24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | 14.12/31 | 14.09/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 134,237 | 134,243 | 134,043 | 133,974 | 134,095 | 135,000 | 136,193 | 136,835 | 135,651 | 134,325 | 134,300 | 133,613 | 134,238 | 132,866 | 129,549 | 128,292 | 128,375 | 129,726 | 131,350 | 131,868 | 131,374 | 131,087 | 131,219 | 130,863 | 130,537 | 129,647 | 127,992 | 126,034 | 124,419 | 123,639 | 123,623 | 125,980 | 127,894 | 130,115 | 131,807 | 131,620 | 130,558 | 128,986 | 128,245 | 127,079 | 124,952 |
매출원가 | 53,765 | 53,962 | 54,255 | 54,887 | 55,467 | 56,631 | 58,287 | 59,133 | 58,367 | 57,294 | 57,129 | 56,301 | 56,127 | 54,933 | 52,427 | 51,201 | 52,010 | 53,060 | 54,032 | 54,726 | 54,386 | 54,333 | 55,243 | 55,508 | 55,775 | 55,418 | 54,271 | 53,063 | 53,144 | 52,399 | 52,136 | 52,701 | 51,769 | 52,845 | 53,073 | 52,557 | 52,253 | 51,200 | 50,838 | 49,931 | 47,490 |
매출총이익 | 80,472 | 80,281 | 79,788 | 79,087 | 78,628 | 78,369 | 77,906 | 77,702 | 77,284 | 77,031 | 77,171 | 77,312 | 78,111 | 77,933 | 77,122 | 77,091 | 76,365 | 76,666 | 77,318 | 77,142 | 76,988 | 76,754 | 75,976 | 75,355 | 74,762 | 74,229 | 73,721 | 72,971 | 71,275 | 71,240 | 71,487 | 73,279 | 76,125 | 77,270 | 78,734 | 79,063 | 78,305 | 77,786 | 77,407 | 77,148 | 77,462 |
판매관리비 | 34,864 | 33,153 | 33,382 | 32,745 | 31,800 | 31,227 | 30,470 | 30,136 | 29,502 | 28,601 | 28,429 | 28,658 | 29,739 | 30,557 | 30,389 | 31,573 | 31,294 | 31,171 | 31,283 | 29,896 | 31,092 | 31,100 | 31,437 | 31,083 | 30,153 | 30,412 | 28,690 | 28,592 | 22,613 | 23,356 | 27,248 | 28,102 | 31,365 | 31,448 | 29,647 | 29,986 | 41,079 | 41,047 | 40,623 | 41,016 | 27,016 |
연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
영업이익 | 21,865 | 23,412 | 22,814 | 22,877 | 29,502 | 29,923 | 30,255 | 30,467 | 30,850 | 31,861 | 32,474 | 32,448 | 32,020 | 30,793 | 29,989 | 28,798 | 28,257 | 28,759 | 29,248 | 30,378 | 24,376 | 23,871 | 22,638 | 22,278 | 27,102 | 26,415 | 27,812 | 27,425 | 32,177 | 31,729 | 28,269 | 29,249 | 28,780 | 29,775 | 33,042 | 33,060 | 21,180 | 20,535 | 20,399 | 19,599 | 33,798 |
EBITDA | 38,634 | 40,241 | 39,773 | 39,654 | 49,501 | 49,224 | 49,433 | 48,491 | 45,288 | 46,620 | 47,312 | 48,558 | 49,148 | 47,099 | 45,878 | 44,387 | 41,841 | 42,941 | 42,250 | 43,622 | 41,560 | 41,645 | 41,991 | 41,348 | 43,051 | 41,757 | 43,020 | 41,832 | 45,305 | 44,903 | 39,228 | 40,809 | 42,514 | 43,529 | 48,661 | 48,681 | 36,389 | 35,926 | 35,992 | 34,387 | 46,161 |
