워너브로스디스커버리 WBD(WARNER BROS DISCOVERY INC)

워너브로스디스커버리

WBD

NASDAQ S&P500

27.80

-0.44 (-1.56%) 26.09/18, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	36,115	37,210	37,296	37,863	38,441	38,342	39,321	39,578	39,934	40,579	41,321	42,045	41,889	41,358	33,817	25,996	19,323	12,558	12,191	11,890	11,301	10,780	10,671	10,659	10,776	11,120	11,144	11,079	10,993	10,953	10,553	9,608	8,667	7,567	6,873	6,681	6,586	6,549	6,497	6,471	6,472
매출원가	19,051	20,397	20,885	21,189	21,806	22,043	22,970	23,339	23,467	23,899	24,526	25,584	25,902	25,891	20,442	14,555	10,457	4,887	4,620	4,682	4,156	3,911	3,860	3,768	3,679	3,807	3,819	3,728	3,748	3,805	3,935	3,734	3,470	3,109	2,656	2,556	2,478	2,447	2,432	2,427	2,409
매출총이익	17,064	16,813	16,411	16,674	16,635	16,299	16,351	16,239	16,467	16,680	16,795	16,461	15,987	15,467	13,375	11,441	8,866	7,671	7,571	7,208	7,145	6,869	6,811	6,891	7,097	7,313	7,325	7,351	7,245	7,148	6,618	5,874	5,197	4,458	4,217	4,125	4,108	4,102	4,065	4,044	4,063
판매관리비	9,786	9,699	9,418	9,250	9,274	9,258	9,296	9,533	9,439	9,540	9,696	9,752	10,050	11,026	9,678	8,236	6,591	4,005	4,016	3,756	3,445	3,128	2,722	2,706	2,733	2,807	2,788	2,652	2,659	2,637	2,620	2,470	2,260	1,962	1,768	1,724	1,686	1,697	1,690	1,672	1,647
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-1,272	-1,694	738	551	221	-9,802	-10,032	-10,376	-10,560	-1,258	-1,548	-3,260	-5,547	-8,280	-7,370	-4,968	-2,449	1,969	2,012	1,992	2,194	2,132	2,515	2,732	2,820	3,014	3,009	3,015	2,765	2,420	1,850	302	366	434	717	2,016	2,041	1,993	1,995	1,964	2,011
EBITDA	3,516	6,486	9,386	9,823	9,928	-2,159	-2,163	-2,181	-2,232	6,487	6,296	4,555	2,448	-17	-64	595	1,373	4,022	3,457	3,524	3,623	3,373	3,599	3,732	3,835	4,070	4,174	4,174	4,023	3,811	3,062	1,220	852	545	644	2,078	2,189	2,225	2,322	2,203	2,288
영업외이익	-287	2,817	2,964	3,260	3,308	947	832	777	683	-70	-141	-315	-379	-463	113	0	151	307	-137	131	28	-153	-275	-334	-300	-245	-182	-252	-229	-186	-186	-173	-287	-332	-403	-261	-175	-91	5	-87	-49
법인세	-638	661	890	1,335	846	-27	94	-411	-217	-470	-784	-1,025	-1,466	-2,042	-1,663	-1,109	-507	331	236	242	195	349	373	327	485	58	81	224	120	514	341	233	131	101	176	240	395	397	453	419	453
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-3,167	-1,736	727	485	768	-10,798	-11,311	-11,217	-11,769	-3,023	-3,126	-4,827	-6,718	-8,896	-7,371	-5,232	-2,768	1,322	1,006	1,239	1,383	982	1,219	1,424	1,386	2,062	2,069	1,862	1,717	986	594	-819	-718	-560	-337	1,111	1,112	1,146	1,194	1,109	1,169

