WaFd WAFD(WAFD INC) | 재무제표

WaFd

WAFD

NASDAQ

36.18

-0.04 (-0.11%) 26.08/27, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	761	751	734	718	721	730	709	704	705	671	697	701	722	730	700	658	623	599	586	565	533	509	496	535	554	570	576	545	543	539	538	522	514	505	494	486	478	472	471	474	471
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	761	751	734	718	721	730	709	704	705	671	697	701	722	730	700	658	623	599	586	565	533	509	496	535	554	570	576	545	543	539	538	522	514	505	494	486	478	472	471	474	471
판매관리비	333	328	322	327	323	324	342	329	319	310	288	288	293	291	286	284	275	269	263	258	251	244	240	240	236	232	223	211	206	203	201	195	192	186	181	176	172	171	172	177	180
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	328	323	312	290	293	296	245	256	272	255	319	325	345	360	339	300	274	253	247	233	209	193	182	219	242	263	282	263	265	264	264	257	257	258	256	256	255	254	255	248	249
EBITDA	340	316	275	299	244	249	445	390	436	459	294	348	391	394	396	364	329	281	280	267	249	269	216	259	279	280	321	294	293	299	303	304	308	307	301	298	281	282	284	268	270
영업외이익	0	0	0	0	0	0	0	0	-38	-24	-24	0	14	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	72	71	69	64	66	66	56	56	45	45	58	68	78	78	73	64	59	54	52	50	43	40	38	46	51	53	57	53	55	57	59	53	58	67	72	83	83	84	85	84	87
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	256	252	243	226	227	229	189	200	189	186	236	257	281	282	266	236	215	199	195	184	166	153	145	173	191	210	225	210	209	207	205	204	198	191	184	174	172	171	170	164	162

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	676	670	735	657	809	1,231	1,508	2,381	2,493	1,506	1,145	981	1,140	1,119	646	684	607	1,948	1,881	2,091	2,252	2,318	1,831	1,703	1,218	1,496	484	419	290	280	283	269	346	257	310	313	359	266	399	450	530
투자자산	25,222	25,211	24,873	24,356	24,273	24,723	24,470	24,022	24,326	26,846	20,156	20,022	19,985	19,870	19,640	18,723	18,272	17,385	16,968	16,441	16,288	16,088	16,089	15,890	15,771	14,744	14,885	14,984	15,125	15,133	14,874	14,545	14,381	14,337	14,249	13,919	13,701	13,669	13,447	13,369	13,208
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	300	302	279	272	266	259	252	252	249	248	244	241	246	245	246	250	254	257	259	263	264	265	261	258	257	251	252	281	283	285	285	279	281	281	283	284	289	294	298	311	327
무형자산	444	446	443	442	444	447	449	448	452	454	311	311	309	309	309	309	309	310	310	310	309	309	309	310	310	311	310	309	310	310	311	311	312	312	311	299	296	296	296	297	298
이연세자산	111	106	102	113	120	123	112	119	129	147	0	8	0	0	0	0	0	4	0	4	0	0	0	6	0	0	0	0	0	0	0	2	4	1.41	0	0	0	0	0	16	16
기타자산	845	834	853	859	819	862	893	837	932	941	784	912	873	783	813	806	716	658	556	542	537	553	574	628	619	574	492	482	461	428	435	460	443	444	432	439	439	434	433	445	443
자산총계	27,597	27,569	27,286	26,700	26,732	27,645	27,684	28,060	28,581	30,140	22,640	22,475	22,553	22,325	21,654	20,772	20,159	20,560	19,973	19,651	19,650	19,534	19,064	18,794	18,175	17,376	16,423	16,475	16,469	16,435	16,188	15,866	15,766	15,633	15,584	15,254	15,084	14,961	14,874	14,888	14,822
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	3,352	3,160	2,509	1,877	2,025	2,859	2,935	3,380	4,118	5,539	3,894	3,703	3,784	3,844	3,093	2,175	1,730	1,759	1,738	1,767	1,978	2,186	2,616	2,749	2,830	3,091	2,271	2,308	2,539	2,636	2,561	2,387	2,403	2,366	2,439	2,282	2,309	2,192	2,104	2,123	2,113
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0.16	0.47	5	0	0	0	0	0	0	0	1.48	0	1.09	3	17	3	4	0	3	0	0.92	13	8	0	0.57	2	19	5	2	4	7	0	0	0	0	0	0	0	0	0	0
예수부채	20,932	21,124	21,417	21,438	21,387	21,427	21,439	21,374	21,185	21,340	16,039	16,070	16,120	15,861	15,960	16,030	15,966	16,391	15,902	15,542	15,238	14,819	14,167	13,780	13,110	12,088	11,932	11,991	11,800	11,722	11,562	11,387	11,287	11,139	11,002	10,835	10,634	10,631	10,648	10,601	10,579
기타부채	290	303	325	345	306	325	289	306	319	340	254	275	253	242	260	290	238	219	182	215	205	181	211	251	244	207	150	138	114	69	75	94	90	139	134	131	120	123	123	189	167
부채총계	24,574	24,588	24,256	23,660	23,718	24,612	24,663	25,060	25,622	27,218	20,188	20,048	20,159	19,950	19,329	18,498	17,939	18,369	17,824	17,525	17,422	17,201	17,002	16,780	16,185	15,390	14,372	14,442	14,456	14,431	14,205	13,869	13,780	13,644	13,574	13,248	13,063	12,946	12,874	12,912	12,859
자본금+ 자본잉여금	744	738	821	877	903	949	967	965	961	968	498	511	509	536	533	533	531	530	527	528	667	784	577	576	575	573	650	682	701	733	753	800	826	865	920	958	1,009	1,034	1,030	1,043	1,066
이익잉여금	2,230	2,188	2,146	2,106	2,070	2,033	2,002	1,979	1,942	1,902	1,907	1,868	1,837	1,795	1,749	1,689	1,635	1,590	1,560	1,529	1,495	1,468	1,443	1,421	1,403	1,406	1,385	1,336	1,300	1,262	1,227	1,189	1,152	1,115	1,082	1,043	1,010	979	973	944	912
기타포괄익	48	55	62	57	42	51	53	56	55	52	47	47	47	44	42	52	54	71	62	70	65	81	41	17	13	6	16	15	12	9	3	8	8	9	8	5	2	2	-3	-11	-16
자본총계	3,023	2,981	3,029	3,040	3,014	3,033	3,022	3,000	2,958	2,922	2,452	2,426	2,394	2,375	2,324	2,274	2,220	2,192	2,149	2,126	2,227	2,333	2,062	2,014	1,991	1,986	2,051	2,033	2,013	2,004	1,983	1,997	1,986	1,989	2,010	2,006	2,021	2,015	2,000	1,976	1,962
주식수(만주)	7,404	7,557	7,701	8,025	7,990	8,110	8,140	7,429	8,139	7,016	6,431	6,525	6,521	6,555	6,543	6,540	6,539	6,544	6,535	7,256	7,190	7,539	7,579	7,673	7,571	7,700	7,853	8,049	7,999	8,099	8,183	8,510	8,425	8,574	8,708	8,922	8,949	8,973	8,973	9,191	9,146

