| 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 11,507 | 11,167 | 10,785 | 10,562 | 10,500 | 10,387 | 10,330 | 10,217 | 9,980 | 9,677 | 9,457 | 8,988 | 8,629 | 8,362 | 8,129 | 7,955 | 7,919 | 7,822 | 7,773 | 7,731 | 7,456 | 7,556 | 7,901 | 8,037 | 8,536 | 8,200 | 6,949 | 6,026 | 4,901 | 4,364 | 4,321 | 4,201 | 4,022 | 3,882 | 3,566 | 3,284 | 3,075 | 2,931 | 3,004 | 3,138 | 3,261 |
| 매출원가 | 7,540 | 7,361 | 7,148 | 7,047 | 7,049 | 7,021 | 6,997 | 6,972 | 6,886 | 6,733 | 6,625 | 6,300 | 6,019 | 5,822 | 5,589 | 5,460 | 5,489 | 5,453 | 5,550 | 5,545 | 5,364 | 5,419 | 5,594 | 5,698 | 6,069 | 5,922 | 5,049 | 4,423 | 3,589 | 3,130 | 3,116 | 3,045 | 2,915 | 2,816 | 2,550 | 2,309 | 2,136 | 2,007 | 2,031 | 2,121 | 2,214 |
| 매출총이익 | 3,967 | 3,806 | 3,637 | 3,515 | 3,451 | 3,366 | 3,333 | 3,245 | 3,094 | 2,944 | 2,832 | 2,688 | 2,610 | 2,540 | 2,540 | 2,495 | 2,430 | 2,369 | 2,222 | 2,186 | 2,092 | 2,137 | 2,307 | 2,340 | 2,468 | 2,278 | 1,900 | 1,603 | 1,312 | 1,234 | 1,205 | 1,156 | 1,106 | 1,065 | 1,016 | 975 | 939 | 924 | 973 | 1,017 | 1,048 |
| 판매관리비 | 1,584 | 1,490 | 1,362 | 1,305 | 1,274 | 1,248 | 1,211 | 1,188 | 1,157 | 1,139 | 1,115 | 1,080 | 1,054 | 1,029 | 1,021 | 1,030 | 1,034 | 1,030 | 1,001 | 985 | 939 | 948 | 1,037 | 1,077 | 1,151 | 1,167 | 1,011 | 866 | 746 | 633 | 609 | 580 | 537 | 513 | 501 | 454 | 406 | 374 | 333 | 344 | 352 |
| 연구개발비 | 233 | 223 | 206 | 197 | 204 | 206 | 216 | 219 | 215 | 218 | 217 | 218 | 215 | 209 | 201 | 191 | 183 | 176 | 162 | 155 | 151 | 162 | 183 | 206 | 225 | 210 | 176 | 138 | 100 | 88 | 85 | 90 | 94 | 95 | 91 | 82 | 77 | 71 | 72 | 73 | 72 |
| 영업이익 | 1,836 | 1,793 | 1,771 | 1,713 | 1,671 | 1,609 | 1,583 | 1,520 | 1,402 | 1,266 | 1,205 | 1,096 | 1,048 | 1,011 | 1,028 | 984 | 923 | 876 | 774 | 763 | 720 | 745 | 809 | 772 | 813 | 663 | 530 | 487 | 409 | 473 | 472 | 448 | 438 | 421 | 391 | 409 | 429 | 457 | 547 | 579 | 601 |
| EBITDA | 2,352 | 2,261 | 2,230 | 2,179 | 2,119 | 2,059 | 2,083 | 2,023 | 1,906 | 1,777 | 1,665 | 1,542 | 1,494 | 1,458 | 1,475 | 1,430 | 1,390 | 1,348 | 1,232 | 1,238 | 1,172 | 1,143 | 1,167 | 1,114 | 1,151 | 985 | 813 | 696 | 544 | 592 | 593 | 562 | 549 | 533 | 492 | 503 | 512 | 524 | 615 | 643 | 664 |
| 영업외이익 | 40 | 11 | 12 | 10 | -9 | -9 | 14 | 28 | 26 | 34 | 22 | 15 | 19 | 21 | 18 | 16 | 23 | 31 | 27 | 42 | 38 | 13 | 12 | 0.90 | -3 | 3 | -3 | -3 | -3 | 10 | 12 | 8 | 6 | 9 | 4 | 7 | 5 | -2 | 2 | -2 | -2 |