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	3,369	3,264	4,566	4,294	4,888	3,868	5,312	3,336	3,613	2,976	3,780	2,383	3,027	2,594	3,731	2,422	2,575	4,162	3,905	3,116	2,834	2,008	2,091	1,893	1,683	1,453	1,552	813	1,321	745	986	531	392	812	7,309	6,994	206	267	300	224	185
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	4,952	5,009	5,294	5,128	5,383	4,664	4,947	5,534	6,166	6,303	6,047	6,312	6,770	6,833	6,380	6,669	7,049	2,426	2,446	2,462	2,657	2,476	2,537	2,444	2,473	2,564	2,633	2,695	2,854	2,625	2,620	2,578	2,747	2,654	1,838	1,652	1,758	1,560	1,495	1,545	1,574
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	507	536	530	542	568	529	542	955	935	1,015	1,023	1,231	335	754	700	690	557	515	535
유형자산	6,652	6,642	6,685	6,517	6,413	6,211	6,087	6,158	6,043	5,937	5,957	5,810	5,473	5,325	5,301	5,143	5,597	1,328	1,336	1,310	1,239	1,189	1,206	1,125	1,088	1,040	951	856	828	802	800	810	784	928	597	523	514	504	482	464	455
무형자산	71,028	71,989	72,811	73,813	74,662	75,600	77,068	79,675	80,907	91,978	94,483	97,055	100,888	103,370	106,072	109,482	113,117	22,754	23,061	23,683	24,347	24,487	24,681	24,583	24,731	25,143	25,425	25,394	25,982	25,865	26,062	26,643	27,103	27,669	11,466	12,258	12,064	11,999	11,951	12,267	12,200
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	110	96
기타자산	11,247	10,933	10,729	10,767	10,381	11,336	11,146	11,630	11,300	12,625	12,490	12,189	12,460	12,462	12,517	12,333	13,902	3,129	3,679	3,747	3,495	3,465	3,065	2,857	2,584	2,648	2,606	2,538	2,318	1,452	1,147	1,335	1,443	1,364	1,010	962	907	842	887	725	645
자산총계	97,248	97,837	100,085	100,519	101,727	101,679	104,560	106,333	108,029	119,819	122,757	123,749	128,618	130,584	134,001	136,049	142,240	33,799	34,427	34,318	34,572	33,625	34,087	33,438	33,089	33,390	33,735	32,825	33,845	32,444	32,550	32,912	33,492	34,658	22,555	23,143	16,149	15,862	15,672	15,850	15,690
매입채무등	1,060	1,110	1,093	1,083	1,074	1,008	1,055	1,120	1,151	1,245	1,260	1,329	1,689	1,123	1,454	1,534	1,397	521	412	2,361	2,174	2,128	397	403	367	421	463	380	325	314	325	280	300	283	277	253	222	200	241	202	185
차입금	32,023	32,466	32,567	33,521	34,632	37,426	39,505	40,209	40,958	42,578	43,669	44,800	47,277	48,930	48,999	49,869	52,485	14,399	14,759	14,785	15,047	15,026	15,404	15,317	15,283	15,874	15,419	15,368	16,509	16,343	16,793	17,482	18,329	19,367	14,785	14,708	8,263	8,102	7,923	7,996	7,939
이연수익	1,514	1,592	1,642	1,649	1,527	1,600	1,569	1,530	2,022	1,993	1,924	1,917	1,548	1,603	1,694	1,688	1,663	281	478	625	806	663	557	435	263	376	489	384	293	236	249	304	277	299	255	238	193	194	163	180	167
이연세부채	5,579	5,873	6,383	6,708	6,494	6,714	6,985	7,339	7,806	8,303	8,736	9,098	9,718	10,211	11,014	12,317	13,666	1,112	1,225	1,248	1,447	1,469	1,534	1,503	1,463	1,550	1,691	1,624	1,656	1,700	1,811	1,901	1,968	1,994	319	306	370	429	467	536	468
기타부채	23,077	23,089	21,234	20,253	20,654	19,760	20,508	19,961	20,677	20,406	20,696	20,463	21,601	20,875	22,173	20,561	20,082	3,924	4,157	1,901	1,790	1,764	3,812	3,740	3,913	3,765	3,707	3,490	3,397	3,111	2,855	2,712	2,582	2,702	1,896	1,538	1,338	1,353	1,468	1,485	1,345
부채총계	63,253	64,130	62,919	63,214	64,381	66,508	69,622	70,159	72,614	74,525	76,285	77,607	81,833	82,742	85,334	85,969	89,293	20,237	21,031	20,920	21,264	21,050	21,704	21,398	21,289	21,986	21,769	21,246	22,180	21,704	22,033	22,679	23,456	24,645	17,532	17,043	10,386	10,278	10,262	10,399	10,104
자본금+ 자본잉여금	47,805	47,648	47,838	47,709	47,532	47,368	47,343	47,246	47,115	46,958	46,895	46,727	46,599	46,468	46,413	46,330	46,222	2,883	2,849	2,806	2,763	2,714	2,572	2,707	2,908	2,880	3,380	3,688	3,918	3,940	3,917	3,896	3,859	3,845	563	541	447	657	697	809	1,085
이익잉여금	-14,279	-14,428	-11,512	-11,260	-11,112	-12,692	-12,239	-11,745	-11,880	-1,894	-928	-526	-105	1,133	2,205	4,306	6,614	10,033	9,580	9,522	9,360	8,682	8,543	8,278	7,980	7,712	7,333	6,859	6,616	5,663	5,254	4,984	4,867	4,657	4,632	5,785	5,696	5,382	5,232	5,038	4,940
기타포괄익	-688	-642	-407	-431	-371	-840	-1,067	-401	-890	-913	-741	-1,427	-1,042	-1,105	-1,523	-2,119	-1,453	-947	-830	-717	-585	-581	-651	-898	-1,021	-1,122	-822	-1,029	-913	-895	-785	-764	-790	-613	-585	-586	-617	-704	-762	-643	-680
자본총계	32,838	32,578	35,919	36,018	36,049	33,836	34,037	35,100	34,345	44,151	45,226	44,774	45,452	46,496	47,095	48,517	51,383	11,969	11,599	11,611	11,538	10,815	10,464	10,087	9,867	9,470	9,891	9,518	9,621	8,708	8,386	8,116	7,936	7,889	4,610	5,740	5,526	5,335	5,167	5,204	5,345
주식수(만주)	257,500	249,200	253,000	247,900	249,900	246,200	245,000	247,000	245,100	244,300	243,600	243,800	243,700	243,200	194,000	242,800	228,600	66,500	66,400	66,300	66,400	66,700	67,200	67,200	67,400	68,500	71,100	71,300	71,600	71,400	68,800	71,300	71,200	60,900	57,600	57,100	57,800	58,800	61,000	60,200	61,600

