| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 1,791 | 1,782 | 1,757 | 1,741 | 1,763 | 1,756 | 1,755 | 1,762 | 1,739 | 1,742 | 1,760 | 1,744 | 1,756 | 1,765 | 1,836 | 2,005 | 2,158 | 2,283 | 2,257 | 2,154 | 2,013 | 1,825 | 1,690 | 1,645 | 1,647 | 1,691 | 1,767 | 1,781 | 1,773 | 1,768 | 1,719 | 1,614 | 1,474 | 1,301 | 1,150 | 985 | 842 | 736 | 656 | 592 | 540 |
| 매출원가 | 477 | 451 | 422 | 399 | 385 | 372 | 370 | 369 | 371 | 375 | 374 | 380 | 381 | 382 | 401 | 423 | 432 | 429 | 404 | 363 | 337 | 308 | 302 | 305 | 302 | 320 | 329 | 321 | 318 | 298 | 278 | 267 | 259 | 248 | 231 | 209 | 191 | 181 | 171 | 164 | 157 |
| 매출총이익 | 1,314 | 1,331 | 1,335 | 1,342 | 1,378 | 1,385 | 1,385 | 1,392 | 1,368 | 1,366 | 1,386 | 1,364 | 1,375 | 1,384 | 1,436 | 1,582 | 1,727 | 1,854 | 1,853 | 1,792 | 1,676 | 1,518 | 1,388 | 1,339 | 1,345 | 1,371 | 1,438 | 1,459 | 1,455 | 1,470 | 1,441 | 1,347 | 1,215 | 1,053 | 919 | 777 | 651 | 555 | 485 | 428 | 383 |
| 판매관리비 | 556 | 544 | 546 | 543 | 552 | 576 | 582 | 597 | 578 | 566 | 579 | 484 | 491 | 506 | 530 | 639 | 673 | 716 | 725 | 688 | 660 | 614 | 557 | 554 | 563 | 549 | 556 | 558 | 556 | 578 | 571 | 520 | 457 | 377 | 318 | 275 | 237 | 209 | 190 | 174 | 161 |
| 연구개발비 | 319 | 322 | 324 | 308 | 310 | 304 | 309 | 300 | 302 | 324 | 334 | 366 | 380 | 393 | 415 | 430 | 452 | 447 | 431 | 407 | 372 | 346 | 324 | 309 | 295 | 289 | 284 | 272 | 269 | 259 | 250 | 245 | 230 | 215 | 193 | 175 | 164 | 156 | 154 | 151 | 149 |
| 영업이익 | 439 | 465 | 465 | 491 | 515 | 505 | 494 | 495 | 488 | 476 | 473 | 514 | 504 | 474 | 480 | 503 | 592 | 692 | 697 | 697 | 644 | 557 | 507 | 476 | 487 | 533 | 598 | 630 | 619 | 623 | 609 | 572 | 528 | 461 | 408 | 326 | 250 | 190 | 141 | 103 | 74 |
| EBITDA | 0 | 0 | 749 | 0 | 0 | 0 | 588 | 0 | 0 | 0 | 680 | 0 | 0 | 0 | 254 | 0 | 0 | 0 | 699 | 0 | 0 | 0 | 468 | 0 | 0 | 0 | 664 | 0 | 0 | 0 | 703 | 0 | 0 | 0 | 435 | 0 | 239 | 0 | 126 | 0 | 0 |
| 영업외이익 | 149 | 168 | 211 | 56 | 34 | 36 | 22 | 158 | 132 | 105 | 135 | -35 | -98 | -97 | -293 | -200 | -125 | -175 | -59 | -280 | -338 | -129 | -75 | 91 | 153 | -2 | 37 | 45 | 81 | 115 | 74 | 63 | 27 | 17 | 12 | -12 | -25 | -27 | -29 | -14 | -3 |
