베리스크애널리틱스 VRSK(VERISK ANALYTICS INC)

베리스크애널리틱스

VRSK

NASDAQ S&P500

191.02

+ 3.15 (+1.68%) 26.08/27, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,136	3,102	3,073	3,030	2,987	2,931	2,882	2,823	2,776	2,734	2,681	2,635	2,567	2,505	2,497	2,096	2,245	2,380	2,463	2,431	2,375	2,306	2,269	2,748	2,698	2,672	2,607	2,544	2,490	2,439	2,395	2,352	2,302	2,224	2,145	2,081	2,030	2,005	1,995	1,967	1,939
매출원가	935	931	926	920	914	904	901	897	891	888	877	856	834	812	825	681	751	820	854	851	826	797	792	993	996	1,003	977	941	917	897	886	872	851	822	784	768	739	724	714	682	675
매출총이익	2,201	2,171	2,147	2,109	2,072	2,027	1,981	1,927	1,885	1,846	1,805	1,779	1,734	1,693	1,672	1,416	1,495	1,560	1,609	1,580	1,549	1,509	1,478	1,755	1,702	1,669	1,630	1,603	1,573	1,542	1,509	1,480	1,451	1,402	1,361	1,313	1,291	1,281	1,281	1,284	1,264
판매관리비	481	459	458	426	430	425	409	423	420	406	392	358	343	353	382	268	286	301	313	350	331	316	308	430	588	604	604	576	417	398	379	368	353	339	323	313	310	307	302	300	293
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,375	1,366	1,344	1,347	1,312	1,277	1,254	1,188	1,158	1,145	1,132	1,164	1,136	1,078	1,407	1,229	1,264	1,284	911	976	962	954	956	994	788	747	697	706	848	842	834	828	825	808	801	777	767	763	768	768	767
EBITDA	1,680	1,689	1,669	1,681	1,648	1,702	1,667	1,622	1,575	1,433	1,270	1,116	1,134	1,136	1,653	1,721	1,731	1,744	1,356	1,419	1,410	1,383	1,374	1,340	1,123	1,075	1,019	1,016	1,165	1,158	1,146	1,133	1,107	1,071	1,048	1,013	993	1,140	1,138	1,156	1,178
영업외이익	-21	-5	-2	17	25	119	114	110	102	-23	-297	-611	-563	-494	-181	249	199	154	120	122	125	123	118	-4	-4	-3	-2	-4	9	14	15	21	9	8	9	-85	-85	222	286	290	321
법인세	273	273	263	287	276	286	278	267	264	242	259	222	213	190	220	189	191	233	179	206	206	168	165	185	137	128	119	112	133	127	121	62	95	113	136	214	199	204	202	195	208
중단손익	0	0	0	7	7	7	7	-9	-9	-16	-154	-300	-276	-245	-88	126	102	78	59	59	59	59	59	0	0	0	0	0	0	0	0	0	0	0	0	-98	-98	58	140	144	151
순이익	886	910	908	922	916	971	958	922	889	778	615	502	504	505	954	1,035	1,047	1,003	666	701	685	710	713	669	516	487	450	464	597	600	599	657	612	579	555	460	467	608	591	596	600

