웨스팅하우스에어프레이크테크놀러지스 WAB(WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP)

웨스팅하우스에어프레이크테크놀러지스

WAB

NYSE S&P500

283.38

+ 3.15 (+1.12%) 26.09/21, USD

최근 실적발표 26. 07/22

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	11,980	11,507	11,167	10,785	10,562	10,500	10,387	10,330	10,217	9,980	9,677	9,457	8,988	8,629	8,362	8,129	7,955	7,919	7,822	7,773	7,731	7,456	7,556	7,901	8,037	8,536	8,200	6,949	6,026	4,901	4,364	4,321	4,201	4,022	3,882	3,566	3,284	3,075	2,931	3,004	3,138
매출원가	7,790	7,540	7,361	7,148	7,047	7,049	7,021	6,997	6,972	6,886	6,733	6,625	6,300	6,019	5,822	5,589	5,460	5,489	5,453	5,550	5,545	5,364	5,419	5,594	5,698	6,069	5,922	5,049	4,423	3,589	3,130	3,116	3,045	2,915	2,816	2,550	2,309	2,136	2,007	2,031	2,121
매출총이익	4,190	3,967	3,806	3,637	3,515	3,451	3,366	3,333	3,245	3,094	2,944	2,832	2,688	2,610	2,540	2,540	2,495	2,430	2,369	2,222	2,186	2,092	2,137	2,307	2,340	2,468	2,278	1,900	1,603	1,312	1,234	1,205	1,156	1,106	1,065	1,016	975	939	924	973	1,017
판매관리비	1,637	1,584	1,490	1,362	1,305	1,274	1,248	1,211	1,188	1,157	1,139	1,115	1,080	1,054	1,029	1,021	1,030	1,034	1,030	1,001	985	939	948	1,037	1,077	1,151	1,167	1,011	866	746	633	609	580	537	513	501	454	406	374	333	344
연구개발비	253	233	223	206	197	204	206	216	219	215	218	217	218	215	209	201	191	183	176	162	155	151	162	183	206	225	210	176	138	100	88	85	90	94	95	91	82	77	71	72	73
영업이익	1,964	1,836	1,793	1,771	1,713	1,671	1,609	1,583	1,520	1,402	1,266	1,205	1,096	1,048	1,011	1,028	984	923	876	774	763	720	745	809	772	813	663	530	487	409	473	472	448	438	421	391	409	429	457	547	579
EBITDA	2,484	2,352	2,261	2,230	2,179	2,119	2,059	2,083	2,023	1,906	1,777	1,665	1,542	1,494	1,458	1,475	1,430	1,390	1,348	1,232	1,238	1,172	1,143	1,167	1,114	1,151	985	813	696	544	592	593	562	549	533	492	503	512	524	615	643
영업외이익	16	40	11	12	10	-9	-9	14	28	26	34	22	15	19	21	18	16	23	31	27	42	38	13	12	0.90	-3	3	-3	-3	-3	10	12	8	6	9	4	7	5	-2	2	-2
법인세	427	416	409	393	373	356	343	335	321	293	267	255	231	223	213	204	193	179	172	162	166	150	145	151	127	140	120	105	99	68	76	78	74	88	90	52	72	84	99	160	173
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,269	1,210	1,170	1,180	1,153	1,106	1,056	1,059	1,016	918	815	758	678	653	633	665	636	595	558	456	453	414	414	463	426	443	327	225	222	202	295	309	289	277	262	251	266	285	305	369	386

