| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 2,583 | 2,488 | 2,374 | 2,368 | 2,370 | 2,417 | 2,503 | 2,501 | 2,564 | 2,551 | 2,504 | 2,194 | 1,865 | 1,542 | 1,262 | 1,279 | 1,242 | 1,208 | 1,137 | 1,039 | 1,040 | 1,068 | 1,129 | 1,203 | 1,207 | 1,200 | 1,177 | 1,147 | 1,105 | 1,069 | 1,042 | 1,015 | 1,000 | 976 | 949 | 927 | 902 | 886 | 868 | 853 | 839 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 2,583 | 2,488 | 2,374 | 2,368 | 2,370 | 2,417 | 2,503 | 2,501 | 2,564 | 2,551 | 2,504 | 2,194 | 1,865 | 1,542 | 1,262 | 1,279 | 1,242 | 1,208 | 1,137 | 1,039 | 1,040 | 1,068 | 1,129 | 1,203 | 1,207 | 1,200 | 1,177 | 1,147 | 1,105 | 1,069 | 1,042 | 1,015 | 1,000 | 976 | 949 | 927 | 902 | 886 | 868 | 853 | 839 |
| 판매관리비 | 1,154 | 1,147 | 1,123 | 1,107 | 1,101 | 1,096 | 1,111 | 1,113 | 1,114 | 1,096 | 1,116 | 1,158 | 1,047 | 935 | 799 | 647 | 679 | 681 | 669 | 658 | 615 | 604 | 601 | 596 | 591 | 587 | 581 | 576 | 568 | 558 | 548 | 541 | 530 | 523 | 513 | 501 | 491 | 477 | 467 | 454 | 442 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,196 | 1,109 | 1,015 | 1,017 | 982 | 1,015 | 1,083 | 1,085 | 1,176 | 1,196 | 1,135 | 798 | 627 | 454 | 345 | 534 | 467 | 429 | 369 | 280 | 321 | 353 | 410 | 487 | 496 | 490 | 467 | 442 | 403 | 384 | 373 | 354 | 348 | 330 | 314 | 303 | 297 | 297 | 295 | 298 | 297 |
| EBITDA | 1,300 | 1,211 | 1,117 | 1,120 | 1,082 | 1,120 | 1,189 | 1,192 | 1,287 | 1,309 | 1,277 | 937 | 770 | 579 | 424 | 598 | 488 | 467 | 424 | 344 | 421 | 447 | 499 | 576 | 582 | 575 | 554 | 531 | 492 | 471 | 455 | 436 | 433 | 421 | 410 | 397 | 389 | 388 | 384 | 387 | 386 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 법인세 | 272 | 253 | 236 | 248 | 205 | 205 | 220 | 217 | 249 | 261 | 253 | 154 | 116 | 82 | 61 | 125 | 109 | 98 | 78 | 59 | 70 | 77 | 89 | 104 | 105 | 93 | 87 | 81 | 72 | 88 | 96 | 98 | 105 | 99 | 95 | 96 | 96 | 97 | 92 | 93 | 93 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 925 | 857 | 779 | 769 | 776 | 810 | 863 | 868 | 927 | 935 | 882 | 644 | 511 | 372 | 284 | 409 | 358 | 331 | 291 | 221 | 251 | 276 | 321 | 383 | 391 | 397 | 380 | 360 | 331 | 296 | 276 | 255 | 243 | 231 | 220 | 207 | 201 | 201 | 202 | 205 | 204 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 3,062 | 2,994 | 2,512 | 2,074 | 3,198 | 1,536 | 1,545 | 1,716 | 2,173 | 1,361 | 2,434 | 840 | 613 | 902 | 793 | 462 | 2,604 | 1,580 | 1,372 | 263 | 242 | 303 | 268 | 258 | 303 | 217 | 221 | 329 | 322 | 299 | 211 | 257 | 242 | 265 | 222 | 220 | 222 | 263 | 226 | 356 | 271 |