| 법인세 | 127 | 136 | 145 | 133 | 108 | 110 | 111 | 163 | 156 | 148 | 145 | 54 | 48 | 40 | 30 | 95 | 106 | 136 | 139 | 68 | 67 | 60 | 61 | 118 | 119 | 104 | 110 | 93 | 100 | 99 | 96 | 98 | 83 | 74 | 67 | 50 | 30 | 15 | 4 | 5 | 5 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 318 | 377 | 449 | 463 | 372 | 358 | 301 | 375 | 322 | 292 | 343 | 401 | 307 | 254 | 86 | 59 | 258 | 311 | 428 | 342 | 194 | 311 | 313 | 379 | 492 | 396 | 495 | 566 | 585 | 623 | 572 | 536 | 472 | 405 | 353 | 265 | 196 | 148 | 108 | 84 | 67 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,642 | 1,517 | 2,299 | 1,081 | 1,156 | 1,206 | 1,891 | 1,204 | 1,922 | 2,145 | 2,585 | 2,455 | 2,361 | 2,284 | 2,691 | 2,759 | 2,336 | 2,502 | 2,424 | 1,829 | 2,005 | 2,293 | 1,815 | 1,412 | 1,472 | 1,131 | 1,453 | 1,777 | 961 | 827 | 1,235 | 793 | 315 | 283 | 1,001 | 187 | 224 | 226 | 365 | 182 | 130 |
| 단기투자 | 997 | 1,078 | 106 | 963 | 953 | 878 | 460 | 994 | 916 | 1,108 | 641 | 315 | 469 | 493 | 480 | 201 | 681 | 793 | 711 | 878 | 931 | 1,118 | 1,682 | 1,765 | 858 | 1,215 | 951 | 593 | 598 | 666 | 591 | 807 | 1,255 | 1,633 | 792 | 550 | 446 | 218 | 31 | 298 | 267 |
| 매출채권등 | 338 | 348 | 400 | 379 | 377 | 357 | 340 | 419 | 371 | 432 | 441 | 434 | 447 | 477 | 502 | 489 | 519 | 604 | 723 | 684 | 631 | 511 | 492 | 440 | 387 | 387 | 422 | 476 | 466 | 456 | 369 | 304 | 261 | 204 | 170 | 158 | 135 | 130 | 116 | 116 | 115 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 장기투자 | 1,603 | 1,615 | 1,663 | 1,722 | 1,419 | 1,408 | 1,389 | 1,445 | 1,281 | 1,251 | 1,320 | 1,284 | 1,309 | 1,236 | 994 | 989 | 1,103 | 1,112 | 1,208 | 1,196 | 1,123 | 1,206 | 1,179 | 1,202 | 1,235 | 1,070 | 1,027 | 945 | 907 | 872 | 695 | 700 | 568 | 454 | 452 | 429 | 420 | 421 | 400 | 284 | 294 |
| 유형자산 | 278 | 283 | 282 | 281 | 281 | 227 | 370 | 228 | 212 | 217 | 391 | 386 | 223 | 241 | 440 | 58 | 61 | 66 | 129 | 75 | 61 | 60 | 68 | 57 | 54 | 56 | 56 | 43 | 44 | 61 | 46 | 41 | 36 | 38 | 34 | 28 | 26 | 24 | 23 | 20 | 20 |
| 무형자산 | 264 | 265 | 266 | 265 | 268 | 269 | 272 | 288 | 284 | 291 | 301 | 218 | 224 | 242 | 245 | 242 | 261 | 292 | 297 | 299 | 271 | 205 | 209 | 45 | 44 | 45 | 47 | 46 | 49 | 51 | 50 | 2 | 13 | 14 | 14 | 12 | 11 | 11 | 11 | 12 | 12 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 2,024 | 2,088 | 2,075 | 2,207 | 2,085 | 2,314 | 1,783 | 2,047 | 2,115 | 1,833 | 1,602 | 1,619 | 1,847 | 2,041 | 1,777 | 2,090 | 2,243 | 2,100 | 2,028 | 2,037 | 1,681 | 1,103 | 890 | 1,058 | 966 | 891 | 847 | 721 | 643 | 655 | 289 | 399 | 427 | 157 | 99 | 132 | 81 | 140 | 91 | 60 | 53 |
