버라이즌 VZ(VERIZON COMMUNICATIONS INC) | 재무제표

버라이즌

NYSE S&P500

47.68

-0.65 (-1.34%) 26.09/18 00:00, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	138,895	139,146	138,191	137,491	137,000	135,292	134,788	134,237	134,243	134,043	133,974	134,095	135,000	136,193	136,835	135,651	134,325	134,300	133,613	134,238	132,866	129,549	128,292	128,375	129,726	131,350	131,868	131,374	131,087	131,219	130,863	130,537	129,647	127,992	126,034	124,419	123,639	123,623	125,980	127,894	130,115
매출원가	56,581	57,382	56,765	55,801	55,695	54,281	54,097	53,765	53,962	54,255	54,887	55,467	56,631	58,287	59,133	58,367	57,294	57,129	56,301	56,127	54,933	52,427	51,201	52,010	53,060	54,032	54,726	54,386	54,333	55,243	55,508	55,775	55,418	54,271	53,063	53,144	52,399	52,136	52,701	51,769	52,845
매출총이익	82,314	81,764	81,426	81,690	81,305	81,011	80,691	80,472	80,281	79,788	79,087	78,628	78,369	77,906	77,702	77,284	77,031	77,171	77,312	78,111	77,933	77,122	77,091	76,365	76,666	77,318	77,142	76,988	76,754	75,976	75,355	74,762	74,229	73,721	72,971	71,275	71,240	71,487	73,279	76,125	77,270
판매관리비	34,747	33,577	33,818	31,678	33,632	33,844	34,113	34,864	33,153	33,382	32,745	31,800	31,227	30,470	30,136	29,502	28,601	28,429	28,658	29,739	30,557	30,389	31,573	31,294	31,171	31,283	29,896	31,092	31,100	31,437	31,083	30,153	30,412	28,690	28,592	22,613	23,356	27,248	28,102	31,365	31,448
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	28,530	29,523	29,259	31,676	29,497	29,143	28,686	21,865	23,412	22,814	22,877	29,502	29,923	30,255	30,467	30,850	31,861	32,474	32,448	32,020	30,793	29,989	28,798	28,257	28,759	29,248	30,378	24,376	23,871	22,638	22,278	27,102	26,415	27,812	27,425	32,177	31,729	28,269	29,249	28,780	29,775
EBITDA	47,606	48,218	47,281	50,655	48,279	47,620	47,077	38,634	40,241	39,773	39,654	49,501	49,224	49,433	48,491	45,288	46,620	47,312	48,558	49,148	47,099	45,878	44,387	41,841	42,941	42,250	43,622	41,560	41,645	41,991	41,348	43,051	41,757	43,020	41,832	45,305	44,903	39,228	40,809	42,514	43,529
영업외이익	39	31	-327	643	606	453	499	-1,133	-1,046	-792	-847	2,673	2,082	1,997	925	-2,494	-1,810	-1,430	-96	776	-277	-855	-1,131	-3,044	-2,368	-3,599	-3,438	255	582	2,043	1,667	-1,558	-2,060	-2,011	-2,547	-3,357	-2,981	-5,011	-4,368	-2,246	-2,293
법인세	5,049	5,212	5,064	5,903	5,323	5,167	5,030	4,332	4,749	4,763	4,892	6,249	6,437	6,633	6,523	5,817	6,141	6,474	6,802	6,930	6,457	5,930	5,619	2,579	2,818	2,706	2,945	3,752	3,779	3,824	3,584	-11,567	-11,405	-10,197	-9,956	8,242	8,296	6,671	7,378	8,094	8,460
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	16,172	17,340	17,174	19,837	18,193	17,783	17,506	9,796	11,252	11,307	11,614	20,896	21,034	21,585	21,256	19,292	20,799	21,400	22,065	22,040	19,990	18,890	17,801	18,308	19,145	18,389	19,265	16,109	15,839	16,015	15,528	32,258	30,954	31,196	30,101	15,927	15,927	12,267	13,127	14,023	14,441

