비아트리스 VTRS(VIATRIS INC) | 재무제표

비아트리스

VTRS

NASDAQ S&P500

16.89

+ 0.04 (+0.24%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	14,737	14,563	14,300	14,124	14,116	14,330	14,739	15,049	15,239	15,361	15,427	15,466	15,602	15,800	16,263	16,728	17,187	17,648	17,886	17,168	15,604	13,757	11,946	11,514	11,504	11,624	11,501	11,387	11,288	11,245	11,434	11,594	11,719	11,873	11,908	11,937	12,007	11,605	11,077	10,300	9,938
매출원가	9,604	9,553	9,286	9,044	8,947	9,049	9,116	9,043	9,002	8,961	8,988	9,349	9,429	9,532	9,766	9,959	10,592	11,428	12,311	12,433	11,284	9,739	8,149	7,337	7,412	7,626	7,603	7,562	7,496	7,422	7,432	7,314	7,299	7,190	7,125	7,113	7,078	6,730	6,380	5,875	5,481
매출총이익	5,133	5,010	5,014	5,081	5,168	5,281	5,624	6,005	6,237	6,400	6,439	6,116	6,173	6,268	6,497	6,769	6,595	6,219	5,576	4,736	4,320	4,018	3,797	4,178	4,092	3,999	3,898	3,826	3,793	3,823	4,002	4,281	4,420	4,682	4,783	4,824	4,929	4,875	4,697	4,425	4,457
판매관리비	3,981	3,775	3,794	3,810	3,927	4,035	4,105	4,084	4,134	4,129	4,070	4,310	4,274	4,223	4,179	3,997	4,034	4,258	4,529	4,808	4,411	3,926	3,345	2,638	2,612	2,561	2,564	2,542	2,487	2,441	2,441	2,468	2,555	2,552	2,576	2,626	2,619	2,580	2,499	2,384	2,264
연구개발비	1,022	993	966	898	846	831	809	805	818	822	805	785	749	703	662	677	654	639	681	596	574	583	513	552	590	582	640	637	613	672	705	758	796	771	783	776	792	791	827	791	767
영업이익	-87	139	-2,663	-2,650	-2,603	-3,076	10	-265	-39	570	766	1,019	1,128	1,307	1,615	1,739	1,536	940	-34	-838	-844	-662	-211	943	915	876	716	676	691	774	906	1,092	1,070	1,365	1,437	1,331	884	821	699	810	1,542
EBITDA	2,622	2,470	-395	-599	-493	-531	2,820	2,410	2,728	3,351	3,517	6,072	6,129	6,223	6,433	4,642	4,730	4,738	4,478	3,868	3,291	2,577	1,993	2,718	2,711	2,739	2,691	2,703	2,748	2,827	2,951	3,111	3,036	3,259	3,243	3,113	2,624	2,338	2,100	1,878	2,421
영업외이익	-95	-479	-531	-726	-649	-322	-83	-116	-35	79	10	2,087	2,015	1,894	1,791	-5	-31	-22	6	-4	9	15	-13	-36	-52	-71	-44	-53	-54	-59	-65	-8	-3	5	0.40	26	-20	-124	-123	-319	-319
법인세	-252	-519	-150	-157	-282	-135	11	-68	7	141	148	695	698	704	735	337	152	137	605	447	615	535	-51	161	101	237	138	49	68	-67	-54	3	79	125	207	-68	-365	-358	-358	-142	90
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-411	-297	-3,515	-3,691	-3,468	-3,790	-634	-883	-647	-56	55	1,832	1,854	1,904	2,079	804	761	168	-1,269	-1,921	-2,047	-1,728	-670	266	271	63	17	48	34	240	353	546	457	717	696	869	661	533	480	257	806

