버텍스파마슈티컬스 VRTX(VERTEX PHARMACEUTICALS INC)

버텍스파마슈티컬스

VRTX

NASDAQ S&P500

508.34

-8.00 (-1.55%) 26.09/18, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	12,587	12,218	12,001	11,723	11,419	11,100	11,020	10,626	10,337	10,185	9,869	9,654	9,505	9,208	8,931	8,701	8,350	7,948	7,574	7,130	6,684	6,415	6,206	5,991	5,403	4,819	4,163	3,620	3,454	3,265	3,048	2,829	2,623	2,415	2,489	2,296	2,131	2,019	1,702	1,661	1,557
매출원가	1,763	1,681	1,651	1,609	1,587	1,551	1,531	1,475	1,401	1,338	1,262	1,178	1,148	1,101	1,080	1,044	992	958	904	860	810	766	736	718	664	615	548	485	464	433	410	371	333	300	275	252	233	207	210	213	191
매출총이익	10,824	10,537	10,350	10,115	9,832	9,549	9,490	9,151	8,936	8,847	8,607	8,477	8,357	8,107	7,850	7,656	7,359	6,990	6,670	6,270	5,874	5,649	5,469	5,273	4,739	4,204	3,615	3,135	2,990	2,832	2,638	2,458	2,290	2,115	2,214	2,044	1,899	1,812	1,492	1,448	1,366
판매관리비	2,008	1,850	1,753	1,644	1,570	1,518	1,464	1,456	1,348	1,238	1,137	1,035	1,018	971	945	933	884	863	840	797	783	780	771	754	729	694	659	616	594	575	558	539	523	513	496	471	457	441	433	419	413
연구개발비	3,907	3,891	3,910	3,935	3,833	3,821	3,630	3,456	3,390	3,209	3,163	3,032	2,867	2,682	2,540	2,414	2,236	2,085	1,938	1,654	1,680	1,652	1,645	1,843	1,905	1,864	1,755	1,712	1,487	1,445	1,416	1,285	1,410	1,362	1,325	1,266	1,084	1,065	1,048	1,109	1,083
영업이익	4,777	4,681	4,175	3,993	3,926	-741	-233	-320	-397	4,143	3,780	3,878	3,962	3,994	4,250	4,090	4,022	2,929	2,779	2,650	2,268	3,031	2,869	2,676	2,104	1,647	1,202	777	880	783	635	633	101	-19	123	37	344	295	10	-83	-135
EBITDA	5,503	5,390	4,866	4,655	4,584	-78	486	518	465	5,007	4,605	4,515	4,509	4,372	4,436	4,229	4,131	3,058	2,918	2,932	2,589	3,452	3,285	3,068	2,392	1,897	1,560	938	1,002	886	755	811	436	234	287	197	393	330	47	-53	-106
영업외이익	504	491	481	461	459	461	513	618	654	668	644	477	392	227	37	-6	-29	-4	13	161	205	309	306	285	182	143	251	62	29	20	47	108	269	190	102	99	-11	-25	-24	-31	-34
법인세	869	827	690	774	736	689	784	739	705	748	760	839	941	909	910	753	738	413	388	572	420	518	405	214	149	221	218	-1,368	-1,373	-1,423	-1,487	16	-118	-124	-107	-125	1.37	15	17	23	24
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	4,405	4,338	3,953	3,675	3,638	-989	-536	-480	-490	4,019	3,620	3,470	3,365	3,260	3,322	3,273	3,195	2,451	2,342	2,176	1,992	2,762	2,712	2,691	2,081	1,511	1,177	2,144	2,215	2,155	2,097	647	415	226	263	196	260	177	-112	-219	-275