| 투자자산 | 74,016 | 72,674 | 71,671 | 70,867 | 70,146 | 69,188 | 68,597 | 67,706 | 65,577 | 67,358 | 67,204 | 65,304 | 63,445 | 61,820 | 59,521 | 33,052 | 31,335 | 30,705 | 30,517 | 30,832 | 31,189 | 30,803 | 29,777 | 28,783 | 28,189 | 27,358 | 26,734 | 26,182 | 25,956 | 25,653 | 25,462 | 25,154 | 25,030 | 24,821 | 24,718 | 24,764 | 24,264 | 23,683 | 23,502 | 23,133 | 22,682 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 427 | 423 | 422 | 407 | 411 | 418 | 423 | 430 | 432 | 426 | 431 | 430 | 435 | 450 | 490 | 205 | 210 | 216 | 221 | 227 | 251 | 258 | 268 | 270 | 279 | 278 | 280 | 125 | 129 | 128 | 127 | 130 | 130 | 132 | 135 | 137 | 137 | 134 | 134 | 129 | 127 |
| 무형자산 | 3,176 | 3,184 | 3,193 | 3,202 | 3,212 | 3,242 | 3,251 | 2,835 | 2,843 | 2,852 | 2,861 | 2,713 | 2,721 | 2,730 | 2,738 | 556 | 557 | 558 | 560 | 561 | 562 | 558 | 559 | 560 | 561 | 562 | 563 | 564 | 565 | 566 | 567 | 568 | 569 | 570 | 571 | 572 | 573 | 575 | 576 | 578 | 579 |
| 이연세자산 | 221 | 252 | 249 | 317 | 273 | 354 | 341 | 369 | 479 | 378 | 316 | 372 | 370 | 270 | 178 | 109 | 96 | 78 | 80 | 81 | 77 | 77 | 80 | 62 | 60 | 73 | 77 | 97 | 93 | 107 | 99 | 93 | 83 | 81 | 77 | 84 | 73 | 80 | 81 | 102 | 85 |
| 기타자산 | 2,290 | 2,387 | 2,232 | 2,157 | 2,214 | 2,100 | 2,004 | 1,890 | 1,627 | 1,663 | 1,598 | 1,618 | 1,469 | 1,424 | 1,411 | 531 | 571 | 617 | 510 | 627 | 674 | 709 | 702 | 455 | 503 | 453 | 364 | 313 | 281 | 284 | 285 | 287 | 295 | 306 | 280 | 294 | 365 | 385 | 416 | 344 | 325 |
| 자산총계 | 83,193 | 81,914 | 80,280 | 79,025 | 79,454 | 76,838 | 76,162 | 74,945 | 73,131 | 74,038 | 74,844 | 71,278 | 69,053 | 67,595 | 65,131 | 34,916 | 35,374 | 33,754 | 33,259 | 32,591 | 32,994 | 32,709 | 31,655 | 30,389 | 29,895 | 28,942 | 28,238 | 27,610 | 27,346 | 27,037 | 26,752 | 26,488 | 26,350 | 26,175 | 26,003 | 26,073 | 25,634 | 25,120 | 24,936 | 24,641 | 24,070 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 3,912 | 4,618 | 3,901 | 3,363 | 4,121 | 3,962 | 4,936 | 3,867 | 3,018 | 5,606 | 9,938 | 7,686 | 5,851 | 5,331 | 1,608 | 1,249 | 1,484 | 1,365 | 1,360 | 1,854 | 2,469 | 2,953 | 3,784 | 3,704 | 3,153 | 2,922 | 2,164 | 2,635 | 2,232 | 2,665 | 2,359 | 2,546 | 2,636 | 2,866 | 2,956 | 4,018 | 3,614 | 3,588 | 3,499 | 4,041 | 3,838 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 68,176 | 66,314 | 65,575 | 64,753 | 64,514 | 62,277 | 60,748 | 60,784 | 60,332 | 58,748 | 55,297 | 54,054 | 54,009 | 53,077 | 54,356 | 29,847 | 30,026 | 28,847 | 28,482 | 27,335 | 26,921 | 26,356 | 24,514 | 23,325 | 23,281 | 22,599 | 22,751 | 21,859 | 21,998 | 21,343 | 21,385 | 20,994 | 20,855 | 20,458 | 20,242 | 19,304 | 19,201 | 18,828 | 18,725 | 17,953 | 17,582 |
| 기타부채 | 1,642 | 1,644 | 1,600 | 1,775 | 1,620 | 1,790 | 1,730 | 1,604 | 1,582 | 1,405 | 1,315 | 1,481 | 1,366 | 1,189 | 990 | 381 | 478 | 212 | 144 | 166 | 385 | 225 | 266 | 153 | 309 | 356 | 357 | 230 | 300 | 266 | 292 | 246 | 220 | 246 | 245 | 224 | 307 | 227 | 274 | 234 | 247 |
| 부채총계 | 73,730 | 72,577 | 71,076 | 69,892 | 70,256 | 68,029 | 67,414 | 66,255 | 64,932 | 65,759 | 66,550 | 63,221 | 61,226 | 59,597 | 56,954 | 31,477 | 31,988 | 30,424 | 29,986 | 29,356 | 29,775 | 29,534 | 28,565 | 27,182 | 26,743 | 25,877 | 25,272 | 24,724 | 24,530 | 24,275 | 24,036 | 23,786 | 23,711 | 23,570 | 23,443 | 23,546 | 23,122 | 22,644 | 22,498 | 22,227 | 21,667 |
| 자본금+ 자본잉여금 |
5,557 | 5,676 | 5,740 | 5,930 | 5,917 | 5,903 | 5,937 | 5,958 | 5,944 | 5,981 | 6,025 | 6,027 | 6,020 | 6,096 | 6,176 | 1,127 | 1,124 | 1,121 | 1,117 | 1,115 | 1,112 | 1,109 | 1,105 | 1,183 | 1,178 | 1,175 | 1,172 | 1,189 | 1,187 | 1,184 | 1,182 | 1,198 | 1,173 | 1,181 | 1,177 | 1,179 | 1,173 | 1,169 | 1,165 | 1,176 | 1,174 |
| 이익잉여금 | 4,291 | 4,100 | 3,913 | 3,759 | 3,654 | 3,534 | 3,426 | 3,283 | 3,170 | 3,017 | 2,857 | 2,714 | 2,543 | 2,384 | 2,277 | 2,333 | 2,261 | 2,203 | 2,147 | 2,078 | 2,056 | 2,024 | 2,010 | 2,061 | 2,011 | 1,956 | 1,896 | 1,828 | 1,761 | 1,700 | 1,650 | 1,596 | 1,536 | 1,496 | 1,460 | 1,425 | 1,393 | 1,366 | 1,343 | 1,316 | 1,288 |
| 기타포괄익 | -385 | -438 | -449 | -556 | -373 | -628 | -616 | -551 | -916 | -719 | -588 | -685 | -737 | -481 | -276 | -23 | 2 | 6 | 8 | 42 | 52 | 41 | -25 | -36 | -37 | -66 | -102 | -131 | -132 | -122 | -115 | -92 | -69 | -72 | -77 | -77 | -53 | -58 | -70 | -78 | -60 |
| 자본총계 | 9,463 | 9,338 | 9,204 | 9,133 | 9,198 | 8,809 | 8,747 | 8,690 | 8,199 | 8,280 | 8,294 | 8,056 | 7,826 | 7,998 | 8,177 | 3,438 | 3,386 | 3,330 | 3,273 | 3,235 | 3,220 | 3,175 | 3,090 | 3,208 | 3,152 | 3,065 | 2,966 | 2,887 | 2,816 | 2,762 | 2,716 | 2,702 | 2,639 | 2,605 | 2,560 | 2,527 | 2,512 | 2,477 | 2,438 | 2,414 | 2,403 |