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	887	1,804	1,322	975	566	755	735	1,879	917	1,015	992	1,310	629	507	1,260	647	665	752	701	757	674	807	844	665	324	572	476	359	212	230	388	449	330	367	292	615	613	724	999	1,257	6,362
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	3,126	3,076	3,031	3,372	3,258	3,126	3,221	3,717	3,567	3,632	3,700	3,739	3,607	3,498	3,815	3,334	3,736	4,094	4,266	4,346	4,479	4,529	4,844	2,964	2,753	2,775	3,059	2,948	2,704	2,779	2,881	2,949	2,818	3,025	3,612	3,220	2,951	2,872	3,311	3,099	2,917
재고자산	3,933	3,927	3,999	4,111	4,264	4,096	3,854	4,085	3,942	3,823	3,470	3,672	3,642	3,664	3,520	3,380	3,613	3,797	3,978	4,082	4,488	4,942	5,472	3,022	2,786	2,640	2,671	2,764	2,776	2,709	2,580	2,561	2,561	2,641	2,543	2,548	2,610	2,548	2,456	2,688	2,191
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,440	2,528	2,614	2,626	2,643	2,636	2,666	2,677	2,663	2,708	2,760	2,927	2,983	3,008	3,025	3,039	3,084	3,150	3,189	3,114	3,171	3,247	3,460	2,058	2,038	2,067	2,150	2,124	2,146	2,151	2,170	2,120	2,186	2,275	2,339	2,310	2,366	2,338	2,322	2,284	2,058
무형자산	20,331	21,175	21,857	22,454	23,072	23,124	26,204	27,541	27,745	28,827	29,048	31,559	32,617	33,275	33,033	33,068	34,624	36,231	38,248	39,157	39,854	40,397	42,030	20,783	20,479	20,374	21,241	21,211	22,424	22,563	23,412	24,036	24,033	25,366	25,452	25,255	25,003	23,764	23,680	25,247	13,547
이연세자산	1,158	1,109	1,061	999	924	818	753	763	685	653	693	930	966	959	926	1,104	1,243	1,286	1,333	1,452	2,184	1,997	2,148	658	749	701	703	628	553	508	572	514	468	498	497	560	723	564	633	442	326
기타자산	3,170	3,215	3,308	3,383	3,684	3,920	4,067	4,093	5,811	6,685	7,023	4,607	4,251	4,380	4,445	4,091	4,161	4,157	3,128	3,164	3,135	3,060	2,755	1,093	1,027	1,017	957	1,020	1,003	967	731	828	875	1,013	1,072	1,311	1,241	1,463	1,325	1,523	1,435
자산총계	35,045	36,835	37,193	37,920	38,412	38,475	41,501	44,754	45,330	47,344	47,686	48,743	48,695	49,290	50,022	48,663	51,125	53,467	54,843	56,070	57,984	58,979	61,553	31,243	30,155	30,146	31,256	31,054	31,817	31,907	32,735	33,456	33,272	35,185	35,806	35,819	35,506	34,273	34,726	36,539	28,836
매입채무등	1,727	1,749	1,754	1,793	1,783	1,988	1,854	1,926	1,958	2,197	1,938	1,989	1,962	1,958	1,767	1,311	1,670	1,500	1,657	1,660	1,800	2,043	1,904	1,448	1,257	1,274	1,528	1,511	1,538	1,317	1,617	1,401	1,342	1,387	1,453	1,276	1,133	1,141	1,348	1,255	1,018
차입금	13,351	14,345	14,414	14,440	14,472	14,186	14,047	15,750	17,099	17,971	18,132	18,384	18,604	18,783	19,274	19,989	20,994	22,024	23,088	23,469	24,402	24,439	25,839	12,340	12,193	12,686	12,722	13,066	13,341	13,791	13,863	14,468	14,742	15,133	14,721	14,785	15,058	15,026	15,539	15,817	13,483
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	803	871	1,016	1,028	1,081	1,176	1,301	1,561	1,692	1,820	1,963	2,526	2,566	2,710	2,712	2,596	2,744	2,907	3,052	3,116	4,122	3,767	3,412	1,761	1,830	1,793	1,841	1,710	1,774	1,666	1,844	1,840	1,851	2,074	2,125	2,153	2,146	2,050	2,104	2,354	804
기타부채	4,904	5,212	5,298	5,442	5,505	5,474	5,664	5,725	5,062	5,342	5,186	4,978	4,720	4,913	5,197	5,585	5,912	6,588	6,553	6,684	6,453	7,315	7,444	3,147	3,130	3,132	3,281	3,303	3,262	3,241	3,244	3,680	3,128	3,415	4,200	4,313	4,336	4,399	4,617	5,283	3,200
부채총계	20,784	22,177	22,482	22,703	22,841	22,825	22,865	24,962	25,810	27,329	27,218	27,877	27,852	28,362	28,950	29,480	31,320	33,019	34,350	34,929	36,777	37,565	38,599	18,695	18,409	18,883	19,372	19,590	19,914	20,015	20,568	21,389	21,063	22,008	22,499	22,527	22,673	22,617	23,609	24,710	18,505
자본금+ 자본잉여금	17,416	17,670	17,806	17,979	18,155	18,293	18,430	18,396	18,361	18,348	18,575	18,522	18,480	18,440	18,658	18,629	18,597	18,568	18,549	18,526	18,502	18,477	18,451	7,695	7,679	7,665	7,650	7,644	7,624	7,613	7,598	7,591	7,619	7,617	8,025	8,509	8,483	8,461	8,438	8,423	7,117
이익잉여금	-331	-212	-388	-48	80	228	3,419	4,082	4,134	4,608	4,640	5,553	5,369	5,253	5,176	4,313	4,107	3,942	3,689	4,087	3,910	4,324	5,361	6,277	6,092	6,052	6,031	6,011	5,821	5,989	6,011	5,966	5,789	5,752	5,645	5,394	5,306	5,009	4,942	4,525	4,644
기타포괄익	-2,825	-2,800	-2,707	-2,713	-2,664	-2,871	-3,213	-2,686	-2,975	-2,941	-2,747	-3,209	-3,006	-2,765	-2,761	-3,759	-2,899	-2,061	-1,744	-1,472	-1,205	-1,386	-858	-1,424	-2,025	-2,454	-1,797	-2,191	-1,542	-1,711	-1,441	-1,491	-1,199	-192	-361	-611	-956	-1,813	-2,264	-1,120	-1,431
자본총계	14,260	14,658	14,711	15,218	15,571	15,650	18,636	19,792	19,520	20,014	20,467	20,866	20,843	20,928	21,072	19,182	19,805	20,448	20,493	21,141	21,207	21,415	22,954	12,548	11,746	11,263	11,884	11,463	11,903	11,892	12,167	12,066	12,209	13,177	13,308	13,292	12,833	11,656	11,116	11,827	10,330
주식수(만주)	116,330	117,530	117,070	116,460	117,300	119,240	119,330	120,040	119,110	120,950	120,690	120,760	120,350	120,560	121,740	121,810	121,710	121,310	120,880	121,260	120,880	120,750	60,120	51,770	51,720	51,700	51,650	51,620	51,550	51,500	51,650	51,650	51,630	51,680	53,670	53,700	53,700	53,690	52,050	52,360	50,970