| 법인세 | 416 | 409 | 393 | 373 | 356 | 343 | 335 | 321 | 293 | 267 | 255 | 231 | 223 | 213 | 204 | 193 | 179 | 172 | 162 | 166 | 150 | 145 | 151 | 127 | 140 | 120 | 105 | 99 | 68 | 76 | 78 | 74 | 88 | 90 | 52 | 72 | 84 | 99 | 160 | 173 | 185 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 1,210 | 1,170 | 1,180 | 1,153 | 1,106 | 1,056 | 1,059 | 1,016 | 918 | 815 | 758 | 678 | 653 | 633 | 665 | 636 | 595 | 558 | 456 | 453 | 414 | 414 | 463 | 426 | 443 | 327 | 225 | 222 | 202 | 295 | 309 | 289 | 277 | 262 | 251 | 266 | 285 | 305 | 369 | 386 | 397 |
| 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 531 | 789 | 528 | 1,499 | 698 | 715 | 410 | 595 | 639 | 620 | 392 | 371 | 417 | 541 | 514 | 501 | 488 | 473 | 456 | 454 | 484 | 599 | 559 | 588 | 616 | 604 | 587 | 461 | 513 | 2,342 | 2,135 | 246 | 250 | 233 | 228 | 329 | 280 | 398 | 250 | 303 | 263 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 2,252 | 1,897 | 2,198 | 1,999 | 1,932 | 1,702 | 1,782 | 1,801 | 1,541 | 1,684 | 1,714 | 1,698 | 1,576 | 1,519 | 1,462 | 1,422 | 1,382 | 1,477 | 1,367 | 1,453 | 1,403 | 1,412 | 1,434 | 1,410 | 1,672 | 1,664 | 1,673 | 1,707 | 1,727 | 1,147 | 1,241 | 1,213 | 1,269 | 1,167 | 1,144 | 1,129 | 1,052 | 943 | 624 | 586 | 620 |
| 재고자산 | 2,850 | 2,745 | 2,747 | 2,571 | 2,378 | 2,314 | 2,380 | 2,364 | 2,356 | 2,284 | 2,246 | 2,317 | 2,228 | 2,034 | 2,023 | 1,918 | 1,828 | 1,689 | 1,690 | 1,661 | 1,672 | 1,642 | 1,780 | 1,800 | 1,786 | 1,773 | 1,957 | 1,882 | 1,947 | 845 | 866 | 864 | 829 | 743 | 765 | 746 | 704 | 659 | 496 | 493 | 479 |
| 장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 1,653 | 1,616 | 1,534 | 1,476 | 1,462 | 1,447 | 1,439 | 1,439 | 1,445 | 1,485 | 1,419 | 1,443 | 1,422 | 1,429 | 1,402 | 1,428 | 1,468 | 1,497 | 1,509 | 1,544 | 1,576 | 1,601 | 1,604 | 1,612 | 1,623 | 1,656 | 1,623 | 1,646 | 1,635 | 564 | 557 | 556 | 573 | 574 | 550 | 548 | 524 | 518 | 358 | 349 | 354 |
| 무형자산 | 14,864 | 14,054 | 13,399 | 11,825 | 11,679 | 11,644 | 11,782 | 11,737 | 11,845 | 11,985 | 11,857 | 12,016 | 11,873 | 11,910 | 11,771 | 11,990 | 12,199 | 12,292 | 12,385 | 12,529 | 12,553 | 12,354 | 12,256 | 12,245 | 12,284 | 12,465 | 12,310 | 12,515 | 12,506 | 3,526 | 3,570 | 3,603 | 3,761 | 3,665 | 3,525 | 3,473 | 3,278 | 3,133 | 1,334 | 1,290 | 1,305 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 76 | 72 |
| 기타자산 | 1,046 | 968 | 1,121 | 1,021 | 947 | 880 | 851 | 940 | 921 | 930 | 1,172 | 1,140 | 1,153 | 1,083 | 1,090 | 1,074 | 1,073 | 1,026 | 945 | 872 | 857 | 846 | 813 | 810 | 793 | 783 | 750 | 731 | 750 | 225 | 184 | 196 | 194 | 199 | 237 | 214 | 194 | 931 | 290 | 282 | 289 |
| 자산총계 | 23,196 | 22,069 | 21,527 | 20,391 | 19,096 | 18,702 | 18,644 | 18,876 | 18,747 | 18,988 | 18,800 | 18,985 | 18,669 | 18,516 | 18,262 | 18,333 | 18,438 | 18,454 | 18,352 | 18,512 | 18,543 | 18,454 | 18,444 | 18,465 | 18,773 | 18,944 | 18,901 | 18,943 | 19,078 | 8,649 | 8,553 | 6,678 | 6,876 | 6,580 | 6,450 | 6,439 | 6,031 | 6,581 | 3,428 | 3,379 | 3,381 |
