비아셋 VSAT(VIASAT INC) | 재무제표

비아셋

VSAT

NASDAQ

72.73

+ 1.22 (+1.71%) 26.08/27, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	4,626	4,640	4,616	4,583	4,564	4,520	4,523	4,527	4,630	4,284	3,800	3,323	2,761	2,556	2,497	2,471	2,416	2,417	2,160	2,110	2,055	1,921	2,252	2,265	2,303	2,309	2,275	2,241	2,166	2,068	1,951	1,778	1,653	1,595	1,571	1,570	1,576	1,559	1,515	1,482	1,436
매출원가	3,089	3,107	3,078	3,061	3,080	3,030	3,071	3,077	3,068	2,902	2,571	2,286	1,962	1,835	1,779	1,740	1,732	1,711	1,524	1,471	1,424	1,356	1,575	1,588	1,611	1,610	1,597	1,595	1,577	1,538	1,467	1,328	1,205	1,121	1,068	1,059	1,061	1,049	1,037	1,019	989
매출총이익	1,537	1,533	1,538	1,521	1,484	1,490	1,451	1,450	1,562	1,382	1,229	1,036	799	721	718	731	684	706	636	640	631	565	677	677	692	700	678	646	589	531	484	450	448	474	504	511	515	510	477	463	447
판매관리비	992	999	1,165	1,162	1,193	1,181	1,015	1,049	1,925	1,894	1,847	1,738	767	719	683	686	662	641	591	558	530	497	513	517	519	523	507	485	471	458	446	432	409	385	376	356	343	333	314	311	307
연구개발비	176	165	157	147	138	142	155	160	160	151	136	124	123	129	137	143	151	149	135	127	115	109	114	118	125	130	129	126	123	123	131	142	157	168	171	166	150	130	111	96	87
영업이익	109	108	-45	-50	-111	-97	57	-9	-789	-890	-963	-950	-141	-156	-132	-129	-158	-113	-112	-61	-24	-46	43	35	41	38	34	26	-14	-61	-103	-134	-129	-92	-56	-24	11	36	41	44	39
EBITDA	1,772	1,797	1,474	1,225	1,194	1,207	1,331	1,381	602	350	1,346	1,131	1,729	1,661	434	460	430	473	490	492	472	422	414	391	380	373	362	350	311	260	209	159	137	157	189	219	263	285	285	291	286
영업외이익	337	334	174	-68	-67	-56	-72	44	66	71	2,595	2,584	2,604	2,619	134	177	178	190	264	214	161	155	-8	-10	-12	-8	-7	-4	-0.03	2	5	6	-4	-6	-4	-7	3	3	0.87	1.33	1.43
법인세	133	116	80	9	4	-0.94	-16	-39	-138	-139	-138	-98	72	49	44	36	-50	-37	-28	-18	-10	-11	1.39	-10	-6	-8	-14	-7	-19	-41	-52	-53	-55	-35	-20	-21	-6	4	2	-4	-4
중단손익	0	0	0	0	0	0	-10	-10	-10	-10	1,258	1,263	1,285	1,302	68	90	95	99	136	110	84	84	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-29	-34	-339	-522	-598	-575	-429	-395	-1,025	-1,069	228	310	1,029	1,085	-141	-106	-54	-16	21	34	33	4	-2	-2	-1.13	-0.21	0.72	-16	-45	-68	-90	-104	-92	-67	-41	-12	13	24	22	27	21