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	551	525	2,178	2,108	629	1,112	291	458	632	352	303	417	309	232	113	277	481	398	112	302	276	391	219	222	309	204	185	312	153	180	140	148	132	150	142	142	141	155	135	165	196
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	4	4	0	4	4	4	3	3	3
매출채권등	400	554	422	437	612	564	434	446	479	487	334	353	381	433	290	458	489	528	300	468	467	520	432	433	455	523	442	406	443	439	356	324	348	424	346	286	266	299	264	230	241
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	709	711	722	735	742	748	762	786	805	800	797	803	779	764	724	866	873	868	755	932	915	911	900	844	802	758	767	809	797	797	556	519	502	489	478	438	404	378	380	356	335
무형자산	2,173	2,192	2,225	2,326	2,197	2,130	2,119	2,215	2,192	2,213	2,233	2,213	2,263	2,211	2,181	4,746	5,004	5,238	2,530	5,395	5,488	5,491	5,493	5,241	5,008	5,049	5,263	4,508	4,595	4,681	4,589	4,593	4,662	4,811	4,714	4,445	3,786	3,681	3,589	3,701	3,734
이연세자산	93	36	85	73	67	35	118	113	107	63	54	49	54	32	76	45	69	5	43	30	40	9	35	36	9	9	36	34	37	17	45	27	38	25	45	51	69	19	65	11	6
기타자산	570	581	563	564	548	532	541	545	553	584	646	529	530	517	3,578	583	593	1,122	4,068	536	527	489	483	444	424	384	363	221	210	228	214	236	354	345	296	263	230	214	195	218	209
자산총계	4,496	4,598	6,196	6,242	4,795	5,122	4,265	4,563	4,768	4,499	4,366	4,364	4,316	4,190	6,961	6,975	7,509	8,159	7,808	7,663	7,714	7,811	7,562	7,220	7,008	6,928	7,055	6,289	6,234	6,341	5,900	5,851	6,040	6,247	6,020	5,628	4,899	4,749	4,631	4,685	4,725
매입채무등	254	199	319	229	176	207	250	282	245	241	341	301	284	257	293	312	276	251	262	440	387	380	407	369	322	316	375	363	237	236	251	244	216	224	225	210	161	162	184	192	163
차입금	4,617	4,625	4,900	4,889	3,428	3,935	3,246	3,259	3,290	3,101	3,095	3,095	3,080	3,081	3,956	3,665	3,747	3,914	3,577	3,410	3,404	3,472	3,524	3,439	3,427	3,334	3,400	2,945	2,788	2,891	2,723	2,587	2,781	2,782	3,009	2,882	2,403	2,288	2,387	2,286	2,275
이연수익	574	681	444	505	671	585	447	499	573	636	375	424	469	550	322	560	660	707	348	584	655	724	467	532	618	668	440	460	560	602	383	433	513	587	385	390	449	502	331	355	431
이연세부채	207	214	195	219	189	243	193	198	203	213	218	132	141	186	146	390	414	529	293	446	446	416	401	379	396	371	363	327	355	357	356	342	350	363	341	384	338	332	322	306	331
기타부채	32	46	27	22	19	28	24	20	23	21	15	16	37	37	478	42	42	82	485	49	51	47	65	80	69	159	217	130	84	84	117	104	106	107	135	90	82	80	75	70	74
부채총계	5,685	5,765	5,886	5,864	4,482	4,998	4,160	4,259	4,333	4,211	4,044	3,969	4,010	4,110	5,193	4,969	5,139	5,483	4,966	4,929	4,943	5,039	4,864	4,798	4,832	4,848	4,794	4,225	4,023	4,171	3,830	3,710	3,966	4,063	4,095	3,956	3,433	3,363	3,299	3,210	3,275
자본금+ 자본잉여금	-9,414	-9,234	-7,609	-7,401	-7,317	-7,246	-7,068	-6,789	-6,447	-6,343	-6,165	-5,923	-5,906	-5,968	-3,519	-3,081	-2,810	-2,573	-2,029	-2,003	-1,888	-1,762	-1,689	-1,669	-1,656	-1,614	-1,481	-1,394	-1,342	-1,333	-1,280	-1,146	-1,082	-984	-971	-987	-990	-859	-770	-650	-609
이익잉여금	8,143	7,980	7,811	7,676	7,513	7,323	7,153	6,998	6,833	6,581	6,417	6,292	6,154	6,007	5,999	5,986	5,846	5,697	5,240	5,146	4,991	4,884	4,762	4,630	4,489	4,353	4,228	4,137	4,145	4,036	3,943	3,796	3,630	3,477	3,308	3,103	2,983	2,862	2,753	2,644	2,516
기타포괄익	82	86	107	102	116	46	15	91	43	44	58	16	46	29	-731	-916	-683	-465	-395	-429	-349	-366	-376	-541	-657	-659	-487	-678	-592	-532	-592	-510	-474	-309	-412	-443	-526	-617	-651	-519	-457
자본총계	-1,189	-1,168	309	377	312	123	100	300	430	282	310	385	294	68	1,749	1,989	2,352	2,659	2,817	2,714	2,754	2,756	2,698	2,421	2,176	2,081	2,261	2,064	2,211	2,171	2,071	2,141	2,074	2,184	1,925	1,673	1,466	1,386	1,332	1,475	1,450
주식수(만주)	13,085	13,522	14,008	13,994	14,033	14,093	14,284	14,251	14,329	14,397	14,733	14,574	14,550	15,270	15,892	15,797	15,912	16,163	16,333	16,279	16,304	16,443	16,532	16,573	16,510	16,572	16,656	16,677	16,669	16,654	16,829	16,820	16,865	16,899	16,868	16,795	16,831	17,015	17,117	17,178	17,121

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,503	1,382	1,436	1,348	1,241	1,208	1,144	1,133	1,086	1,068	1,061	1,057	1,087	1,025	1,059	999	1,004	1,107	1,156	1,216	1,138	1,154	1,068	996	1,002	953	956	953	966	973	934	912	848	753	744	685	622	592	578	628	693
투자활동	-352	-365	-358	-421	-239	-103	-125	-133	-136	-301	2,747	2,722	2,709	3,242	301	52	33	-492	-592	-492	-624	-582	-596	-1,018	-906	-895	-928	-436	-264	-317	-265	-385	-1,081	-1,067	-1,106	-910	-352	417	493	468	510
재무활동	-1,226	-1,616	795	709	-1,017	-344	-1,029	-945	-613	-624	-3,787	-3,661	-3,971	-4,442	-1,330	-1,043	-812	-593	-499	-643	-551	-389	-445	-73	55	-38	11	-356	-679	-622	-670	-520	218	301	363	198	-321	-979	-1,064	-1,090	-1,139
환율변동	-2	11	14	14	13	-1.40	-2	-13	-14	-23	-11	22	3	0.60	-18	-34	-20	-6	-3	0.20	4	4	7	6	5	5	6	3	-3	-5	-2	-1.00	6	8	7	4	-5	-7	-10	-10	-13
현금의증감	-77	-588	1,887	1,650	-3	760	-12	41	323	121	10	140	-172	-174	12	-25	204	15	62	81	-33	187	34	-90	156	25	45	164	21	30	-3	6	-9	-5	7	-23	-56	23	-3	-4	51
자본적지출	-267	-254	-244	-232	-220	-222	-224	-3,291	-3,290	-3,290	-230	1,740	1,728	2,216	-275	793	797	306	-268	-279	-282	-276	-247	-215	-211	-201	-217	-229	-224	-233	-231	-224	-210	-196	-184	-172	-167	-157	-157	-159	-168
잉여현금	1,237	1,127	1,192	1,116	1,020	986	920	-2,159	-2,204	-2,223	831	2,797	2,816	3,240	784	1,792	1,801	1,412	887	938	856	878	821	780	791	752	740	724	743	740	703	688	638	557	560	514	455	435	421	469	525

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수