벤타스 VTR(VENTAS INC) | 재무제표

벤타스

VTR

NYSE S&P500

92.89

-0.61 (-0.65%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	6,442	6,133	5,834	5,555	5,302	5,082	4,924	4,802	4,715	4,620	4,498	4,385	4,272	4,189	4,129	4,100	4,039	3,935	3,828	3,727	3,670	3,694	3,795	3,870	3,934	3,942	3,873	3,800	3,753	3,745	3,746	3,718	3,681	3,634	3,574	3,555	3,522	3,475	3,444	3,409	3,370
매출원가	3,853	3,638	3,420	3,224	3,069	2,924	2,827	2,755	2,698	2,641	2,561	2,483	2,397	2,349	2,283	2,274	2,226	2,145	2,088	1,969	1,941	1,945	1,940	1,957	1,924	1,861	1,811	1,757	1,724	1,709	1,691	1,638	1,585	1,530	1,486	1,479	1,465	1,452	1,442	1,435	1,428
매출총이익	2,588	2,495	2,414	2,331	2,234	2,159	2,097	2,046	2,017	1,980	1,937	1,901	1,875	1,840	1,846	1,826	1,813	1,790	1,740	1,757	1,729	1,748	1,856	1,913	2,011	2,081	2,062	2,043	2,030	2,036	2,055	2,080	2,096	2,105	2,088	2,075	2,057	2,023	2,001	1,974	1,942
판매관리비	191	187	177	178	173	167	163	158	156	153	149	146	148	147	145	140	135	132	130	131	133	130	130	135	143	158	159	157	156	150	146	148	142	139	135	132	130	129	127	123	124
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	840	818	817	739	706	643	596	485	387	456	452	451	494	365	374	380	318	403	337	479	547	416	561	501	620	847	853	874	878	879	886	984	1,003	1,015	1,034	1,030	1,014	981	941	911	813
EBITDA	2,343	2,300	2,229	2,126	2,028	1,974	1,899	1,930	1,899	1,924	1,916	1,812	1,783	1,592	1,601	1,585	1,656	1,756	1,691	1,793	1,681	1,602	1,922	1,914	1,975	2,093	1,874	1,785	1,770	1,783	1,732	2,034	2,546	2,531	2,633	2,487	2,008	1,978	1,937	1,845	1,741
영업외이익	3	41	33	52	40	56	51	66	66	58	71	80	76	36	29	12	133	180	157	174	58	11	251	216	173	187	-25	-30	-34	-18	-74	142	640	613	711	569	111	116	96	28	-33
법인세	-49	-20	-14	-59	-49	-45	-38	12	8	-10	-10	-17	-21	-15	-17	-19	-9	-2	5	9	2	55	-97	-95	-90	-204	-56	-86	-95	-38	-40	-58	-58	-60	-60	-16	-17	-26	-31	-40	-42
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.01	-0.03	-0.04	-0.07	-0.11	-0.26	-0.36	-0.49	-0.92	-3	-25
순이익	263	260	251	238	191	142	81	-67	-157	-73	-41	5	77	-69	-47	-43	16	145	49	200	152	-91	439	340	413	780	433	484	501	457	409	740	1,252	1,237	1,356	1,172	707	698	649	566	440