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,736	1,747	1,346	1,230	1,177	1,612	1,556	3,530	1,812	1,901	1,621	1,969	1,992	1,379	182	149	222	310	166	218	276	296	317	350	232	304	48	87	130	262	43	52	55	71	162	243	161	130	285	51	47
단기투자	0	0	0	0	0	0	0	0	0	0	30	0	134	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	744	753	749	683	686	700	649	717	695	678	676	664	631	420	369	320	372	312	363	369	364	239	203	250	270	331	316	294	304	300	295	269	236	268	228	252	215	264	255	276	263
재고자산	294	281	287	279	284	294	320	327	330	318	354	346	336	269	261	244	362	198	354	348	350	337	335	333	313	294	283	270	264	235	230	232	220	196	182	181	178	163	158	152	156
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	7,670	7,701	7,730	7,710	7,769	7,822	7,978	7,900	7,912	7,950	7,783	8,131	9,606	4,660	4,509	4,321	4,210	4,048	3,948	3,806	3,734	3,391	3,305	3,188	3,021	2,895	2,826	2,684	2,536	2,125	2,054	1,950	2,037	1,962	1,854	1,740	1,694	1,649	1,587	1,540	1,463
무형자산	3,557	3,622	3,688	3,753	3,818	3,893	3,958	4,035	4,097	4,166	4,387	4,147	4,138	360	373	373	410	405	429	434	444	132	134	134	134	136	138	139	142	144	146	149	151	153	155	157	160	162	164	145	148
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,111	1,122	1,110	1,101	1,161	1,128	1,139	1,247	1,243	1,316	1,800	1,815	1,061	643	1,108	1,103	908	1,116	827	818	827	955	955	948	934	924	903	894	887	849	861	978	845	763	735	714	672	587	434	419	415
자산총계	15,112	15,227	14,911	14,756	14,896	15,449	15,600	17,755	16,088	16,329	16,651	17,072	17,898	7,730	6,802	6,510	6,483	6,389	6,087	5,993	5,995	5,349	5,249	5,203	4,904	4,884	4,514	4,367	4,262	3,915	3,630	3,630	3,544	3,414	3,316	3,288	3,079	2,955	2,883	2,583	2,491
매입채무등	289	288	309	309	242	264	219	247	231	287	315	389	378	272	300	245	247	201	251	193	204	145	122	169	176	184	152	142	146	157	161	165	150	157	115	101	84	100	79	98	94
차입금	6,863	6,879	6,714	7,011	7,018	7,450	7,455	9,194	7,556	7,567	7,669	7,688	7,698	2,732	3,221	2,975	2,944	2,802	2,497	2,451	2,458	2,147	2,141	2,160	2,127	2,138	1,862	1,771	1,700	1,413	1,159	1,199	1,118	1,024	1,022	1,019	850	849	847	1,060	1,034
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	3,242	3,330	3,257	2,863	3,034	3,090	3,081	3,305	3,213	3,403	3,521	3,767	3,846	866	658	662	590	704	663	675	675	670	638	566	502	512	474	449	443	429	424	381	385	385	344	320	314	268	240	225	195
부채총계	10,394	10,497	10,281	10,183	10,294	10,804	10,754	12,746	11,000	11,257	11,505	11,844	11,922	3,870	4,180	3,882	3,781	3,707	3,411	3,319	3,338	2,962	2,901	2,896	2,805	2,834	2,488	2,361	2,289	1,999	1,744	1,745	1,652	1,566	1,481	1,440	1,248	1,217	1,166	1,383	1,323
자본금+ 자본잉여금	5,076	5,044	5,014	4,995	4,966	4,926	4,899	4,878	4,845	4,797	4,768	4,753	4,719	2,540	2,507	2,497	2,483	2,422	2,397	2,383	2,360	2,092	2,071	2,047	1,847	1,789	1,763	1,752	1,726	1,657	1,631	1,615	1,589	1,535	1,514	1,505	1,479	1,440	1,423	909	887
이익잉여금	-411	-360	-418	-443	-382	-326	-79	79	217	249	350	474	1,241	1,318	121	164	212	234	263	269	266	249	242	235	233	245	244	237	234	246	243	252	278	286	308	333	346	297	291	287	276
기타포괄익	-24	-25	-26	-27	-22	-47	-59	-22	-32	-21	-15	-37	-20	-35	-39	-64	-42	-22	-26	-17	-6	10	7	-2	-7	-6	-1	2	3	5	7	8	15	16	11	7	1	-3	-2	-1	-1
자본총계	4,640	4,660	4,569	4,524	4,562	4,554	4,761	4,935	5,029	5,025	5,103	5,190	5,940	3,824	2,589	2,597	2,653	2,634	2,634	2,635	2,620	2,351	2,319	2,280	2,073	2,028	2,006	1,991	1,963	1,908	1,881	1,875	1,882	1,837	1,833	1,845	1,827	1,735	1,711	1,195	1,162
주식수(만주)	13,712	13,474	14,091	13,511	13,157	12,847	12,894	12,837	12,658	11,718	12,509	12,452	9,310	7,591	7,613	7,575	7,486	7,339	7,391	7,354	7,281	6,644	6,866	6,700	6,251	6,163	6,291	6,276	6,091	5,994	6,015	5,973	5,920	5,843	5,863	5,822	5,784	5,339	5,401	5,053	5,017

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,592	1,590	1,566	1,059	1,016	908	842	756	736	688	506	462	432	368	437	506	480	506	556	621	635	727	701	587	547	437	406	400	320	328	291	284	259	359	381	405	503	411	390	381	341
투자활동	-802	-759	-897	-816	-713	-758	-364	-622	-743	-1,291	167	322	269	768	-1,130	-1,071	-1,001	-1,130	-1,033	-1,039	-1,056	-885	-866	-856	-802	-759	-745	-553	-514	-489	-515	-640	-617	-584	-661	-659	-701	-715	-580	-582	-512
재무활동	-231	-694	-874	-2,545	-934	-443	-548	1,425	-176	1,124	764	1,034	1,068	-66	711	502	473	644	331	288	465	150	434	532	358	365	342	191	270	355	108	165	252	166	157	446	312	393	411	206	176
환율변동	-0.79	-2	-5	3	-3	4	5	3	3	0.28	2	1.42	2	-0.84	-2	-5	-6	-5	-5	-3	-1.36	0.01	1.07	0.28	-0.39	-0.71	0.27	-2	-1.22	-2	-2	-0.46	0.22	1.43	0.10	-0.28	-0.95	-1.07	-0.32	-0.17	-0.33
현금의증감	558	135	-210	-2,300	-634	-289	-65	1,561	-181	522	1,439	1,820	1,771	1,069	16	-68	-54	15	-151	-133	43	-8	270	263	103	43	4	35	75	190	-118	-191	-106	-59	-123	191	113	88	221	5	5
자본적지출	-1,014	-993	-942	-912	-927	-1,030	-1,160	-1,329	-1,465	-1,539	-1,475	-1,350	-1,268	-1,164	-1,170	-1,097	-1,015	-990	-843	-849	-865	-827	-801	-791	-737	-694	-693	-633	-642	-623	-635	-624	-548	-512	-451	-434	-476	-487	-485	-500	-433
잉여현금	578	597	624	147	88	-122	-319	-573	-730	-851	-969	-888	-836	-796	-733	-591	-535	-485	-287	-228	-229	-100	-100	-204	-189	-257	-287	-233	-322	-295	-344	-340	-290	-153	-70	-28	26	-76	-95	-119	-91

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수