베라스템 VSTM(VERASTEM INC) | 재무제표

베라스템

VSTM

NASDAQ

7.28

-0.1 (-1.36%) 26.08/28 00:00, USD

최근 실적발표 26. 08/09

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	88	50	31	13	2	10	10	10	10	0	0	0	0	0	3	3	3	4	2	2	81	84	89	92	22	21	17	15	22	28	27	26	10	0	0	0	0	0	0	0	0
매출원가	12	8	5	2	0.45	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.01	32	33	34	34	3	3	3	3	2	1.14	0.59	0.08	0	0	0	0	0	0	0	0	0
매출총이익	76	41	26	11	2	10	10	10	10	0	0	0	0	0	3	3	3	4	2	2	49	52	55	57	19	18	15	12	20	27	26	25	10	0	0	0	0	0	0	0	0
판매관리비	95	88	81	67	59	48	44	41	37	34	31	28	27	26	25	25	24	24	24	26	41	49	63	79	81	95	101	104	107	93	77	58	38	26	21	19	18	18	17	17	17
연구개발비	140	124	115	104	100	93	81	83	72	67	61	50	47	49	51	51	49	44	39	38	40	39	41	44	45	47	46	42	41	42	44	46	52	49	46	42	29	24	20	21	28
영업이익	-160	-171	-170	-160	-157	-131	-115	-115	-99	-101	-92	-78	-74	-75	-73	-73	-70	-64	-61	-60	-30	-36	-49	-68	-109	-126	-133	-133	-129	-109	-95	-79	-80	-75	-68	-62	-46	-42	-37	-37	-45
EBITDA	-199	-192	-208	-239	-164	-145	-126	-89	-85	-101	-83	-73	-72	-70	-72	-72	-70	-64	-61	-63	-33	-38	-51	-66	-106	-122	-128	-102	-98	-78	-66	-76	-78	-74	-67	-60	-45	-41	-36	-36	-43
영업외이익	-40	-22	-38	-79	-7	-14	-11	26	14	-0.09	9	5	3	6	1.26	0.54	0.24	0.20	0.18	-3	-3	-3	-2	1.11	2	3	4	31	30	29	28	1.44	0.80	0.60	0.56	0.56	0.58	0.58	0.56	0.52	0.47
법인세	0.82	0	0	0.19	0.19	0.19	0.19	0	0	0	0	0	0	0	0	0	0	0	0	0.19	0.19	0.19	0.19	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-203	-194	-209	-241	-167	-149	-131	-93	-89	-106	-87	-77	-75	-73	-74	-73	-78	-73	-71	-75	-39	-45	-68	-87	-130	-149	-149	-122	-113	-89	-72	-79	-81	-76	-68	-61	-46	-41	-36	-37	-44