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,752	8,366	19,048	7,706	3,435	2,257	4,194	4,987	2,432	2,365	2,065	4,210	4,803	2,234	2,605	2,082	1,857	1,661	2,921	9,936	4,657	10,205	22,171	8,983	7,882	7,047	2,594	3,020	1,949	2,322	2,745	2,538	1,750	1,923	2,079	4,487	4,583	4,307	2,880	6,441	2,857
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	26,486	26,655	27,097	25,920	26,275	25,889	26,109	25,954	25,607	25,319	25,085	23,602	23,186	22,856	24,506	23,670	23,909	23,615	23,846	22,195	21,257	22,507	23,917	22,617	22,672	23,797	25,429	24,713	24,926	24,469	25,102	24,012	23,099	22,595	23,493	21,549	19,771	16,863	17,513	14,832	13,294
재고자산	2,036	2,320	2,441	2,700	2,137	2,197	2,247	2,523	1,841	2,076	2,057	2,240	1,896	2,381	2,388	3,133	3,646	3,659	3,055	2,303	1,421	1,303	1,796	1,457	1,289	1,633	1,422	1,538	1,167	1,417	1,336	1,270	1,102	1,285	1,034	1,276	1,116	1,194	1,202	1,318	931
장기투자	783	730	785	799	807	820	842	867	908	941	953	929	1,015	1,052	1,071	1,083	1,113	1,074	1,061	1,100	560	555	589	535	529	543	558	628	650	674	671	732	787	994	1,039	1,054	1,075	1,080	1,110	1,119	822
유형자산	148,655	149,373	132,965	132,227	132,018	132,098	132,994	131,141	131,954	132,214	133,036	132,576	132,615	132,934	133,564	129,592	128,408	127,337	127,579	123,725	122,382	117,191	117,364	115,862	115,185	114,649	114,609	111,067	110,285	110,954	89,286	87,464	87,781	87,922	88,568	86,622	86,521	85,213	84,751	83,414	83,172
무형자산	201,140	200,509	190,338	190,283	190,296	190,415	190,583	189,999	189,813	189,788	189,567	195,059	191,081	190,405	189,928	189,036	188,648	188,144	187,899	177,676	129,951	132,153	130,283	130,356	130,034	126,224	128,946	128,267	128,439	128,480	128,519	132,937	132,916	132,812	127,836	127,601	127,674	124,296	122,775	121,069	119,797
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	29,334	29,929	31,584	28,696	28,317	26,688	27,742	25,693	26,591	27,455	27,492	26,214	25,359	25,854	25,618	26,494	22,566	20,226	20,235	16,522	68,962	61,659	20,361	17,184	15,668	20,607	18,169	15,642	15,692	15,631	17,170	16,609	15,868	16,985	13,094	12,093	12,238	13,778	13,949	11,305	10,997
자산총계	410,186	417,882	404,258	388,331	383,285	380,364	384,711	381,164	379,146	380,158	380,255	384,830	379,955	377,716	379,680	375,090	370,147	365,716	366,596	353,457	349,190	345,573	316,481	296,994	293,259	294,500	291,727	284,875	283,108	283,947	264,829	265,562	263,303	264,516	257,143	254,682	252,978	246,731	244,180	239,498	231,870
매입채무등	20,422	21,932	24,981	20,700	19,880	19,413	23,374	22,222	19,727	20,139	23,453	26,140	20,067	19,273	23,977	22,235	20,956	18,169	24,833	20,153	17,328	17,219	20,658	17,391	19,297	17,419	21,806	19,566	17,633	18,664	22,501	19,342	18,560	17,052	21,232	18,434	17,825	14,826	19,593	18,002	19,090
차입금	188,458	195,872	181,643	170,452	169,891	167,714	168,357	174,200	172,980	175,634	174,942	172,070	177,654	178,333	176,331	174,043	175,566	180,161	177,930	178,088	179,158	179,804	150,547	137,209	134,269	139,184	133,143	130,772	134,779	135,627	113,063	112,942	114,640	119,057	117,095	117,497	117,543	116,546	108,078	106,591	99,725
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	50,234	49,312	48,717	48,226	46,568	46,643	46,732	45,865	46,082	45,980	45,781	44,434	44,055	43,667	43,441	42,094	42,154	41,341	40,685	38,481	37,534	36,747	35,711	34,567	33,798	33,709	34,703	34,592	34,225	34,344	33,795	35,712	35,069	34,414	31,232	48,345	47,506	47,847	45,964	44,617	43,825
기타부채	45,876	46,144	43,176	42,608	42,585	44,557	45,673	41,209	42,818	42,679	42,280	43,098	41,677	42,224	43,468	47,935	44,114	40,870	39,948	38,246	40,058	39,120	40,293	41,297	41,782	42,535	39,240	39,633	38,524	37,852	40,760	41,479	41,459	41,648	42,897	41,955	43,343	42,475	46,513	48,305	48,486
부채총계	304,990	313,260	298,517	281,986	278,924	278,327	284,136	283,496	281,607	284,432	286,456	285,742	283,453	283,497	287,217	286,307	282,790	280,541	283,396	274,968	274,078	272,890	247,209	230,464	229,146	232,847	228,892	224,563	225,161	226,487	210,119	209,475	209,728	212,171	212,456	226,231	226,217	221,694	220,148	217,515	211,126
자본금+ 자본잉여금	7,976	8,857	11,443	11,377	11,263	11,083	11,050	11,033	10,955	10,819	10,895	10,753	10,666	10,517	10,629	10,623	10,935	10,777	10,724	7,691	7,608	7,485	7,449	7,408	7,225	7,155	7,250	7,222	7,190	7,147	7,233	7,203	7,162	7,102	4,802	4,792	4,746	4,731	4,792	4,784	4,745
이익잉여금	97,728	96,824	94,744	95,316	93,275	91,128	89,110	86,958	86,504	84,714	82,915	88,416	86,448	84,543	82,380	78,545	76,401	73,891	71,993	70,062	66,310	63,107	60,464	58,473	56,746	54,557	53,147	50,595	47,945	46,493	43,542	44,091	41,657	39,974	35,635	19,373	18,159	16,153	15,059	12,918	11,652
기타포괄익	-1,784	-2,372	-1,727	-1,651	-1,475	-1,489	-923	-1,665	-1,287	-1,199	-1,380	-1,428	-1,921	-2,177	-1,865	-1,700	-1,320	-906	-927	-709	-234	640	-71	-812	-1,274	-1,502	998	1,104	1,447	2,216	2,370	3,201	3,205	3,705	2,659	2,683	2,284	2,609	2,673	2,758	2,847
자본총계	103,920	103,309	104,460	105,042	103,063	100,722	99,237	96,326	96,172	94,334	92,430	97,741	95,193	92,883	91,144	87,468	86,016	83,762	81,790	77,044	73,684	71,232	67,842	65,069	62,697	60,210	61,395	58,921	56,582	55,856	53,145	54,495	52,024	50,781	43,096	26,848	25,189	23,493	22,524	20,460	19,244
주식수(만주)	417,100	421,000	423,100	423,300	422,800	422,600	422,300	422,500	422,100	421,900	421,500	421,600	421,300	421,100	420,400	420,400	420,200	420,200	415,000	414,400	414,300	414,200	414,200	414,200	414,100	414,100	414,000	414,000	413,900	414,000	413,200	414,000	413,900	410,700	408,900	408,900	408,700	408,700	408,600	408,600	408,500