영업외이익 | -667 | -563 | -300 | -366 | 3,143 | 2,554 | 2,467 | 1,417 | -1,999 | -1,292 | -879 | 457 | 1,335 | 282 | -306 | -584 | -2,505 | -1,833 | -3,073 | -2,915 | 782 | 1,104 | 2,561 | 2,178 | -1,059 | -1,583 | -1,544 | -2,098 | -2,917 | -2,530 | -4,547 | -3,887 | -1,748 | -1,789 | 71 | 100 | -380 | -390 | -381 | 586 | 812 |
법인세 | 4,332 | 4,749 | 4,763 | 4,892 | 6,249 | 6,437 | 6,633 | 6,523 | 5,817 | 6,141 | 6,474 | 6,802 | 6,930 | 6,457 | 5,930 | 5,619 | 2,579 | 2,818 | 2,706 | 2,945 | 3,752 | 3,779 | 3,824 | 3,584 | -11,567 | -11,405 | -10,197 | -9,956 | 8,242 | 8,296 | 6,671 | 7,378 | 8,094 | 8,460 | 9,870 | 9,865 | 5,062 | 4,731 | 4,677 | 3,314 | 7,896 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | 9,796 | 11,252 | 11,307 | 11,614 | 20,896 | 21,034 | 21,585 | 21,256 | 19,292 | 20,799 | 21,400 | 22,065 | 22,040 | 19,990 | 18,890 | 17,801 | 18,308 | 19,145 | 18,389 | 19,265 | 16,109 | 15,839 | 16,015 | 15,528 | 32,258 | 30,954 | 31,196 | 30,101 | 15,927 | 15,927 | 12,267 | 13,127 | 14,023 | 14,441 | 17,970 | 17,879 | 10,257 | 9,914 | 9,897 | 9,625 | 16,923 |
24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | 14.12/31 | 14.09/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 4,987 | 2,432 | 2,365 | 2,065 | 4,210 | 4,803 | 2,234 | 2,605 | 2,082 | 1,857 | 1,661 | 2,921 | 9,936 | 4,657 | 10,205 | 22,171 | 8,983 | 7,882 | 7,047 | 2,594 | 3,020 | 1,949 | 2,322 | 2,745 | 2,538 | 1,750 | 1,923 | 2,079 | 4,487 | 4,583 | 4,307 | 2,880 | 6,441 | 2,857 | 5,846 | 4,470 | 3,875 | 3,008 | 4,386 | 10,598 | 7,218 |
단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350 | 306 | 309 | 547 | 555 | 635 |
매출채권등 | 25,954 | 25,607 | 25,319 | 25,085 | 23,602 | 23,186 | 22,856 | 24,506 | 23,670 | 23,909 | 23,615 | 23,846 | 22,195 | 21,257 | 22,507 | 23,917 | 22,617 | 22,672 | 23,797 | 25,429 | 24,713 | 24,926 | 24,469 | 25,102 | 24,012 | 23,099 | 22,595 | 23,493 | 21,549 | 19,771 | 16,863 | 17,513 | 14,832 | 13,294 | 12,485 | 13,457 | 13,105 | 13,444 | 12,698 | 13,993 | 13,283 |
재고자산 | 2,523 | 1,841 | 2,076 | 2,057 | 2,240 | 1,896 | 2,381 | 2,388 | 3,133 | 3,646 | 3,659 | 3,055 | 2,303 | 1,421 | 1,303 | 1,796 | 1,457 | 1,289 | 1,633 | 1,422 | 1,538 | 1,167 | 1,417 | 1,336 | 1,270 | 1,102 | 1,285 | 1,034 | 1,276 | 1,116 | 1,194 | 1,202 | 1,318 | 931 | 1,142 | 1,252 | 1,319 | 1,149 | 1,076 | 1,153 | 1,206 |
장기투자 | 867 | 908 | 941 | 953 | 929 | 1,015 | 1,052 | 1,071 | 1,083 | 1,113 | 1,074 | 1,061 | 1,100 | 560 | 555 | 589 | 535 | 529 | 543 | 558 | 628 | 650 | 674 | 671 | 732 | 787 | 994 | 1,039 | 1,054 | 1,075 | 1,080 | 1,110 | 1,119 | 822 | 821 | 796 | 779 | 794 | 762 | 802 | 818 |