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	2,331	2,169	2,316	1,983	2,064	2,224	2,303	2,389	2,397	2,543	2,900	2,521	2,554	2,832	2,999	3,333	3,550	3,307	3,017	2,530	1,969	1,790	1,232	1,882	1,845	2,135	1,804	1,753	1,919	1,680	2,342	2,201	2,096	2,234	2,065	1,919	2,571	2,420	2,047	2,350	2,124
투자활동	-84	-85	-428	-385	1,462	1,890	1,801	1,996	193	-269	-865	847	787	792	1,474	-483	-486	-421	-118	79	139	81	-301	-393	-512	-595	-525	-587	-712	-857	-1,210	-1,256	-1,080	-1,229	-976	-1,352	-7,005	-7,695	-7,678	-8,012	-2,603
재무활동	-1,911	-1,031	-1,294	-2,478	-3,886	-4,372	-4,330	-3,836	-2,297	-1,753	-2,302	-2,706	-3,368	-3,844	-3,878	-2,897	-3,015	-2,921	-3,012	-2,514	-1,782	-1,681	-606	-1,219	-1,206	-1,154	-1,169	-1,281	-1,373	-1,010	-1,091	-1,154	-1,352	-1,439	-1,893	-1,299	-1,407	4,738	5,345	6,313	6,412
환율변동	-13	-3	18	4	10	-2	-31	20	-6	-16	-3	0.40	-12	-26	-39	-65	-58	-20	-31	-0.80	28	36	34	23	-15	-28	-8	-15	-6	-28	-21	-39	-28	19	28	19	21	-10	-10	19	-10
현금의증감	322	1,049	612	-877	-351	-260	-258	568	287	505	-269	661	-38	-247	556	-111	-10	-56	-144	95	354	225	359	293	112	357	102	-129	-172	-214	19	-248	-365	-415	-777	-712	-5,820	-546	-296	670	5,922
자본적지출	-344	-351	-344	-309	-299	-306	-323	-348	-368	-365	-363	-351	-359	-375	-392	-434	-451	-454	-439	-361	-278	-247	-241	-198	-203	-204	-213	-254	-273	-275	-252	-257	-243	-248	-276	-307	-379	-397	-390	-395	-362
잉여현금	1,987	1,818	1,972	1,674	1,766	1,918	1,980	2,040	2,030	2,178	2,537	2,169	2,195	2,457	2,607	2,899	3,099	2,853	2,578	2,169	1,692	1,543	991	1,685	1,643	1,931	1,591	1,499	1,646	1,406	2,090	1,944	1,854	1,986	1,789	1,612	2,192	2,023	1,657	1,955	1,762

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수