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	268	255	248	237	276	281	378	439	425	382	258	214	228	296	308	268	236	193	247	314	305	320	187	167	177	176	247	234	219	179	193	191	198	216	196	180	175	170	196	222	240
투자활동	-1,004	-493	-316	-318	103	2,150	2,844	3,287	2,833	168	-517	-1,378	-1,797	-2,602	-2,878	-2,493	-2,142	-1,372	-924	-580	-563	-1,460	-1,260	-921	-637	464	46	-421	-732	-814	-672	-674	-717	-682	-786	-545	-461	-321	-105	-131	-276
재무활동	603	-324	-705	-1,642	-2,063	-2,705	-2,859	-2,326	-1,905	-163	758	1,461	2,101	1,477	1,336	818	262	808	727	653	1,292	1,963	2,419	2,038	1,389	576	-93	338	457	657	452	439	506	456	501	228	115	142	3	76	217
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-133	-562	-773	-1,724	-1,683	-274	363	1,400	1,353	387	499	297	532	-829	-1,235	-1,407	-1,645	-371	50	388	1,034	823	1,347	1,284	928	1,216	200	151	-56	23	-26	-44	-13	-10	-89	-137	-171	-10	93	166	181
자본적지출	-29	-35	-33	-27	-22	-22	-20	-23	-20	-21	-20	-14	-13	-10	-11	-12	-13	-15	-20	-26	-31	-37	-34	23	32	38	37	-20	-24	-29	-29	-27	-27	-22	-16	-10	3	6	-10	-27	-51
잉여현금	238	220	215	210	254	259	358	416	406	362	238	200	215	286	297	257	223	178	227	288	274	284	153	190	209	214	285	214	195	150	164	164	170	194	180	169	177	176	185	195	189

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수