보야파이낸셜 VOYA(VOYA FINANCIAL INC) | 재무제표

보야파이낸셜

VOYA

NYSE

94.91

+ 0.24 (+0.25%) 26.10/12, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	8,166	8,251	8,189	8,088	7,916	7,968	8,050	7,859	7,726	7,564	7,348	7,084	6,606	6,259	5,930	5,994	6,658	7,637	4,174	4,779	4,841	4,007	7,649	7,237	7,041	7,341	7,478	6,495	6,872	7,016	7,161	7,129	7,061	7,139	7,229	6,986	7,331	7,836	8,788	7,681	8,849
매출원가	3,369	3,345	3,361	3,473	3,561	3,603	3,619	3,436	3,297	3,136	3,036	2,925	2,663	2,635	2,528	2,437	2,614	2,646	-2,188	-1,867	-1,282	-971	4,101	4,040	3,744	3,698	3,750	2,979	3,244	3,381	3,537	3,627	3,551	3,599	3,658	3,459	4,174	4,587	5,314	4,755	5,303
매출총이익	4,797	4,906	4,828	4,615	4,355	4,365	4,431	4,423	4,429	4,428	4,312	4,159	3,943	3,624	3,402	3,557	4,044	4,991	6,362	6,646	6,123	4,978	3,548	3,197	3,297	3,643	3,728	3,516	3,628	3,635	3,624	3,502	3,510	3,540	3,571	3,528	3,157	3,248	3,474	2,926	3,546
판매관리비	3,512	3,471	3,447	3,266	3,212	3,107	3,082	3,099	3,041	3,059	3,096	2,996	2,911	2,746	2,542	2,505	2,515	2,616	2,586	2,691	2,679	2,616	2,654	2,687	2,684	2,711	2,753	2,577	2,606	2,581	2,599	2,591	2,609	2,594	2,562	2,467	2,516	2,603	2,655	2,629	2,633
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	986	1,135	1,084	1,053	871	994	1,098	1,085	1,148	1,131	976	925	791	632	611	1,157	1,504	2,385	3,309	3,175	2,614	1,543	538	123	431	724	786	823	856	858	785	759	625	549	649	553	163	266	400	120	597
EBITDA	960	1,038	1,005	959	873	961	1,023	1,037	1,100	1,036	872	875	863	706	688	1,082	1,076	1,579	2,560	2,341	1,749	1,117	-38	-1,398	-867	-544	-365	701	734	690	1,065	-1,473	-1,515	-1,549	-2,041	92	-379	-262	34	333	746
영업외이익	-26	-97	-79	-94	2	-33	-75	-48	-48	-95	-104	-50	72	74	77	-70	-424	-808	-737	-883	-1,053	-701	-995	-3,003	-2,644	-2,479	-2,252	-136	-132	-192	705	-4,284	-4,058	-3,980	-5,163	-762	-977	-1,027	-703	359	295
법인세	106	117	104	83	66	80	57	41	-51	-64	-51	-88	15	-4	-5	-89	-78	25	-34	158	46	-60	-18	-336	-259	-232	-217	16	32	44	39	704	643	598	687	77	-2	15	-29	-98	-15
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	4	-2	12	-49	-188	-275	-419	-1,482	-1,346	-1,211	-1,101	-14	-10	-24	425	-2,052	-1,918	-1,882	-2,473	-301	-435	-499	-337	146	146
순이익	608	680	654	611	533	572	667	692	840	793	625	697	615	525	510	967	943	1,338	2,370	1,980	1,505	980	-206	-1,248	-808	-520	-360	429	450	390	762	-2,411	-2,404	-2,403	-2,992	-259	-656	-662	-327	-2	286