| 매입채무등 | 1,423 | 1,402 | 1,429 | 1,407 | 1,324 | 1,300 | 1,338 | 1,331 | 1,288 | 1,250 | 1,243 | 1,307 | 1,353 | 1,301 | 1,206 | 1,178 | 1,058 | 1,012 | 947 | 995 | 955 | 909 | 962 | 1,006 | 1,087 | 1,158 | 1,146 | 1,233 | 1,187 | 589 | 557 | 616 | 608 | 553 | 513 | 548 | 512 | 530 | 277 | 305 | 304 |
| 차입금 | 6,538 | 5,541 | 5,285 | 4,784 | 4,007 | 3,980 | 4,017 | 3,997 | 4,000 | 4,069 | 4,047 | 4,390 | 4,164 | 4,002 | 4,075 | 4,213 | 4,239 | 4,058 | 4,071 | 4,080 | 4,277 | 4,239 | 4,255 | 4,466 | 4,748 | 4,429 | 4,745 | 4,633 | 4,963 | 3,857 | 3,865 | 1,885 | 1,921 | 1,871 | 1,874 | 1,985 | 1,870 | 1,893 | 820 | 744 | 802 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 729 | 606 | 553 | 411 | 390 | 376 | 295 | 323 | 321 | 318 | 355 | 359 | 333 | 326 | 287 | 289 | 304 | 288 | 185 | 194 | 186 | 168 | 163 | 156 | 151 | 145 | 73 | 170 | 176 | 198 | 154 | 156 | 183 | 176 | 283 | 287 | 258 | 246 | 157 | 146 | 141 |
| 기타부채 | 2,349 | 2,315 | 2,225 | 2,008 | 2,165 | 2,220 | 2,136 | 2,059 | 1,989 | 2,023 | 2,109 | 1,971 | 1,988 | 1,968 | 2,078 | 2,079 | 2,125 | 2,228 | 2,401 | 2,318 | 2,307 | 2,342 | 2,371 | 2,338 | 2,386 | 2,614 | 2,537 | 2,423 | 2,398 | 762 | 693 | 757 | 798 | 783 | 670 | 660 | 670 | 679 | 336 | 347 | 354 |
| 부채총계 | 12,045 | 10,879 | 10,432 | 9,546 | 8,682 | 8,569 | 8,353 | 8,356 | 8,243 | 8,464 | 8,433 | 8,758 | 8,535 | 8,369 | 8,337 | 8,386 | 8,350 | 8,215 | 8,161 | 8,185 | 8,366 | 8,301 | 8,392 | 8,585 | 8,975 | 8,951 | 9,172 | 9,107 | 9,297 | 5,780 | 5,643 | 3,803 | 3,888 | 3,751 | 3,713 | 3,854 | 3,662 | 3,604 | 1,698 | 1,653 | 1,702 |
| 자본금+ 자본잉여금 |
7,605 | 7,880 | 7,933 | 7,910 | 7,941 | 4,752 | 4,850 | 5,438 | 5,624 | 5,808 | 5,954 | 5,937 | 6,001 | 6,186 | 6,242 | 6,232 | 6,322 | 6,612 | 6,702 | 6,890 | 6,875 | 6,873 | 6,975 | 6,965 | 6,967 | 7,073 | 7,010 | 7,004 | 6,991 | 100 | 102 | 90 | 85 | 81 | 74 | 72 | 66 | 32 | -511 | -438 | -442 |
| 이익잉여금 | 4,187 | 3,878 | 3,719 | 3,452 | 3,160 | 6,185 | 6,007 | 5,759 | 5,505 | 5,269 | 5,085 | 4,875 | 4,715 | 4,577 | 4,447 | 4,314 | 4,176 | 4,055 | 3,888 | 3,780 | 3,678 | 3,589 | 3,524 | 3,419 | 3,356 | 3,267 | 3,155 | 3,087 | 3,006 | 3,022 | 2,999 | 2,923 | 2,850 | 2,773 | 2,736 | 2,680 | 2,618 | 2,553 | 2,524 | 2,451 | 2,368 |
| 기타포괄익 | -689 | -616 | -604 | -561 | -733 | -846 | -607 | -720 | -667 | -590 | -713 | -624 | -631 | -661 | -808 | -641 | -449 | -466 | -433 | -376 | -409 | -339 | -482 | -538 | -561 | -383 | -469 | -289 | -309 | -257 | -206 | -156 | 34 | -45 | -92 | -185 | -332 | -380 | -286 | -290 | -249 |