| 자산총계 | 7,146 | 7,194 | 7,091 | 6,899 | 6,539 | 6,659 | 6,504 | 6,625 | 7,102 | 7,276 | 7,280 | 6,711 | 6,879 | 7,014 | 7,129 | 6,828 | 7,204 | 7,469 | 7,520 | 6,998 | 6,703 | 6,497 | 6,335 | 5,979 | 5,017 | 4,795 | 4,804 | 4,602 | 3,668 | 3,588 | 3,275 | 3,047 | 2,876 | 2,783 | 2,562 | 1,497 | 1,343 | 1,171 | 1,037 | 972 | 891 |
| 매입채무등 | 258 | 246 | 249 | 218 | 187 | 165 | 158 | 154 | 150 | 149 | 161 | 156 | 156 | 155 | 161 | 159 | 176 | 197 | 198 | 178 | 159 | 152 | 150 | 115 | 107 | 106 | 126 | 132 | 133 | 153 | 124 | 102 | 99 | 94 | 64 | 115 | 89 | 60 | 49 | 54 | 48 |
| 차입금 | 1,867 | 1,865 | 1,864 | 1,862 | 1,865 | 1,863 | 1,906 | 1,859 | 2,657 | 2,655 | 2,706 | 2,485 | 2,425 | 2,423 | 2,487 | 2,440 | 2,438 | 2,437 | 2,495 | 2,444 | 2,432 | 2,430 | 2,436 | 2,427 | 1,685 | 1,692 | 1,692 | 1,681 | 886 | 899 | 884 | 883 | 882 | 881 | 880 | 0 | 61 | 0 | 0 | 0 | 0 |
| 이연수익 | 100 | 96 | 78 | 82 | 77 | 87 | 73 | 95 | 89 | 93 | 75 | 79 | 86 | 89 | 80 | 87 | 91 | 95 | 91 | 132 | 146 | 148 | 144 | 154 | 158 | 154 | 109 | 137 | 121 | 145 | 100 | 106 | 101 | 100 | 82 | 91 | 59 | 57 | 50 | 49 | 36 |
| 이연세부채 | 59 | 96 | 80 | 71 | 50 | 90 | 146 | 81 | 55 | 112 | 161 | 113 | 53 | 70 | 97 | 85 | 78 | 155 | 212 | 170 | 89 | 122 | 161 | 110 | 76 | 133 | 134 | 98 | 69 | 71 | 101 | 80 | 54 | 92 | 73 | 0 | 0 | 0 | 0.82 | 0 | 0 |
| 기타부채 | 796 | 958 | 813 | 729 | 684 | 947 | 643 | 759 | 738 | 972 | 660 | 600 | 965 | 802 | 914 | 752 | 888 | 925 | 836 | 744 | 769 | 692 | 559 | 501 | 458 | 398 | 461 | 430 | 434 | 373 | 317 | 296 | 305 | 283 | 269 | 252 | 222 | 234 | 180 | 157 | 136 |
| 부채총계 | 3,080 | 3,261 | 3,084 | 2,962 | 2,863 | 3,151 | 2,926 | 2,947 | 3,689 | 3,981 | 3,763 | 3,433 | 3,685 | 3,540 | 3,739 | 3,522 | 3,671 | 3,809 | 3,832 | 3,668 | 3,595 | 3,545 | 3,449 | 3,306 | 2,484 | 2,484 | 2,522 | 2,478 | 1,644 | 1,643 | 1,527 | 1,468 | 1,441 | 1,450 | 1,367 | 458 | 431 | 352 | 280 | 261 | 220 |
| 자본금+ 자본잉여금 |
3,991 | 3,860 | 1,374 | 3,855 | 3,597 | 3,432 | 1,505 | 3,583 | 3,326 | 3,209 | 1,429 | 1,404 | 3,124 | 3,407 | 1,388 | 3,215 | 3,442 | 3,564 | 1,478 | 1,269 | 3,010 | 2,870 | 1,201 | 2,674 | 2,533 | 1,149 | 1,134 | 2,125 | 2,025 | 1,085 | 1,071 | 1,576 | 1,434 | 1,331 | 1,031 | 1,036 | 1,003 | 815 | 980 | 707 | 665 |
| 이익잉여금 | 0 | 0 | 2,547 | 0 | 0 | 0 | 2,294 | 0 | 0 | 0 | 2,188 | 2,104 | 0 | 0 | 2,045 | 0 | 0 | 0 | 1,960 | 1,844 | 0 | 0 | 1,531 | 0 | 0 | 1,270 | 1,218 | 0 | 0 | 874 | 723 | 0 | 0 | 0 | 153 | 0 | -79 | 0 | -200 | 0 | 0 |