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	670	531	789	528	1,499	698	715	410	595	639	620	392	371	417	541	514	501	488	473	456	454	484	599	559	588	616	604	587	461	513	2,342	2,135	246	250	233	228	329	280	398	250	303
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,169	2,252	1,897	2,198	1,999	1,932	1,702	1,782	1,801	1,541	1,684	1,714	1,698	1,576	1,519	1,462	1,422	1,382	1,477	1,367	1,453	1,403	1,412	1,434	1,410	1,672	1,664	1,673	1,707	1,727	1,147	1,241	1,213	1,269	1,167	1,144	1,129	1,052	943	624	586
재고자산	2,857	2,850	2,745	2,747	2,571	2,378	2,314	2,380	2,364	2,356	2,284	2,246	2,317	2,228	2,034	2,023	1,918	1,828	1,689	1,690	1,661	1,672	1,642	1,780	1,800	1,786	1,773	1,957	1,882	1,947	845	866	864	829	743	765	746	704	659	496	493
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,653	1,653	1,616	1,534	1,476	1,462	1,447	1,439	1,439	1,445	1,485	1,419	1,443	1,422	1,429	1,402	1,428	1,468	1,497	1,509	1,544	1,576	1,601	1,604	1,612	1,623	1,656	1,623	1,646	1,635	564	557	556	573	574	550	548	524	518	358	349
무형자산	14,725	14,864	14,054	13,399	11,825	11,679	11,644	11,782	11,737	11,845	11,985	11,857	12,016	11,873	11,910	11,771	11,990	12,199	12,292	12,385	12,529	12,553	12,354	12,256	12,245	12,284	12,465	12,310	12,515	12,506	3,526	3,570	3,603	3,761	3,665	3,525	3,473	3,278	3,133	1,334	1,290
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	76	76
기타자산	1,054	1,046	968	1,121	1,021	947	880	851	940	921	930	1,172	1,140	1,153	1,083	1,090	1,074	1,073	1,026	945	872	857	846	813	810	793	783	750	731	750	225	184	196	194	199	237	214	194	931	290	282
자산총계	23,128	23,196	22,069	21,527	20,391	19,096	18,702	18,644	18,876	18,747	18,988	18,800	18,985	18,669	18,516	18,262	18,333	18,438	18,454	18,352	18,512	18,543	18,454	18,444	18,465	18,773	18,944	18,901	18,943	19,078	8,649	8,553	6,678	6,876	6,580	6,450	6,439	6,031	6,581	3,428	3,379
매입채무등	1,427	1,423	1,402	1,429	1,407	1,324	1,300	1,338	1,331	1,288	1,250	1,243	1,307	1,353	1,301	1,206	1,178	1,058	1,012	947	995	955	909	962	1,006	1,087	1,158	1,146	1,233	1,187	589	557	616	608	553	513	548	512	530	277	305
차입금	6,571	6,538	5,541	5,285	4,784	4,007	3,980	4,017	3,997	4,000	4,069	4,047	4,390	4,164	4,002	4,075	4,213	4,239	4,058	4,071	4,080	4,277	4,239	4,255	4,466	4,748	4,429	4,745	4,633	4,963	3,857	3,865	1,885	1,921	1,871	1,874	1,985	1,870	1,893	820	744
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	724	729	606	553	411	390	376	295	323	321	318	355	359	333	326	287	289	304	288	185	194	186	168	163	156	151	145	73	170	176	198	154	156	183	176	283	287	258	246	157	146
기타부채	2,284	2,349	2,315	2,225	2,008	2,165	2,220	2,136	2,059	1,989	2,023	2,109	1,971	1,988	1,968	2,078	2,079	2,125	2,228	2,401	2,318	2,307	2,342	2,371	2,338	2,386	2,614	2,537	2,423	2,398	762	693	757	798	783	670	660	670	679	336	347
부채총계	11,884	12,045	10,879	10,432	9,546	8,682	8,569	8,353	8,356	8,243	8,464	8,433	8,758	8,535	8,369	8,337	8,386	8,350	8,215	8,161	8,185	8,366	8,301	8,392	8,585	8,975	8,951	9,172	9,107	9,297	5,780	5,643	3,803	3,888	3,751	3,713	3,854	3,662	3,604	1,698	1,653
자본금+ 자본잉여금	7,414	7,605	7,880	7,933	7,910	7,941	4,752	4,850	5,438	5,624	5,808	5,954	5,937	6,001	6,186	6,242	6,232	6,322	6,612	6,702	6,890	6,875	6,873	6,975	6,965	6,967	7,073	7,010	7,004	6,991	100	102	90	85	81	74	72	66	32	-511	-438
이익잉여금	4,529	4,187	3,878	3,719	3,452	3,160	6,185	6,007	5,759	5,505	5,269	5,085	4,875	4,715	4,577	4,447	4,314	4,176	4,055	3,888	3,780	3,678	3,589	3,524	3,419	3,356	3,267	3,155	3,087	3,006	3,022	2,999	2,923	2,850	2,773	2,736	2,680	2,618	2,553	2,524	2,451
기타포괄익	-729	-689	-616	-604	-561	-733	-846	-607	-720	-667	-590	-713	-624	-631	-661	-808	-641	-449	-466	-433	-376	-409	-339	-482	-538	-561	-383	-469	-289	-309	-257	-206	-156	34	-45	-92	-185	-332	-380	-286	-290
자본총계	11,214	11,103	11,142	11,048	10,801	10,368	10,091	10,250	10,477	10,462	10,487	10,326	10,188	10,085	10,102	9,881	9,905	10,049	10,201	10,157	10,294	10,144	10,123	10,017	9,846	9,762	9,957	9,696	9,802	9,688	2,865	2,895	2,857	2,969	2,809	2,718	2,567	2,352	2,206	1,727	1,723
주식수(만주)	16,960	17,070	17,110	17,110	17,120	17,130	17,480	17,410	17,600	17,720	17,950	17,920	17,940	18,060	18,280	18,190	18,240	18,500	18,810	18,800	18,890	18,890	19,040	19,020	19,020	19,140	17,730	19,150	19,150	12,120	9,650	9,660	9,657	9,637	9,610	9,631	9,628	9,599	9,114	9,029	9,055