유형자산 | 131,141 | 131,954 | 132,214 | 133,036 | 132,576 | 132,615 | 132,934 | 133,564 | 129,592 | 128,408 | 127,337 | 127,579 | 123,725 | 122,382 | 117,191 | 117,364 | 115,862 | 115,185 | 114,649 | 114,609 | 111,067 | 110,285 | 110,954 | 89,286 | 87,464 | 87,781 | 87,922 | 88,568 | 86,622 | 86,521 | 85,213 | 84,751 | 83,414 | 83,172 | 83,011 | 83,541 | 82,562 | 82,532 | 81,642 | 89,947 | 89,932 |
무형자산 | 189,999 | 189,813 | 189,788 | 189,567 | 195,059 | 191,081 | 190,405 | 189,928 | 189,036 | 188,648 | 188,144 | 187,899 | 177,676 | 129,951 | 132,153 | 130,283 | 130,356 | 130,034 | 126,224 | 128,946 | 128,267 | 128,439 | 128,480 | 128,519 | 132,937 | 132,916 | 132,812 | 127,836 | 127,601 | 127,674 | 124,296 | 122,775 | 121,069 | 119,797 | 120,410 | 119,498 | 119,777 | 119,733 | 104,775 | 105,708 | 105,658 |
이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타자산 | 25,693 | 26,591 | 27,455 | 27,492 | 26,214 | 25,359 | 25,854 | 25,618 | 26,494 | 22,566 | 20,226 | 20,235 | 16,522 | 68,962 | 61,659 | 20,361 | 17,184 | 15,668 | 20,607 | 18,169 | 15,642 | 15,692 | 15,631 | 17,170 | 16,609 | 15,868 | 16,985 | 13,094 | 12,093 | 12,238 | 13,778 | 13,949 | 11,305 | 10,997 | 20,872 | 20,811 | 20,350 | 19,784 | 29,904 | 9,860 | 7,543 |
자산총계 | 381,164 | 379,146 | 380,158 | 380,255 | 384,830 | 379,955 | 377,716 | 379,680 | 375,090 | 370,147 | 365,716 | 366,596 | 353,457 | 349,190 | 345,573 | 316,481 | 296,994 | 293,259 | 294,500 | 291,727 | 284,875 | 283,108 | 283,947 | 264,829 | 265,562 | 263,303 | 264,516 | 257,143 | 254,682 | 252,978 | 246,731 | 244,180 | 239,498 | 231,870 | 244,587 | 244,175 | 242,073 | 240,753 | 235,790 | 232,616 | 226,293 |
매입채무등 | 22,222 | 19,727 | 20,139 | 23,453 | 26,140 | 20,067 | 19,273 | 23,977 | 22,235 | 20,956 | 18,169 | 24,833 | 20,153 | 17,328 | 17,219 | 20,658 | 17,391 | 19,297 | 17,419 | 21,806 | 19,566 | 17,633 | 18,664 | 22,501 | 19,342 | 18,560 | 17,052 | 21,232 | 18,434 | 17,825 | 14,826 | 19,593 | 18,002 | 19,090 | 18,118 | 19,362 | 17,721 | 16,953 | 15,189 | 16,680 | 17,055 |
단기차입금 | 26,075 | 27,502 | 19,876 | 17,239 | 16,856 | 19,038 | 16,258 | 14,097 | 18,956 | 16,785 | 17,268 | 11,302 | 11,229 | 10,904 | 12,338 | 9,374 | 9,264 | 9,921 | 14,506 | 14,038 | 10,789 | 11,927 | 11,611 | 7,190 | 6,502 | 5,466 | 6,323 | 3,453 | 2,180 | 1,153 | 3,707 | 2,645 | 3,852 | 6,803 | 6,265 | 6,489 | 7,264 | 4,206 | 4,439 | 2,735 | 1,603 |
장기차입금 | 148,125 | 145,478 | 155,758 | 157,703 | 155,214 | 158,616 | 162,075 | 162,234 | 155,087 | 158,781 | 162,893 | 166,628 | 166,859 | 168,254 | 167,466 | 141,173 | 127,945 | 124,348 | 124,678 | 119,105 | 119,983 | 122,852 | 124,016 | 105,873 | 106,440 | 109,174 | 112,734 | 113,642 | 115,317 | 116,390 | 112,839 | 105,433 | 102,739 | 92,922 | 103,615 | 103,240 | 105,060 | 109,465 | 108,949 | 110,536 | 107,627 |