| 기타포괄익 | 0 | 0 | 0 | 0 | 0 | 0 | -316 | 0 | 0 | 0 | -218 | -301 | 0 | 0 | -103 | 0 | 0 | 0 | 157 | 114 | 0 | 0 | 80 | 0 | 0 | -106 | -69 | 0 | 0 | -16 | -50 | 0 | 0 | 0 | 10 | 0 | -16 | 0 | -27 | 0 | 0 |
| 자본총계 | 3,991 | 3,860 | 3,921 | 3,855 | 3,597 | 3,432 | 3,483 | 3,583 | 3,326 | 3,209 | 3,399 | 3,207 | 3,124 | 3,407 | 3,330 | 3,215 | 3,442 | 3,564 | 3,594 | 3,227 | 3,010 | 2,870 | 2,812 | 2,674 | 2,533 | 2,313 | 2,283 | 2,125 | 2,025 | 1,943 | 1,745 | 1,576 | 1,434 | 1,331 | 1,193 | 1,036 | 908 | 815 | 753 | 707 | 665 |
| 주식수(만주) | 27,155 | 27,012 | 26,856 | 26,938 | 26,834 | 26,649 | 26,524 | 26,582 | 26,508 | 26,364 | 23,997 | 23,865 | 23,788 | 23,689 | 23,640 | 23,590 | 23,702 | 23,520 | 23,020 | 23,718 | 22,955 | 22,930 | 22,763 | 22,779 | 23,398 | 22,702 | 22,641 | 23,312 | 22,627 | 23,289 | 23,268 | 23,266 | 23,276 | 22,597 | 22,536 | 22,568 | 22,524 | 22,463 | 22,285 | 22,386 | 22,193 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 0 | 0 | 519 | 0 | 0 | 0 | 640 | 0 | 0 | 0 | 673 | 0 | 0 | 0 | 564 | 0 | 0 | 0 | 814 | 0 | 0 | 0 | 742 | 0 | 0 | 0 | 632 | 0 | 0 | 0 | 488 | 0 | 0 | 0 | 539 | 0 | 402 | 0 | 236 | 0 | 0 |
| 투자활동 | 0 | 0 | 67 | 0 | 0 | 0 | -247 | 0 | 0 | 0 | -737 | 0 | 0 | 0 | -33 | 0 | 0 | 0 | -424 | 0 | 0 | 0 | -1,214 | 0 | 0 | 0 | -1,201 | 0 | 0 | 0 | -254 | 0 | 0 | 0 | -815 | 0 | -369 | 0 | -97 | 0 | 0 |
| 재무활동 | 0 | 0 | -227 | 0 | 0 | 0 | -1,029 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | -91 | 0 | 0 | 0 | 189 | 0 | 0 | 0 | 742 | 0 | 0 | 0 | 792 | 0 | 0 | 0 | -1.42 | 0 | 0 | 0 | 884 | 0 | 64 | 0 | 3 | 0 | 0 |
| 환율변동 | 0 | 0 | 50 | 0 | 0 | 0 | -58 | 0 | 0 | 0 | -64 | 0 | 0 | 0 | -173 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 93 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 1.08 | 0 | 0 | 0 | 29 | 0 | -4 | 0 | -15 | 0 | 0 |
| 현금의증감 | 0 | 0 | 408 | 0 | 0 | 0 | -694 | 0 | 0 | 0 | -106 | 0 | 0 | 0 | 267 | 0 | 0 | 0 | 609 | 0 | 0 | 0 | 362 | 0 | 0 | 0 | 218 | 0 | 0 | 0 | 234 | 0 | 0 | 0 | 636 | 0 | 94 | 0 | 127 | 0 | 0 |
| 자본적지출 | 0 | 0 | -42 | 0 | 0 | 0 | -61 | 0 | 0 | 0 | -36 | 0 | 0 | 0 | -43 | 0 | 0 | 0 | -35 | 0 | 0 | 0 | -35 | 0 | 0 | 0 | -22 | 0 | 0 | 0 | -28 | 0 | 0 | 0 | -20 | 0 | -15 | 0 | -13 | 0 | 0 |
| 잉여현금 | 0 | 0 | 478 | 0 | 0 | 0 | 579 | 0 | 0 | 0 | 637 | 0 | 0 | 0 | 521 | 0 | 0 | 0 | 779 | 0 | 0 | 0 | 707 | 0 | 0 | 0 | 610 | 0 | 0 | 0 | 460 | 0 | 0 | 0 | 519 | 0 | 387 | 0 | 223 | 0 | 0 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.