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	137	166	205	138	164	118	89	113	84	82	78	95	183	98	75	78	64	47	21	25	25	36	68	206	161	170	79	103	113	92	130	131	169	65	82	51	28	28	33	37	40
단기투자	0	16	0	0	0	0	0	0	0	29	59	71	0	14	13	26	30	60	79	79	83	86	73	0	0	0	32	57	74	120	120	15	0	0	4	9	30	44	49	50	53
매출채권등	29	10	9	7	2	0.20	0.20	0.20	11	0.23	0	0	0.00	0	0.03	0.07	0.13	3	0.52	0.11	0.48	1.13	0.24	6	2	3	3	2	1.39	0.56	0.31	11	0	0	0	0	0	0	0	0	0
재고자산	2	2	2	2	1.17	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	4	3	0.48	0.29	0.31	0.33	0.13	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	6	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3	3	0.49	0.75	0.98	1.21	1.44	0.66	0.86	1.05	1.21	1.37	2	2	2	2	2	2	3	3	3	3	3	3	4	4	4	4	4	5	1.37	1.21	1.27	1.00	0.86	0.99	1.13	1.27	1.42	2	2
무형자산	16	16	16	17	16	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19	20	20	20	21	21	22	22	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	20	14	14	13	12	12	11	12	10	12	11	9	7	8	5	5	4	5	5	5	6	5	4	3	7	7	5	5	4	5	4	3	3	3	2	2	3	2	1.15	0.43	0.67
자산총계	207	228	246	177	196	132	102	126	106	124	150	176	192	121	95	111	100	116	109	112	124	137	154	218	199	208	145	193	219	243	277	183	173	68	90	63	62	76	84	89	95
매입채무등	18	10	12	10	8	7	4	4	7	7	7	5	5	5	5	5	2	3	2	0.64	1.40	2	2	5	2	7	10	9	12	9	10	11	9	7	9	7	7	9	4	2	2
차입금	84	85	87	89	85	77	42	41	42	42	42	42	42	43	27	27	27	27	3	3	24	23	23	60	60	59	108	140	138	126	120	25	25	15	15	2	2	2	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	54	51	90	93	67	80	84	48	17	28	22	25	22	19	16	16	18	13	16	12	11	9	15	23	22	19	21	22	20	20	22	39	13	8	8	12	4	5	7	5	4
부채총계	157	146	189	192	160	164	130	94	66	77	71	72	69	67	48	48	47	43	21	16	36	34	39	88	84	85	138	171	169	155	153	76	46	30	32	22	14	16	11	7	6
자본금+ 자본잉여금	1,278	1,275	1,217	1,114	1,064	969	927	902	886	884	882	880	880	786	785	784	757	754	752	743	712	711	707	703	700	686	532	508	505	502	499	472	470	363	361	326	310	308	307	306	305
이익잉여금	-1,236	-1,202	-1,165	-1,132	-1,034	-1,008	-956	-891	-867	-859	-825	-798	-778	-753	-738	-721	-703	-681	-664	-647	-624	-608	-593	-573	-586	-563	-525	-486	-456	-414	-376	-364	-343	-324	-303	-285	-262	-248	-235	-224	-216
기타포괄익	8	9	5	3	5	7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	50	82	57	-16	36	-32	-29	11	19	25	57	83	102	33	47	63	54	73	88	96	88	103	115	130	114	123	7	22	49	88	124	108	127	39	58	41	48	60	72	82	89
주식수(만주)	10,011	9,914	6,930	7,315	7,403	5,417	3,571	4,025	2,686	2,683	2,205	2,679	1,773	1,672	1,613	1,643	1,553	1,552	1,453	1,498	1,433	1,429	1,277	1,412	1,378	901	621	618	615	615	577	613	510	423	320	313	308	308	308	308	308

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	-162	-151	-138	-133	-120	-115	-105	-109	-102	-94	-86	-73	-72	-65	-64	-57	-53	-53	-54	-65	-10	-19	-34	-49	-122	-134	-139	-120	-115	-91	-75	-76	-65	-69	-57	-43	-37	-29	-29	-34	-39
투자활동	-9	-26	-10	-8	0	29	60	72	2	-13	-44	-44	31	46	66	53	59	32	0.09	-79	-89	-92	-47	57	75	121	90	-62	-95	-142	-138	-7	30	44	44	40	23	40	37	51	44
재무활동	144	225	263	165	201	121	55	54	-0.90	91	134	135	161	70	52	59	33	33	7	-37	-37	-24	70	94	94	91	-2	156	155	261	261	162	177	61	63	16	2	2	-0.01	0.05	0.11
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-28	48	116	25	81	35	10	17	-101	-16	3	17	120	52	54	55	39	11	-47	-181	-136	-135	-11	102	47	78	-51	-27	-55	28	48	80	141	36	50	14	-12	13	7	17	4
자본적지출	0	0	0	0	0	-0.01	-0.03	-0.03	-0.03	-0.02	0	0	0	0	0	0	0	0	-0.20	-0.20	-0.20	-0.23	-0.03	-0.03	-0.03	-0.01	-0.01	-22	-23	-23	-23	-1.16	-0.60	-0.07	0	0	-0.04	-0.04	-0.04	-0.05	-0.02
잉여현금	-162	-151	-138	-133	-120	-115	-105	-109	-102	-95	-86	-73	-72	-65	-64	-57	-53	-53	-54	-65	-10	-19	-34	-49	-122	-134	-139	-143	-138	-114	-98	-77	-66	-69	-57	-43	-37	-29	-30	-34	-39

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수