이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세부채 | 45,865 | 46,082 | 45,980 | 45,781 | 44,434 | 44,055 | 43,667 | 43,441 | 42,094 | 42,154 | 41,341 | 40,685 | 38,481 | 37,534 | 36,747 | 35,711 | 34,567 | 33,798 | 33,709 | 34,703 | 34,592 | 34,225 | 34,344 | 33,795 | 35,712 | 35,069 | 34,414 | 31,232 | 48,345 | 47,506 | 47,847 | 45,964 | 44,617 | 43,825 | 45,568 | 45,484 | 42,896 | 42,945 | 42,330 | 41,563 | 42,289 |
기타부채 | 41,209 | 42,818 | 42,679 | 42,280 | 43,098 | 41,677 | 42,224 | 43,468 | 47,935 | 44,114 | 40,870 | 39,948 | 38,246 | 40,058 | 39,120 | 40,293 | 41,297 | 41,782 | 42,535 | 39,240 | 39,633 | 38,524 | 37,852 | 40,760 | 41,479 | 41,459 | 41,648 | 42,897 | 41,955 | 43,343 | 42,475 | 46,513 | 48,305 | 48,486 | 50,918 | 51,758 | 54,590 | 54,310 | 54,124 | 47,426 | 39,751 |
부채총계 | 283,496 | 281,607 | 284,432 | 286,456 | 285,742 | 283,453 | 283,497 | 287,217 | 286,307 | 282,790 | 280,541 | 283,396 | 274,968 | 274,078 | 272,890 | 247,209 | 230,464 | 229,146 | 232,847 | 228,892 | 224,563 | 225,161 | 226,487 | 210,119 | 209,475 | 209,728 | 212,171 | 212,456 | 226,231 | 226,217 | 221,694 | 220,148 | 217,515 | 211,126 | 224,484 | 226,333 | 227,531 | 227,879 | 225,031 | 218,940 | 208,325 |
이익잉여금 | 86,958 | 86,504 | 84,714 | 82,915 | 88,416 | 86,448 | 84,543 | 82,380 | 78,545 | 76,401 | 73,891 | 71,993 | 70,062 | 66,310 | 63,107 | 60,464 | 58,473 | 56,746 | 54,557 | 53,147 | 50,595 | 47,945 | 46,493 | 43,542 | 44,091 | 41,657 | 39,974 | 35,635 | 19,373 | 18,159 | 16,153 | 15,059 | 12,918 | 11,652 | 13,253 | 11,246 | 8,156 | 6,418 | 4,422 | 2,447 | 6,964 |
기타포괄익 | -1,665 | -1,287 | -1,199 | -1,380 | -1,428 | -1,921 | -2,177 | -1,865 | -1,700 | -1,320 | -906 | -927 | -709 | -234 | 640 | -71 | -812 | -1,274 | -1,502 | 998 | 1,104 | 1,447 | 2,216 | 2,370 | 3,201 | 3,205 | 3,705 | 2,659 | 2,683 | 2,284 | 2,609 | 2,673 | 2,758 | 2,847 | 459 | 550 | 600 | 821 | 916 | 1,111 | 1,175 |
자본총계 | 96,326 | 96,172 | 94,334 | 92,430 | 97,741 | 95,193 | 92,883 | 91,144 | 87,468 | 86,016 | 83,762 | 81,790 | 77,044 | 73,684 | 71,232 | 67,842 | 65,069 | 62,697 | 60,210 | 61,395 | 58,921 | 56,582 | 55,856 | 53,145 | 54,495 | 52,024 | 50,781 | 43,096 | 26,848 | 25,189 | 23,493 | 22,524 | 20,460 | 19,244 | 18,641 | 16,428 | 13,138 | 11,415 | 9,339 | 12,298 | 16,577 |
주식수(만주) | 422,500 | 422,100 | 421,900 | 421,500 | 421,600 | 421,300 | 421,100 | 420,400 | 420,400 | 420,200 | 420,200 | 415,000 | 414,400 | 414,300 | 414,200 | 414,200 | 414,200 | 414,100 | 414,100 | 414,000 | 414,000 | 413,900 | 414,000 | 413,200 | 414,000 | 413,900 | 410,700 | 408,900 | 408,900 | 408,700 | 408,700 | 408,600 | 408,600 | 408,500 | 408,500 | 409,300 | 407,800 | 408,500 | 412,100 | 398,100 | 415,900 |