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	3,423	3,558	4,319	5,230	5,098	5,343	5,375	6,238	7,907	8,693	7,477	6,745	4,353	3,350	4,304	2,342	3,029	2,852	2,798	2,467	2,516	2,673	2,739	3,418	3,509	3,192	3,399	3,096	3,076	2,958	2,576	2,109	1,902	1,534	1,629	1,713	1,433	1,573	1,380	1,476	1,290
투자활동	-1,247	-1,266	-1,179	-755	-643	-337	-349	-589	-829	-1,209	-1,259	-1,243	77	2,738	3,524	3,716	2,628	317	-56	-183	-353	-477	-703	-697	-372	-414	-438	-335	-230	-12	-8,593	-8,659	-8,923	-9,084	-633	-725	-500	-479	-256	-329	-324
재무활동	-3,627	-3,101	-4,240	-3,723	-3,361	-4,407	-3,749	-4,678	-6,428	-6,642	-5,837	-5,580	-5,268	-7,587	-7,742	-6,512	-4,472	-971	-853	-1,088	-1,089	-1,759	-1,549	-1,637	-2,712	-1,964	-2,357	-2,423	-1,903	-2,954	-283	116	7,223	8,054	5,951	5,774	-903	-1,113	-1,184	-1,195	-1,008
환율변동	-67	103	254	56	180	-11	-180	89	-110	-95	8	-5	19	-27	-61	-159	-123	-41	-106	-26	22	37	83	59	-8	-25	-38	-56	-14	-59	-23	-29	-16	41	62	8	-9	-47	-30	10	-5
현금의증감	-1,518	-706	-846	808	1,274	588	1,097	1,060	540	747	389	-83	-819	-1,526	25	-613	1,062	2,157	1,783	1,170	1,096	474	570	1,143	417	789	566	282	929	-67	-6,323	-6,463	186	545	7,009	6,770	21	-66	-90	-38	-47
자본적지출	-1,243	-1,248	-1,231	-1,096	-1,033	-1,004	-948	-930	-1,172	-1,212	-1,316	-1,412	-1,271	-1,201	-987	-723	-513	-368	-373	-385	-352	-387	-402	-390	-384	-350	-289	-230	-187	-143	-147	-138	-139	-136	-135	-122	-123	-120	-88	-96	-94
잉여현금	2,180	2,310	3,088	4,134	4,065	4,339	4,427	5,308	6,735	7,481	6,161	5,333	3,082	2,149	3,317	1,619	2,516	2,484	2,425	2,082	2,164	2,286	2,337	3,028	3,125	2,842	3,110	2,866	2,889	2,815	2,429	1,971	1,763	1,398	1,494	1,591	1,310	1,453	1,292	1,380	1,196

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수