버티브홀딩스 VRT(VERTIV HOLDINGS CO) | 재무제표

버티브홀딩스

VRT

NYSE

161.74

+ 0.47 (+0.29%) 25.12/15 00:00, USD

484명의 관심

최근 실적발표 25. 10/22

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.06/30
매출액	9,696	9,094	8,409	8,012	7,531	7,200	6,981	6,863	6,652	6,391	6,056	5,692	5,447	5,195	5,056	4,998	4,893	4,826	4,572	4,371	4,237	4,145	4,274	4,431	7,545	6,475	5,340	4,286	0	0	0	0	0
매출원가	6,232	5,884	5,354	5,078	4,783	4,581	4,510	4,463	4,424	4,360	4,248	4,075	3,969	3,765	3,588	3,475	3,317	3,219	3,027	2,897	2,803	2,773	2,881	2,978	5,059	4,340	3,573	2,865	0	0	0	0	0
매출총이익	3,464	3,210	3,054	2,934	2,747	2,619	2,471	2,401	2,229	2,031	1,808	1,616	1,478	1,431	1,468	1,523	1,576	1,608	1,545	1,474	1,434	1,372	1,393	1,453	2,486	2,135	1,768	1,420	0	0	0	0	0
판매관리비	1,518	1,438	1,406	1,374	1,361	1,354	1,318	1,312	1,267	1,235	1,195	1,178	1,204	1,167	1,151	1,109	1,045	1,039	994	1,008	1,035	1,042	1,079	1,101	2,032	1,773	1,510	1,224	0.38	0.12	0.00	0.00	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,713	1,573	1,464	1,377	1,207	1,084	961	888	765	591	407	227	60	67	144	263	396	356	323	240	156	170	172	205	176	116	40	18	-0.38	-0.12	0.00	0.00	-0.30
EBITDA	1,815	1,598	1,460	1,193	1,145	1,029	878	985	886	774	689	617	533	552	495	484	506	338	292	99	60	174	262	409	548	440	313	242	0	0	0	0.00	0
영업외이익	-189	-259	-284	-461	-337	-329	-355	-174	-152	-97	-8	87	171	208	97	-6	-99	-226	-236	-344	-298	-199	-114	2	10	13	14	14	4	0.61	0	0	0
법인세	390	388	378	270	126	86	29	74	176	134	116	90	33	59	49	47	67	56	69	73	58	30	32	37	80	84	68	50	0.71	0.10	0.00	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	7	7	7	0	0	0	0	0
순이익	1,034	812	666	496	581	499	404	460	254	181	118	77	72	107	96	120	138	-22	-87	-327	-402	-312	-275	-141	-424	-408	-388	-314	3	0.38	0.00	0.00	-0.30