| 자본총계 | 11,103 | 11,142 | 11,048 | 10,801 | 10,368 | 10,091 | 10,250 | 10,477 | 10,462 | 10,487 | 10,326 | 10,188 | 10,085 | 10,102 | 9,881 | 9,905 | 10,049 | 10,201 | 10,157 | 10,294 | 10,144 | 10,123 | 10,017 | 9,846 | 9,762 | 9,957 | 9,696 | 9,802 | 9,688 | 2,865 | 2,895 | 2,857 | 2,969 | 2,809 | 2,718 | 2,567 | 2,352 | 2,206 | 1,727 | 1,723 | 1,677 |
| 주식수(만주) | 17,070 | 17,110 | 17,110 | 17,120 | 17,130 | 17,480 | 17,410 | 17,600 | 17,720 | 17,950 | 17,920 | 17,940 | 18,060 | 18,280 | 18,190 | 18,240 | 18,500 | 18,810 | 18,800 | 18,890 | 18,890 | 19,040 | 19,020 | 19,020 | 19,140 | 17,730 | 19,150 | 19,150 | 12,120 | 9,650 | 9,660 | 9,657 | 9,637 | 9,610 | 9,631 | 9,628 | 9,599 | 9,114 | 9,029 | 9,055 | 9,214 |
| 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,767 | 1,759 | 1,490 | 1,665 | 1,691 | 1,834 | 1,797 | 1,680 | 1,560 | 1,201 | 925 | 704 | 852 | 1,038 | 942 | 982 | 942 | 1,073 | 1,085 | 1,070 | 1,158 | 784 | 906 | 801 | 903 | 1,016 | 844 | 691 | 322 | 315 | 200 | 270 | 239 | 189 | 230 | 223 | 349 | 451 | 442 | 554 | 483 |
| 투자활동 | -3,808 | -2,747 | -2,124 | -384 | -368 | -343 | -262 | -256 | -479 | -492 | -422 | -411 | -249 | -235 | -214 | -205 | -136 | -540 | -510 | -509 | -514 | -155 | -188 | -236 | -501 | -3,178 | -3,153 | -3,119 | -2,843 | -147 | -232 | -218 | -258 | -1,034 | -1,023 | -1,077 | -1,043 | -233 | -154 | -300 | -305 |
| 재무활동 | 1,859 | 1,031 | 745 | -394 | -1,254 | -1,371 | -1,519 | -1,186 | -850 | -633 | -636 | -422 | -647 | -708 | -615 | -696 | -794 | -653 | -691 | -709 | -795 | -619 | -717 | -389 | -239 | 461 | 800 | 2,681 | 2,832 | 1,978 | 1,968 | -116 | -29 | -97 | 565 | 667 | 524 | 523 | -243 | -210 | -172 |
| 환율변동 | 15 | 31 | 7 | 17 | -10 | -25 | 2 | -14 | -9 | 3 | 11 | -1.00 | -27 | -27 | -55 | -34 | -8 | -6 | 13 | 13 | 19 | -15 | -29 | -50 | -60 | -37 | -39 | -38 | -48 | -37 | -29 | -19 | 18 | 32 | 2 | 10 | -14 | -26 | -3 | -6 | 7 |
| 현금의증감 | -167 | 74 | 118 | 904 | 59 | 95 | 18 | 224 | 222 | 79 | -122 | -130 | -71 | 68 | 58 | 47 | 4 | -126 | -103 | -134 | -132 | -5 | -28 | 127 | 103 | -1,738 | -1,548 | 216 | 263 | 2,109 | 1,907 | -83 | -30 | -910 | -225 | -177 | -186 | 714 | 42 | 38 | 14 |
| 자본적지출 | -257 | -255 | -219 | -214 | -219 | -194 | -185 | -171 | -171 | -184 | -175 | -168 | -160 | -146 | -115 | -106 | -102 | -105 | -86 | -94 | -103 | -115 | -168 | -191 | -186 | -182 | -140 | -110 | -101 | -82 | -84 | -81 | -79 | -88 | -78 | -69 | -60 | -50 | -46 | -46 | -48 |
| 잉여현금 | 1,510 | 1,504 | 1,271 | 1,451 | 1,472 | 1,640 | 1,612 | 1,509 | 1,389 | 1,017 | 750 | 536 | 692 | 892 | 827 | 876 | 840 | 968 | 999 | 976 | 1,055 | 669 | 738 | 610 | 716 | 834 | 705 | 581 | 220 | 233 | 116 | 189 | 160 | 101 | 153 | 154 | 288 | 401 | 396 | 508 | 435 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.