| 주식수(만주) | 16,618 | 16,822 | 17,134 | 17,141 | 17,142 | 17,148 | 17,175 | 17,203 | 17,325 | 17,474 | 17,400 | 17,400 | 17,583 | 17,809 | 17,959 | 9,058 | 9,059 | 9,042 | 9,028 | 9,020 | 9,019 | 9,016 | 9,162 | 9,203 | 9,216 | 9,214 | 9,228 | 9,223 | 9,222 | 9,209 | 9,211 | 9,207 | 9,207 | 9,220 | 9,201 | 9,172 | 9,167 | 9,166 | 9,142 | 9,167 | 9,192 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,632 | 1,302 | 1,256 | 1,404 | 601 | 983 | 1,008 | 979 | 1,166 | 1,161 | 1,335 | 1,336 | 1,285 | 1,014 | 675 | 689 | 683 | 653 | 671 | 381 | 333 | 247 | 199 | 304 | 105 | 311 | 380 | 469 | 641 | 519 | 433 | 445 | 511 | 481 | 528 | 398 | 308 | 301 | 281 | 303 | 228 |
| 투자활동 | -4,225 | -3,680 | -3,260 | -3,869 | -4,508 | -2,281 | -1,920 | -2,596 | -2,674 | -6,175 | -8,453 | -7,186 | -7,400 | -5,801 | -3,426 | -2,405 | -307 | -143 | -978 | -2,289 | -2,926 | -3,512 | -3,076 | -2,550 | -2,255 | -1,840 | -1,499 | -1,318 | -1,184 | -1,052 | -875 | -531 | -1,064 | -1,286 | -1,421 | -1,635 | -1,570 | -1,498 | -1,917 | -774 | -817 |
| 재무활동 | 2,458 | 3,835 | 2,972 | 2,824 | 4,932 | 1,473 | 23 | 2,493 | 3,067 | 5,473 | 8,759 | 6,229 | 4,124 | 4,109 | 2,173 | 1,915 | 1,987 | 767 | 1,411 | 1,913 | 2,532 | 3,351 | 2,925 | 2,174 | 2,131 | 1,447 | 1,128 | 921 | 620 | 571 | 439 | 123 | 568 | 811 | 879 | 1,228 | 1,287 | 1,257 | 1,670 | 457 | 574 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -135 | 1,458 | 967 | 359 | 1,025 | 175 | -889 | 876 | 1,560 | 459 | 1,641 | 378 | -1,991 | -678 | -578 | 198 | 2,362 | 1,277 | 1,104 | 5 | -61 | 86 | 47 | -72 | -19 | -82 | 10 | 73 | 77 | 38 | -3 | 37 | 15 | 7 | -14 | -9 | 25 | 60 | 35 | -14 | -15 |
| 자본적지출 | -40 | -39 | -32 | -29 | -23 | -23 | -27 | -33 | -40 | -38 | -34 | -28 | -23 | -18 | -15 | -13 | -15 | -18 | -20 | -20 | -20 | -21 | -23 | -26 | -26 | -29 | -33 | -32 | -33 | -28 | -24 | -25 | -27 | -32 | -34 | -39 | -39 | -40 | -40 | -35 | -35 |
| 잉여현금 | 1,592 | 1,264 | 1,224 | 1,375 | 578 | 959 | 981 | 945 | 1,126 | 1,123 | 1,301 | 1,307 | 1,262 | 996 | 660 | 675 | 668 | 635 | 651 | 360 | 313 | 226 | 176 | 278 | 79 | 282 | 348 | 437 | 608 | 491 | 409 | 420 | 484 | 449 | 494 | 359 | 269 | 261 | 241 | 267 | 193 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.