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	6,144	5,493	5,085	4,940	4,972	4,675	4,570	5,239	4,580	9,158	10,369	11,110	10,151	9,290	10,504	9,172	8,702	7,600	6,795	6,276	6,064	6,304	5,988	5,358	4,831	3,593	3,109	3,398	3,295	2,894	2,650	2,486	2,154	2,005	1,665	1,387	1,288	1,048	1,232	800	698
단기투자	1,709	1,754	1,523	1,347	1,411	1,527	1,546	1,285	1,215	1,013	849	818	1,085	1,124	275	599	551	638	730	685	644	620	671	793	619	597	699	598	657	584	518	578	622	481	423	427	446	405	251	409	466
매출채권등	2,134	1,996	2,053	1,946	1,894	1,805	1,609	1,751	1,656	1,793	1,563	1,539	1,556	1,548	1,442	1,385	1,333	1,293	1,137	1,100	929	978	885	792	792	845	634	443	465	438	410	380	393	327	281	263	248	208	200	182	189
재고자산	1,765	1,767	1,687	1,627	1,499	1,360	1,205	1,080	915	813	739	689	604	535	461	388	368	339	353	333	322	299	281	245	219	187	168	162	143	137	124	124	115	117	112	98	92	82	78	72	67
장기투자	5,789	5,750	5,712	5,723	5,646	5,157	5,108	4,704	4,393	4,381	2,498	1,700	1,357	1,082	112	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	20	20	20	20	53	33
유형자산	3,328	3,294	3,083	3,017	2,649	2,634	2,585	2,514	1,771	1,486	1,453	1,435	1,447	1,448	1,456	1,461	1,418	1,436	1,424	1,355	1,338	1,308	1,284	921	728	736	833	794	789	803	812	808	816	801	789	760	740	708	698	688	691
무형자산	1,501	1,507	1,512	1,518	1,524	1,529	1,914	1,920	1,926	1,923	1,928	1,692	1,692	1,692	1,692	1,679	1,389	1,402	1,402	1,402	1,402	1,402	1,402	1,402	1,402	1,402	1,402	448	50	50	50	79	79	79	79	79	335	335	335	335	335
이연세자산	3,011	2,948	2,898	2,937	2,712	2,544	2,331	2,309	2,186	1,963	1,812	1,729	1,538	1,360	1,247	1,163	1,144	946	935	934	953	816	883	1,148	1,215	1,148	1,191	1,416	1,425	1,468	1,500	0	0	0	0.83	0	0	0	0	0	0
기타자산	2,043	1,977	2,090	1,807	1,731	1,650	1,665	1,439	1,491	1,387	1,519	1,015	920	896	963	859	677	602	657	533	570	388	358	642	409	384	283	255	210	169	182	165	155	142	195	163	117	140	83	71	70
자산총계	27,423	26,484	25,643	24,862	24,037	22,881	22,533	22,240	20,132	23,917	22,730	21,726	20,349	18,974	18,151	16,706	15,582	14,256	13,433	12,619	12,222	12,115	11,752	11,302	10,216	8,893	8,318	7,515	7,033	6,543	6,246	4,621	4,335	3,953	3,546	3,198	3,286	2,947	2,897	2,610	2,549
매입채무등	430	489	462	420	442	445	413	396	328	351	365	376	363	323	304	127	198	174	195	128	128	128	155	108	101	101	88	93	77	82	111	92	83	74	74	77	76	63	61	51	51
차입금	1,978	1,987	1,847	1,835	1,527	1,649	1,544	1,703	933	721	725	745	768	789	810	825	847	873	887	877	894	899	890	547	522	533	623	605	612	624	582	588	593	595	606	587	569	548	841	820	821
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	82	81	80	78	16	11	12	86	16	19
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9	9	10	6	11	137	135	134	133	133
기타부채	4,768	4,647	4,669	5,288	4,892	4,290	4,166	4,511	4,096	4,298	4,060	4,093	3,748	3,430	3,124	2,725	2,603	2,303	2,250	2,083	2,004	2,108	2,020	2,514	2,074	1,798	1,523	1,564	1,274	1,114	1,118	915	855	764	739	514	478	400	363	381	357
부채총계	7,175	7,123	6,977	7,544	6,861	6,384	6,124	6,609	5,357	5,371	5,150	5,213	4,879	4,542	4,238	3,677	3,649	3,349	3,333	3,088	3,025	3,135	3,065	3,168	2,697	2,432	2,233	2,261	1,964	1,820	1,811	1,686	1,621	1,522	1,504	1,395	1,418	1,264	1,559	1,401	1,380
자본금+ 자본잉여금	4,508	4,746	5,122	5,015	5,990	6,175	6,675	6,908	7,104	7,288	7,452	7,342	7,372	7,223	7,389	7,229	7,103	6,933	6,883	7,089	7,642	7,501	7,897	7,920	7,946	7,699	7,940	7,670	7,567	7,478	7,424	7,446	7,359	7,317	7,160	7,037	6,810	6,619	6,510	6,433	6,352
이익잉여금	15,691	14,591	13,560	12,369	11,286	10,253	9,607	8,694	7,648	11,242	10,142	9,174	8,138	7,223	6,523	5,704	4,773	3,963	3,201	2,431	1,579	1,512	859	254	-413	-1,250	-1,853	-2,436	-2,494	-2,761	-2,989	-4,540	-4,669	-4,876	-5,120	-5,220	-5,117	-5,135	-5,374	-5,407	-5,368
기타포괄익	49	25	-16	-65	-101	68	128	29	23	17	-14	-3	-40	-13	1	98	58	11	16	12	-25	-33	-69	-41	-14	13	-2	19	-3	6	1	0	-5	-40	-12	-25	-22	16	21	-4	-3
자본총계	20,248	19,362	18,666	17,319	17,175	16,496	16,410	15,631	14,775	18,547	17,580	16,513	15,470	14,432	13,913	13,030	11,934	10,907	10,100	9,531	9,196	8,980	8,687	8,133	7,519	6,462	6,085	5,253	5,070	4,723	4,435	2,906	2,686	2,401	2,029	1,791	1,671	1,500	1,157	1,022	981
주식수(만주)	25,520	25,630	25,800	25,760	25,890	25,950	25,790	26,100	25,810	26,110	26,050	26,060	26,040	26,030	25,910	25,950	25,870	25,790	25,990	25,970	26,100	26,190	26,340	26,407	26,340	26,351	26,070	26,047	25,982	26,017	25,918	25,978	25,858	25,852	25,322	25,026	25,163	24,870	24,468	24,492	24,448

