263	4,265	4,273	4,266	4,257	4,304	4,295	4,287	4,276	4,278	4,268	4,256
이익잉여금	5,538	5,330	5,200	5,031	4,826	4,617	4,457	4,734	4,500	4,298	4,142	4,089	3,925	3,782	3,649	3,520	3,342	3,178	3,057	2,950	2,889	2,765	2,659	2,582	2,473	2,749	2,654	2,570	2,453	2,346	2,265	2,174	2,060	1,961	1,857	1,579	1,487	1,395	1,413	1,359	1,296
기타포괄익	-179	-142	-111	-139	-94	-207	-206	-65	-87	-63	-10	-49	-1	-61	-57	-83	41	110	40	18	78	46	-1	-113	-163	-239	-11	-61	-23	-46	-75	53	15	57	108	115	26	-25	-43	-13	-2
자본총계	7,921	8,058	8,245	8,093	8,354	8,014	7,860	8,261	7,983	7,787	7,693	7,586	7,455	7,234	7,109	6,938	6,865	6,754	6,989	6,879	6,864	6,938	6,859	6,662	6,492	6,682	6,934	6,791	6,702	6,563	6,455	6,500	6,341	6,275	6,269	5,988	5,800	5,646	5,648	5,614	5,551
주식수(만주)	25,385	25,587	25,797	25,758	25,898	25,890	25,866	25,875	25,856	25,848	25,814	25,822	25,811	25,798	25,803	25,789	25,773	25,956	26,172	26,114	26,141	26,315	26,368	26,350	26,299	26,435	26,452	26,458	26,449	26,433	26,439	26,439	26,433	26,458	26,430	26,429	26,410	26,390	23,108	26,365	21,088

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	2,513	2,418	2,414	2,426	2,307	2,280	2,229	2,216	2,212	2,175	2,127	2,093	2,066	2,024	2,022	1,928	1,823	1,739	1,698	1,493	1,504	1,439	1,409	1,541	1,541	1,546	1,541	1,559	1,499	1,468	1,411	1,337	1,300	1,207	1,187	1,145	1,088	918	795	653	517
투자활동	-1,965	-1,776	-2,023	-1,947	-2,385	-2,428	-3,159	-3,041	-2,771	-2,598	-1,581	-2,414	-2,800	-2,915	-3,087	-2,517	-2,253	-2,083	-1,693	-1,431	-1,019	-1,013	-1,046	-1,190	-1,146	-1,432	-1,426	-1,387	-1,327	-1,098	-1,372	-1,044	-1,014	-844	-861	-827	-767	-652	-293	-347	-337
재무활동	-550	-570	-360	-427	151	180	945	862	547	399	-544	212	614	671	1,028	443	-81	-42	-499	-566	-539	-871	-78	208	195	587	-96	-100	-101	-76	-188	-474	-474	-350	57	57	23	-8	-355	-210	-141
환율변동	-4	0.37	0.62	0.14	3	-0.42	-0.56	2	0.09	0.82	1.34	0.12	0.06	-3	-2	-4	-3	0.17	-0.03	6	8	10	7	1.45	-0.20	-2	0.61	-0.62	-0.11	-1.12	-1.29	0.29	0.21	2	2	0.86	0.30	-0.51	-0.60	-0.48	-0.22
현금의증감	-6	73	31	52	75	32	14	39	-12	-23	3	-109	-120	-223	-38	-150	-513	-386	-495	-497	-46	-435	291	560	590	700	19	71	71	293	-149	-181	-187	15	385	376	344	257	147	96	40
자본적지출	-1,339	-1,268	-1,184	-1,180	-1,156	-1,091	-1,048	-949	-896	-897	-902	-894	-918	-919	-882	-827	-793	-744	-702	-639	-634	-606	-645	-676	-684	-683	-663	-634	-594	-564	-541	-529	-468	-469	-451	-430	-412	-357	-340	-271	-246
잉여현금	1,174	1,151	1,230	1,246	1,151	1,189	1,181	1,267	1,316	1,278	1,224	1,199	1,148	1,105	1,140	1,101	1,031	995	997	854	869	833	763	865	856	863	878	925	906	904	870	808	832	738	736	715	676	561	455	381	272

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수