WESCO인터내셔널 WCC(WESCO INTERNATIONAL INC) | 재무제표

WESCO인터내셔널

WCC

NYSE

350.66

+ 3.06 (+0.88%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	25,013	24,247	23,511	22,942	22,232	21,813	21,819	21,793	21,948	22,213	22,385	22,470	22,272	22,010	21,420	20,714	19,996	19,108	18,218	17,494	16,908	14,399	12,326	10,297	8,303	8,366	8,359	8,271	8,190	8,144	8,177	8,162	8,095	7,900	7,679	7,476	7,331	7,333	7,336	7,404	7,473
매출원가	19,661	19,109	18,539	18,092	17,487	17,112	17,106	17,073	17,219	17,440	17,542	17,579	17,398	17,189	16,759	16,263	15,742	15,078	14,425	13,938	13,574	11,637	9,998	8,351	6,743	6,791	6,777	6,689	6,611	6,574	6,609	6,602	6,546	6,386	6,194	6,026	5,901	5,890	5,888	5,941	5,994
매출총이익	5,352	5,138	4,972	4,850	4,745	4,700	4,713	4,719	4,729	4,773	4,844	4,891	4,874	4,821	4,661	4,451	4,254	4,030	3,792	3,556	3,334	2,762	2,328	1,946	1,560	1,575	1,581	1,582	1,579	1,570	1,567	1,560	1,548	1,515	1,485	1,450	1,430	1,443	1,448	1,463	1,479
판매관리비	3,803	3,653	3,541	3,449	3,357	3,313	3,306	3,299	3,264	3,268	3,256	3,239	3,203	3,144	3,044	2,985	2,946	2,873	2,792	2,696	2,536	2,196	1,859	1,511	1,240	1,176	1,173	1,167	1,161	1,158	1,152	1,154	1,150	1,125	1,102	1,067	1,042	1,049	1,051	1,056	1,059
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,346	1,286	1,233	1,210	1,200	1,201	1,223	1,238	1,283	1,323	1,406	1,473	1,494	1,501	1,438	1,277	1,104	953	802	674	623	419	347	338	254	336	346	353	357	350	352	343	334	326	319	319	322	328	331	340	354
EBITDA	1,601	1,542	1,468	1,435	1,438	1,518	1,511	1,517	1,522	1,468	1,562	1,633	1,655	1,660	1,608	1,501	1,348	1,200	1,048	869	803	572	472	437	323	402	411	414	417	410	415	409	400	391	383	383	263	269	274	284	422
영업외이익	0.20	8	7	-1.30	24	113	91	87	58	-37	-26	-19	-16	-17	-9	34	40	43	47	9	6	6	3	3	3	2	3	-1.07	-2	-2	-0.77	2	2	2	0.33	-0.41	-125	-125	-123	-123	2
법인세	221	220	213	199	211	237	232	254	229	213	226	232	273	281	275	234	194	147	116	83	63	19	23	39	30	58	60	61	58	57	56	82	86	87	89	64	25	27	30	45	90
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	710	676	640	646	663	720	718	694	723	684	766	843	849	876	861	809	689	587	465	318	279	125	101	134	117	215	223	228	231	225	227	192	179	170	163	188	103	103	102	103	198