재무상태표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
현금성자산	1,396	1,641	1,467	1,228	909	580	276	780	500	275	276	261	258	194	289	439	744	709	677	535	324	370	293	224	704	701	699	696	694	692	0	0	0	0	0	0
단기투자	545	98	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,811	2,831	2,311	2,363	2,329	2,219	2,097	2,118	2,021	2,023	1,992	1,889	1,744	1,676	1,534	1,536	1,386	1,374	1,295	1,354	1,289	1,185	1,144	1,212	0	0	0	0	0	0	0.03	0.03	0	0	0	0.03
재고자산	1,437	1,413	1,384	1,244	1,255	1,104	987	884	922	920	904	822	804	795	775	616	577	551	511	447	466	468	446	401	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	982	911	841	827	780	751	750	734	666	663	662	656	466	474	485	642	388	409	413	428	407	407	413	428	0	0	0	0	0	0	0	0	0	0	0	0
무형자산	2,952	2,828	2,803	2,808	2,922	2,900	2,939	3,003	2,958	3,046	3,083	3,101	3,049	3,210	3,373	3,468	1,780	1,838	1,863	1,910	1,923	1,941	1,982	2,047	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	259	292	269	303	297	161	159	160	47	48	53	46	43	49	52	48	15	17	18	21	14	8	8	9	0	0	0	0	0	0	0.00	0	0	0	0	0
기타자산	436	392	377	359	401	395	383	319	301	281	287	321	463	429	404	189	371	434	385	380	349	351	345	336	1.45	2	2	2	1.48	0.61	0.18	0	0	0	0	0
자산총계	10,816	10,406	9,451	9,133	8,891	8,108	7,591	7,999	7,414	7,257	7,255	7,096	6,827	6,827	6,911	6,940	5,262	5,332	5,161	5,074	4,772	4,730	4,630	4,657	706	703	701	697	695	692	0.21	0.03	0	0	0	0.03
매입채무등	1,719	1,605	1,407	1,316	1,240	1,098	984	986	932	942	917	984	883	867	888	859	769	766	738	731	656	613	592	637	1.23	0.51	0.77	1.18	0.20	0.13	0.00	0.00	0	0	0	0
차입금	3,150	3,125	3,097	3,100	3,086	3,085	3,091	3,084	3,071	3,077	3,310	3,323	3,246	3,139	2,968	3,088	2,140	2,145	2,149	2,153	2,276	2,451	2,441	3,467	0	0	0	0	0	0	0	0	0	0	0	0
이연수익	1,132	1,257	1,095	1,063	1,016	889	735	639	543	520	503	359	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	309	405	365	324	364	233	211	206	227	218	222	196	186	194	217	220	117	115	120	135	145	135	130	140	0.00	0.00	0.81	0.09	0.71	0.10	0	0	0	0	0	0
기타부채	998	889	820	895	1,372	1,266	1,178	1,069	928	842	752	792	1,246	1,275	1,384	1,356	1,450	1,562	1,426	1,543	1,324	1,180	1,135	1,118	24	24	25	24	25	25	0.18	0	0	0	0	0
부채총계	7,308	7,281	6,785	6,698	7,078	6,571	6,198	5,984	5,700	5,599	5,705	5,654	5,560	5,475	5,457	5,522	4,476	4,588	4,433	4,562	4,400	4,379	4,298	5,362	25	25	26	25	26	25	0.18	0.00	0	0	0	0
자본금+ 자본잉여금	2,884	2,858	2,829	2,821	2,152	2,142	2,139	2,711	2,698	2,677	2,662	2,631	2,622	2,613	2,607	2,598	1,988	1,979	1,976	1,792	1,642	1,638	1,636	278	0	0	0	0	3	5	0	0	0	0	0	0
이익잉여금	606	222	-88	-238	-371	-538	-707	-692	-915	-1,009	-1,092	-1,143	-1,165	-1,187	-1,207	-1,215	-1,234	-1,290	-1,300	-1,331	-1,259	-1,243	-1,270	-1,001	5	5	5	5	2	0	0	0	0	0	0	0
기타포괄익	19	45	-75	-149	33	-65	-39	-5	-69	-10	-19	-46	-189	-74	54	36	32	55	53	52	-11	-44	-35	18	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	3,509	3,125	2,666	2,434	1,814	1,538	1,393	2,015	1,714	1,658	1,551	1,442	1,267	1,352	1,454	1,418	786	744	729	512	372	351	332	-705	5	5	5	5	5	5	0.02	0.02	0	0	0	0.03
주식수(만주)	39,092	38,984	39,010	38,632	38,431	38,448	37,913	38,622	38,824	38,235	38,168	37,822	37,744	37,725	37,969	36,014	36,319	35,665	35,344	30,707	32,841	32,841	24,065	11,826	11,826	11,826	11,826	11,826	8,625	8,625	1,725	1,725	1,725	1,725	1,725	0

현금흐름표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	16.12/31
영업활동	1,560	1,427	1,485	1,319	1,250	1,124	996	901	725	481	21	-153	-297	-247	18	211	369	451	464	209	130	17	-104	58	-282	-304	-256	-222	-0.03
투자활동	-974	-303	-204	-202	-189	-177	-158	-139	-109	-106	-111	-112	-1,245	-1,231	-1,217	-1,217	-66	-62	-55	-46	-53	-56	-63	-65	444	454	472	-208	0
재무활동	-56	-58	-74	-652	-651	-630	-832	-248	-381	-297	83	100	1,073	977	811	915	115	-61	-36	141	93	303	354	15	-413	-442	186	245	0.03
환율변동	-4	3	-12	-22	2	-9	-6	2	1.00	-3	-9	-9	-14	-10	-0.10	-5	2	10	8	5	3	-5	-6	1.40	9	12	13	12	0
현금의증감	527	1,068	1,196	444	412	308	-0.30	515	236	75	-16	-174	-483	-512	-389	-96	419	337	382	309	173	260	181	8	-932	-970	-275	-173	0
자본적지출	-195	-187	-186	-184	-172	-160	-141	-122	-109	-106	-106	-107	-98	-84	-75	-75	-66	-62	-55	-46	-53	-56	-63	-65	-126	-116	-99	-88	0
잉여현금	1,365	1,239	1,299	1,135	1,079	964	855	778	617	375	-85	-260	-395	-331	-57	136	303	389	409	163	77	-39	-167	-8	-408	-420	-354	-310	-0.03

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수