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	4,293	4,241	3,631	3,718	3,846	-980	-493	-843	-944	3,944	3,537	4,381	4,068	4,074	4,130	4,047	4,018	2,679	2,644	2,140	2,121	3,359	3,254	3,208	2,635	2,060	1,569	1,438	1,484	1,342	1,270	1,183	972	832	845	762	658	517	236	121	-7
투자활동	-883	-1,322	-945	-1,479	-1,710	-1,689	-3,770	-3,835	-3,604	-3,445	-3,142	-2,080	-2,346	-2,104	-321	-631	-299	-318	-341	37	-158	-7	99	-1,041	-1,042	-1,164	-1,235	-379	-180	-246	-202	-182	-357	-317	-483	-286	-26	-7	51	-248	-384
재무활동	-2,197	-2,120	-2,261	-2,575	-1,808	-1,818	-1,495	-1,223	-1,001	-625	-562	-402	-297	-267	-68	-444	-1,041	-1,055	-1,478	-1,267	-751	-665	-505	-219	-58	-191	127	-136	-154	-192	-71	103	254	437	68	89	-50	-161	133	92	128
환율변동	-41	20	91	36	63	4	-43	32	-13	-0.70	27	40	25	-11	-29	-75	-45	-15	-13	9	24	23	21	8	-0.97	-5	2	-5	-3	-8	-6	-4	-2	6	6	0.60	-1.08	-6	-5	-0.84	-2
현금의증감	1,172	820	516	-300	391	-4,484	-5,800	-5,869	-5,562	-126	-140	1,940	1,449	1,692	3,712	2,897	2,633	1,291	811	919	1,235	2,711	2,868	1,956	1,534	700	462	918	1,148	896	991	1,100	866	957	436	566	581	343	416	-37	-265
자본적지출	-497	-530	-438	-381	-347	-270	-298	-263	-236	-227	-200	-176	-190	-183	-205	-233	-231	-228	-235	-221	-343	-311	-260	-229	-78	-77	-75	-74	-71	-84	-95	-123	-130	-118	-99	-71	-57	-56	-57	-54	-49
잉여현금	3,796	3,710	3,194	3,337	3,500	-1,250	-790	-1,106	-1,180	3,717	3,337	4,205	3,879	3,890	3,925	3,814	3,787	2,451	2,409	1,919	1,777	3,048	2,994	2,979	2,557	1,983	1,494	1,364	1,414	1,258	1,175	1,060	842	714	746	691	601	461	180	66	-56

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수