24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | 14.12/31 | 14.09/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | 35,157 | 36,024 | 36,270 | 37,475 | 37,740 | 37,496 | 38,609 | 37,141 | 36,576 | 36,766 | 36,666 | 39,539 | 40,458 | 38,654 | 42,638 | 41,768 | 41,470 | 43,462 | 37,489 | 35,746 | 34,843 | 33,742 | 34,772 | 34,339 | 34,087 | 31,445 | 29,590 | 24,318 | 20,440 | 18,087 | 15,568 | 21,689 | 28,325 | 33,029 | 36,355 | 39,027 | 35,900 | 34,733 | 33,661 | 30,631 | 33,588 |
투자활동 | -20,937 | -22,342 | -22,567 | -23,432 | -20,950 | -24,206 | -26,777 | -28,662 | -33,455 | -27,408 | -25,495 | -67,153 | -62,061 | -65,789 | -66,185 | -23,512 | -23,893 | -21,116 | -19,758 | -17,581 | -16,955 | -17,795 | -17,452 | -17,934 | -18,605 | -17,925 | -19,191 | -18,456 | -20,322 | -21,786 | -10,988 | -9,874 | -7,986 | -7,219 | -20,303 | -30,043 | -30,022 | -29,681 | -24,501 | -15,856 | -15,240 |
재무활동 | -14,493 | -16,133 | -13,702 | -14,657 | -14,717 | -10,278 | -11,157 | -8,529 | -10,645 | -12,110 | -19,434 | 8,277 | 22,531 | 24,107 | 26,718 | 1,325 | -11,600 | -16,353 | -12,944 | -18,164 | -17,257 | -15,555 | -16,718 | -15,377 | -16,975 | -15,916 | -12,132 | -6,151 | -1,759 | 5,698 | -6,026 | -13,376 | -17,773 | -25,961 | -14,592 | -15,112 | -9,221 | -7,820 | -7,681 | -57,705 | -67,840 |
환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
현금의증감 | -273 | -2,451 | 1.00 | -614 | 2,073 | 3,012 | 675 | -50 | -7,524 | -2,752 | -8,263 | -19,337 | 928 | -3,028 | 3,171 | 19,581 | 5,977 | 5,993 | 4,787 | 1.00 | 631 | 392 | 602 | 1,028 | -1,493 | -2,396 | -1,733 | -289 | -1,641 | 1,999 | -1,446 | -1,561 | 2,566 | -151 | 1,460 | -6,128 | -3,343 | -2,768 | 1,479 | -42,930 | -49,492 |
자본적지출 | -16,622 | -16,768 | -17,185 | -18,767 | -21,440 | -22,666 | -23,224 | -23,087 | -22,236 | -22,061 | -21,613 | -20,286 | -17,885 | -17,058 | -17,412 | -18,192 | -19,775 | -19,822 | -18,945 | -17,939 | -16,964 | -16,787 | -16,374 | -16,658 | -17,991 | -18,074 | -18,732 | -17,247 | -16,943 | -16,797 | -16,739 | -17,059 | -16,633 | -16,895 | -17,497 | -17,775 | -17,107 | -16,850 | -16,706 | -17,191 | -17,421 |
잉여현금 | 18,535 | 19,256 | 19,085 | 18,708 | 16,300 | 14,830 | 15,385 | 14,054 | 14,340 | 14,705 | 15,053 | 19,253 | 22,573 | 21,596 | 25,226 | 23,576 | 21,695 | 23,640 | 18,544 | 17,807 | 17,879 | 16,955 | 18,398 | 17,681 | 16,096 | 13,371 | 10,858 | 7,071 | 3,497 | 1,290 | -1,171 | 4,630 | 11,692 | 16,134 | 18,858 | 21,252 | 18,793 | 17,883 | 16,955 | 13,440 | 16,167 |