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	38,799	37,339	37,137	38,455	37,100	37,610	36,912	35,157	36,024	36,270	37,475	37,740	37,496	38,609	37,141	36,576	36,766	36,666	39,539	40,458	38,654	42,638	41,768	41,470	43,462	37,489	35,746	34,843	33,742	34,772	34,339	34,087	31,445	29,590	24,318	20,440	18,087	15,568	21,689	28,325	33,029
투자활동	-27,970	-26,481	-16,660	-17,241	-16,754	-17,181	-18,674	-20,937	-22,342	-22,567	-23,432	-20,950	-24,206	-26,777	-28,662	-33,455	-27,408	-25,495	-67,153	-62,061	-65,789	-66,185	-23,512	-23,893	-21,116	-19,758	-17,581	-16,955	-17,795	-17,452	-17,934	-18,605	-17,925	-19,191	-18,456	-20,322	-21,786	-10,988	-9,874	-7,986	-7,219
재무활동	-12,456	-4,998	-5,613	-18,445	-20,309	-21,565	-17,100	-14,493	-16,133	-13,702	-14,657	-14,717	-10,278	-11,157	-8,529	-10,645	-12,110	-19,434	8,277	22,531	24,107	26,718	1,325	-11,600	-16,353	-12,944	-18,164	-17,257	-15,555	-16,718	-15,377	-16,975	-15,916	-12,132	-6,151	-1,759	5,698	-6,026	-13,376	-17,773	-25,961
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-1,627	5,860	14,864	2,769	37	-1,136	1,138	-273	-2,451	1.00	-614	2,073	3,012	675	-50	-7,524	-2,752	-8,263	-19,337	928	-3,028	3,171	19,581	5,977	5,993	4,787	1.00	631	392	602	1,028	-1,493	-2,396	-1,733	-289	-1,641	1,999	-1,446	-1,561	2,566	-151
자본적지출	-17,268	-17,067	-17,011	-17,334	-16,972	-16,859	-17,090	-16,622	-16,768	-17,185	-18,767	-21,440	-22,666	-23,224	-23,087	-22,236	-22,061	-21,613	-20,286	-17,885	-17,058	-17,412	-18,192	-19,775	-19,822	-18,945	-17,939	-16,964	-16,787	-16,374	-16,658	-17,991	-18,074	-18,732	-17,247	-16,943	-16,797	-16,739	-17,059	-16,633	-16,895
잉여현금	21,531	20,272	20,126	21,121	20,128	20,751	19,822	18,535	19,256	19,085	18,708	16,300	14,830	15,385	14,054	14,340	14,705	15,053	19,253	22,573	21,596	25,226	23,576	21,695	23,640	18,544	17,807	17,879	16,955	18,398	17,681	16,096	13,371	10,858	7,071	3,497	1,290	-1,171	4,630	11,692	16,134

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수