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	809	697	605	572	667	682	703	707	717	984	524	631	529	349	527	234	237	201	213	252	288	304	449	352	265	343	151	138	87	106	96	143	111	124	118	94	88	103	110	113	160
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	5,147	4,752	4,592	4,665	4,354	3,994	3,871	4,028	4,018	3,873	4,070	4,207	4,231	4,152	4,098	4,011	4,027	3,642	3,333	3,279	3,109	2,810	2,706	2,722	2,647	1,292	1,285	1,397	1,421	1,344	1,264	1,347	1,320	1,276	1,271	1,319	1,214	1,128	1,119	1,171	1,173
재고자산	4,418	4,213	4,009	4,059	3,971	3,740	3,502	3,630	3,506	3,525	3,572	3,541	3,584	3,730	3,499	3,490	3,166	2,881	2,666	2,570	2,437	2,290	2,164	2,358	2,369	951	1,012	962	1,004	1,001	949	927	935	950	956	925	866	850	821	833	831
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,397	1,365	1,355	1,340	1,298	1,222	1,178	1,189	1,200	1,196	1,185	1,108	1,093	1,062	1,028	947	941	941	910	910	895	911	934	940	953	456	417	412	406	400	161	157	157	156	156	158	155	157	158	161	164
무형자산	5,036	5,078	5,113	5,120	5,167	5,129	5,116	5,029	5,020	5,014	5,120	5,113	5,169	5,166	5,184	4,977	5,080	5,145	5,152	5,180	5,244	5,245	5,253	5,197	5,203	1,986	2,046	2,040	2,057	2,051	2,039	2,089	2,085	2,109	2,139	2,155	2,122	2,111	2,124	2,143	2,160
이연세자산	48	48	46	46	46	44	42	38	39	40	42	0	0	0	34	0	0	0	34	0	0	0	38	0	0	0	11	0	0	0	41	0	0	0	47	0	0	0	22	0	0
기타자산	954	812	776	751	700	705	651	654	610	907	548	569	557	512	441	421	414	374	309	291	327	318	337	299	295	205	95	99	92	82	56	116	106	98	47	113	178	163	77	189	204
자산총계	17,808	16,965	16,495	16,553	16,203	15,515	15,061	15,275	15,109	15,539	15,061	15,169	15,163	14,971	14,812	14,081	13,863	13,185	12,618	12,481	12,299	11,878	11,880	11,868	11,732	5,231	5,018	5,047	5,068	4,985	4,605	4,779	4,715	4,713	4,735	4,764	4,624	4,511	4,432	4,609	4,693
매입채무등	3,740	3,471	3,031	3,375	3,291	3,026	2,671	2,839	2,689	2,974	2,432	2,650	2,663	2,648	2,728	2,579	2,652	2,341	2,140	2,246	2,193	1,955	1,707	1,831	1,660	804	830	850	869	870	794	813	818	805	800	838	769	712	685	700	713
차입금	6,706	6,511	6,534	6,514	6,388	5,813	5,680	5,647	5,857	5,838	5,963	5,968	6,092	6,143	5,927	5,717	5,560	5,353	5,125	5,007	5,062	5,013	5,314	5,327	5,527	1,794	1,464	1,573	1,637	1,444	1,241	1,292	1,327	1,362	1,386	1,435	1,389	1,373	1,415	1,491	1,446
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	443	456	427	414	414	418	416	440	443	458	452	458	477	472	461	443	439	435	437	486	489	474	488	524	538	147	147	148	147	146	144	147	140	139	137	180	166	160	178	181	362
기타부채	1,706	1,430	1,477	1,408	1,354	1,228	1,330	1,311	1,269	1,291	1,182	1,209	1,131	1,118	1,246	1,149	1,100	1,089	1,138	1,160	1,031	1,036	1,035	974	907	283	318	290	280	329	296	295	264	274	297	204	205	208	191	245	229
부채총계	12,595	11,867	11,469	11,712	11,448	10,485	10,096	10,238	10,257	10,561	10,029	10,286	10,362	10,382	10,362	9,889	9,752	9,218	8,841	8,899	8,774	8,479	8,544	8,655	8,632	3,029	2,759	2,861	2,933	2,788	2,475	2,547	2,549	2,580	2,619	2,657	2,529	2,454	2,468	2,617	2,750
자본금+ 자본잉여금	-139	-106	-82	-93	-62	529	558	602	621	922	977	989	1,032	1,022	1,037	1,037	1,030	1,014	1,014	1,012	1,006	1,007	1,005	1,002	996	105	102	98	94	239	236	337	359	355	353	350	395	442	444	443	349
이익잉여금	5,820	5,636	5,513	5,370	5,205	5,038	4,961	4,830	4,660	4,463	4,392	4,284	4,093	3,933	3,795	3,591	3,371	3,163	3,005	2,852	2,751	2,646	2,602	2,596	2,530	2,566	2,530	2,477	2,413	2,349	2,307	2,249	2,182	2,125	2,080	2,057	2,045	1,995	1,915	1,909	1,941
기타포괄익	-462	-426	-400	-429	-382	-531	-547	-390	-424	-402	-332	-384	-320	-361	-378	-431	-284	-204	-236	-275	-225	-246	-263	-377	-419	-462	-368	-383	-366	-386	-408	-350	-370	-341	-313	-296	-342	-376	-392	-357	-343
자본총계	5,220	5,103	5,032	4,848	4,762	5,035	4,971	5,042	4,857	4,983	5,037	4,888	4,806	4,594	4,454	4,197	4,117	3,973	3,783	3,588	3,532	3,407	3,344	3,221	3,107	2,209	2,265	2,193	2,141	2,202	2,135	2,237	2,171	2,138	2,120	2,111	2,098	2,061	1,967	1,996	1,947
주식수(만주)	4,870	4,866	4,864	4,866	4,880	4,879	4,900	4,915	5,082	5,095	5,107	5,139	5,127	5,109	5,084	5,080	5,071	5,070	5,040	5,037	5,018	5,016	5,004	5,004	4,187	4,187	4,179	4,247	4,485	4,519	4,669	4,709	4,707	4,705	4,700	4,797	4,877	4,872	4,855	4,227	4,220

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	264	318	125	330	715	383	1,101	894	954	1,495	493	846	378	-72	11	-516	-340	-225	67	298	514	633	544	527	366	227	224	239	201	273	297	242	169	154	149	164	228	269	300	324	289
투자활동	-112	-106	-141	-310	-306	3	40	221	223	-94	-90	-288	-296	-281	-284	-91	-61	-57	3	25	25	-3,580	-3,735	-3,731	-3,738	-133	-61	-67	-59	-56	-34	-13	-24	-17	-5	-15	-11	-13	-70	-155	-157
재무활동	-6	-203	-93	-148	-455	-672	-928	-1,025	-965	-747	-404	-147	223	505	584	577	319	169	-311	-437	-522	2,890	3,481	3,416	3,553	150	-110	-168	-161	-227	-275	-174	-118	-119	-141	-170	-287	-292	-276	-193	-142
환율변동	-4	6	11	-7	-3	-18	-35	-15	-24	-18	-3	-14	-12	-4	3	13	31	12	5	13	5	19	9	3	-3	-8	0.76	-8	-4	-7	-9	-7	-4	3	5	3	-4	-9	-4	3	-4
현금의증감	142	15	-98	-135	-50	-304	179	75	188	636	-3	397	292	148	315	-18	-51	-102	-237	-100	23	-39	298	214	178	236	55	-5	-24	-18	-22	49	23	21	8	-19	-72	-45	-50	-20	-14
자본적지출	-109	-103	-100	-80	-96	-95	-95	-99	-89	-99	-92	-104	-112	-98	-99	-84	-61	-54	-50	-33	-43	-44	-50	-40	-33	-32	-27	-43	-41	-39	-36	-29	-28	-25	-22	-21	-21	-19	-18	-19	-16
잉여현금	155	216	25	250	619	288	1,007	795	864	1,396	401	742	266	-171	-88	-600	-401	-280	18	265	471	588	494	487	333	195	197	196	160	233	261	213	141	130	128	143	208	250	282	306	273

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수