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,999	1,767	1,759	1,490	1,665	1,691	1,834	1,797	1,680	1,560	1,201	925	704	852	1,038	942	982	942	1,073	1,085	1,070	1,158	784	906	801	903	1,016	844	691	322	315	200	270	239	189	230	223	349	451	442	554
투자활동	-3,809	-3,808	-2,747	-2,124	-384	-368	-343	-262	-256	-479	-492	-422	-411	-249	-235	-214	-205	-136	-540	-510	-509	-514	-155	-188	-236	-501	-3,178	-3,153	-3,119	-2,843	-147	-232	-218	-258	-1,034	-1,023	-1,077	-1,043	-233	-154	-300
재무활동	985	1,859	1,031	745	-394	-1,254	-1,371	-1,519	-1,186	-850	-633	-636	-422	-647	-708	-615	-696	-794	-653	-691	-709	-795	-619	-717	-389	-239	461	800	2,681	2,832	1,978	1,968	-116	-29	-97	565	667	524	523	-243	-210
환율변동	-4	15	31	7	17	-10	-25	2	-14	-9	3	11	-1.00	-27	-27	-55	-34	-8	-6	13	13	19	-15	-29	-50	-60	-37	-39	-38	-48	-37	-29	-19	18	32	2	10	-14	-26	-3	-6
현금의증감	-829	-167	74	118	904	59	95	18	224	222	79	-122	-130	-71	68	58	47	4	-126	-103	-134	-132	-5	-28	127	103	-1,738	-1,548	216	263	2,109	1,907	-83	-30	-910	-225	-177	-186	714	42	38
자본적지출	-286	-263	-255	-225	-220	-219	-194	-185	-171	-171	-184	-175	-168	-160	-146	-115	-106	-102	-105	-86	-94	-103	-115	-168	-191	-186	-182	-140	-110	-101	-82	-84	-81	-79	-88	-78	-69	-60	-50	-46	-46
잉여현금	1,713	1,504	1,504	1,265	1,445	1,472	1,640	1,612	1,509	1,389	1,017	750	536	692	892	827	876	840	968	999	976	1,055	669	738	610	716	834	705	581	220	233	116	189	160	101	153	154	288	401	396	508

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수