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	224	201	786	243	677	246	957	1,166	615	688	563	492	210	195	171	196	176	199	197	197	275	210	452	628	1,029	2,886	146	209	138	140	131	149	158	164	188	162	172	183	367	179	123
투자자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	27,520	25,606	24,888	24,760	23,966	23,824	23,372	22,278	22,122	22,182	22,375	22,696	23,140	22,106	22,277	22,355	22,789	23,055	22,870	22,830	21,220	21,408	21,599	21,746	21,741	21,757	22,484	22,688	20,977	20,674	20,638	20,597	20,764	21,652	22,092	21,934	22,055	22,123	21,193	21,521	20,314
무형자산	1,046	1,046	1,046	1,046	1,046	1,045	1,045	1,046	1,045	1,045	1,045	1,045	1,045	1,045	1,044	1,043	1,045	1,046	1,046	1,046	1,052	1,052	1,052	1,051	1,050	1,050	1,051	1,050	1,050	1,051	1,051	1,046	1,034	1,035	1,035	1,034	1,034	1,033	1,033	1,043	1,043
이연세자산	3	3	3	2	2	2	2	3	2	2	2	7	7	11	10	14	11	11	11	11	11	12	10	0.30	0.30	47	47	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	863	831	869	875	784	915	811	854	746	755	740	727	668	637	655	693	607	639	593	960	946	871	817	795	769	877	963	857	824	803	765	807	743	643	639	609	595	579	573	684	613
자산총계	29,656	27,687	27,592	26,926	26,475	26,032	26,187	25,347	24,530	24,673	24,725	24,967	25,071	23,994	24,158	24,300	24,628	24,950	24,718	25,044	23,504	23,552	23,929	24,220	24,589	26,618	24,692	24,804	22,989	22,668	22,585	22,598	22,699	23,494	23,955	23,740	23,856	23,919	23,167	23,426	22,093
매입채무등	1,349	1,242	1,241	1,226	1,132	1,126	1,152	1,149	1,003	1,020	1,042	1,090	1,070	1,007	1,032	1,064	1,063	1,080	1,090	1,143	1,122	1,109	1,133	1,235	998	1,141	1,146	1,194	1,138	1,064	1,086	1,135	1,134	1,135	1,183	944	930	947	908	930	735
차입금	12,919	12,726	13,220	12,788	13,274	12,921	13,741	13,884	13,388	13,757	13,686	13,586	13,556	12,532	12,487	12,403	12,522	12,609	12,225	12,278	11,967	11,966	12,105	12,295	12,779	14,423	12,410	12,302	10,490	10,904	10,734	10,478	10,403	11,040	11,276	11,424	11,908	11,944	11,127	11,252	10,901
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	31	27	23	21	14	10	8	37	33	20	25	26	30	32	36	41	47	53	59	65	68	66	63	54	57	48	201	148	149	205	205	237	241	245	250	296	297	294	317	316	320
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	145	115	147	117	134	109	146	119	127	131	127	125	116	98	117	102	110	102	117	111	110	95	115	100	123	92	116	87	113	83	100	92	94	138	154	106	97	80	85	148	169
부채총계	14,444	14,110	14,631	14,152	14,554	14,166	15,047	15,189	14,551	14,929	14,878	14,827	14,771	13,670	13,672	13,610	13,742	13,844	13,492	13,597	13,268	13,236	13,416	13,684	13,958	15,704	13,873	13,731	11,890	12,256	12,125	11,942	11,872	12,557	12,864	12,770	13,231	13,264	12,437	12,647	12,126
자본금+ 자본잉여금	22,606	20,890	20,095	19,769	18,772	18,560	17,691	16,546	16,214	15,833	15,738	15,765	15,671	15,649	15,639	15,632	15,614	15,578	15,598	15,604	14,281	14,279	14,265	14,235	14,210	14,228	14,150	14,110	14,033	13,250	13,166	13,170	13,157	13,169	13,142	13,123	13,108	13,034	13,005	12,959	12,047
이익잉여금	-7,926	-7,727	-7,528	-7,369	-7,209	-7,058	-6,887	-6,748	-6,577	-6,410	-6,214	-5,941	-5,688	-5,611	-5,449	-5,224	-5,045	-4,822	-4,680	-4,460	-4,340	-4,257	-4,030	-3,973	-3,816	-3,492	-3,669	-3,384	-3,173	-3,088	-2,930	-2,709	-2,529	-2,413	-2,241	-2,351	-2,689	-2,565	-2,488	-2,421	-2,313
기타포괄익	-32	-38	-40	-38	-34	-32	-34	-38	-17	-20	-36	-6	-15	-40	-37	-47	-56	-59	-65	-68	-58	-52	-54	-65	-83	-103	-35	-60	-40	-12	-20	-8	-11	-14	-35	-41	-45	-54	-58	-50	-44
자본총계	14,649	13,125	12,527	12,362	11,529	11,470	10,771	9,759	9,619	9,403	9,488	9,818	9,968	9,997	10,153	10,361	10,513	10,697	10,854	11,077	9,883	9,970	10,180	10,197	10,311	10,633	10,446	10,666	10,820	10,150	10,216	10,453	10,617	10,741	10,866	10,731	10,374	10,415	10,460	10,489	9,690
주식수(만주)	48,616	47,496	46,973	45,447	45,129	43,713	41,935	41,315	40,477	40,246	40,238	40,237	40,005	39,999	39,971	39,971	39,969	39,949	39,917	38,033	37,514	37,465	37,457	37,308	37,307	37,286	37,273	37,258	35,838	35,664	35,930	35,935	35,900	35,885	35,856	35,933	35,831	35,757	34,839	35,418	34,257

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,801	1,720	1,647	1,549	1,524	1,384	1,330	1,235	1,168	1,144	1,120	1,108	1,122	1,088	1,120	1,119	1,050	1,063	1,026	1,056	1,259	1,373	1,450	1,509	1,429	1,416	1,438	1,447	1,400	1,410	1,381	1,364	1,416	1,391	1,429	1,431	1,417	1,423	1,355	1,383	1,342
투자활동	-4,626	-2,879	-2,694	-3,802	-3,054	-3,116	-2,377	-884	-468	-273	-185	-275	-428	-478	-859	-733	-1,162	-1,059	-724	-749	-315	-465	154	23	-729	-1,000	-1,585	-1,762	-909	86	324	438	939	266	-937	-430	-2,128	-2,080	-1,214	-1,664	-1,664
재무활동	2,304	1,044	805	1,341	1,599	1,302	1,456	344	-271	-357	-524	-537	-659	-611	-284	-384	15	-16	-558	-742	-1,703	-3,588	-1,300	-1,112	192	2,332	161	375	-511	-1,518	-1,762	-1,815	-2,365	-1,678	-671	-1,007	744	712	97	306	319
환율변동	0	0	0	-0.04	3	-2	-4	-0.53	-3	-0.59	1.26	0.62	-1.23	-3	-3	-3	-1.00	1.03	1.45	3	4	5	1.09	0.13	-0.56	-2	1.48	0.03	-0.21	-0.59	-0.82	-0.54	-3	0.70	0.58	0.29	3	-1.06	-0.83	-0.73	-0.78
현금의증감	-993	-589	0	-717	265	-234	0	604	338	423	0	295	36	-1.16	-23	2	-98	-12	-256	-435	-759	-2,681	304	420	891	2,748	13	60	-20	-23	-56	-12	-10	-21	-180	-6	34	55	237	25	-2
자본적지출	-4,225	-2,798	-2,725	-3,635	-2,773	-2,942	-2,201	-690	-446	-314	-250	-317	-410	-442	-788	-740	-1,427	-1,293	-962	-693	31	-68	437	22	-748	-879	-1,371	-1,559	-783	-511	-375	-219	285	142	-236	128	-1,706	-1,665	-1,374	-1,600	-1,386
잉여현금	-2,424	-1,078	-1,078	-2,086	-1,249	-1,557	-871	545	721	830	870	792	712	646	332	378	-377	-230	65	363	1,290	1,305	1,887	1,530	680	537	67	-111	617	898	1,007	1,145	1,701	1,533	1,192	1,559	-288	-242	-19	-217	-44

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수