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,085	1,090	1,348	1,276	1,321	1,010	1,514	1,545	1,180	1,176	1,118	917	1,349	824	1,007	935	1,039	1,125	1,573	1,818	1,850	1,316	1,723	1,136	1,149	1,085	1,249	1,450	1,541	1,340	1,568	1,885	1,620	1,597	1,435	2,073	2,713	2,531	2,229	2,952	3,977
투자자산	42,433	43,587	44,047	43,505	42,852	42,722	40,567	41,734	40,472	41,082	41,880	41,667	43,202	44,190	44,384	44,726	46,101	47,816	50,269	51,047	50,357	48,931	59,779	59,266	58,928	56,840	57,227	73,119	70,920	69,488	53,871	67,771	67,725	68,652	70,597	101,568	98,299	97,055	68,258	102,807	101,680
매출채권등	10,426	10,609	10,713	10,835	10,965	11,144	11,284	11,486	11,574	11,828	11,982	11,765	12,131	12,438	12,426	13,561	13,079	13,261	13,635	13,580	13,490	13,839	3,557	3,657	3,767	3,722	3,732	6,780	6,640	6,753	3,843	7,068	7,617	7,601	7,632	7,298	7,278	7,354	7,287	7,305	7,473
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
무형자산	1,658	1,668	1,678	1,641	1,643	1,658	1,580	1,610	1,604	1,609	1,605	1,648	1,554	1,551	958	824	0	0	169	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	196	198	208	0	227	240
이연세자산	1,872	1,911	1,871	1,872	1,979	2,032	2,134	1,955	2,171	2,178	2,160	2,438	2,161	2,122	2,223	1,931	1,795	1,405	986	696	703	950	1,186	1,314	1,326	1,769	1,449	519	802	1,086	1,627	1,312	1,289	1,050	785	1,664	1,757	2,182	1,734	1,135	1,059
기타자산	125,472	114,568	119,202	118,319	113,676	105,384	106,810	108,603	104,279	103,758	98,340	90,830	94,219	90,083	85,608	82,071	85,506	98,199	104,630	101,276	101,794	97,825	114,273	106,093	101,764	92,316	105,333	84,982	85,259	83,318	94,521	87,000	84,489	140,924	142,083	113,845	109,594	107,696	135,077	104,196	102,636
자산총계	182,946	173,433	178,859	177,448	172,436	163,950	163,889	166,933	161,280	161,631	157,085	149,265	154,616	151,208	146,606	144,048	147,520	161,806	171,262	168,417	168,194	162,861	180,518	171,466	166,934	155,732	168,990	166,850	165,162	161,985	155,430	165,036	162,740	219,824	222,532	226,644	219,839	217,026	214,585	218,622	217,065
매입채무등	1,309	1,218	1,273	1,375	1,128	1,486	1,309	1,368	1,215	1,220	1,121	1,190	1,301	1,328	1,302	1,378	1,220	1,124	1,183	1,201	1,004	902	353	575	1,608	2,065	1,373	1,915	1,972	1,978	1,366	2,097	1,957	1,719	1,866	3,318	1,976	1,741	969	2,878	3,012
차입금	3,005	3,673	3,238	3,211	3,207	3,132	3,603	3,623	3,223	3,468	3,430	3,426	3,569	3,493	3,469	3,263	3,405	3,396	3,476	3,720	3,875	3,767	3,828	3,582	3,312	3,411	3,517	3,545	3,570	3,666	3,677	3,962	3,950	4,137	4,507	5,035	5,092	5,270	5,517	5,869	6,135
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9	19	28	0	0	0	0	2	9	145	30	27	0	0	0	0	0	0	0	0	1.30	3	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	171,990	161,836	167,309	165,779	161,548	152,971	152,970	155,360	150,973	151,072	146,481	139,690	144,218	140,700	136,838	133,560	136,663	149,554	156,782	153,501	153,540	149,193	165,157	156,655	151,580	141,961	153,912	150,179	148,881	146,535	141,382	149,777	147,591	203,559	205,120	203,679	198,476	196,137	194,131	193,720	191,553
부채총계	176,304	166,727	171,820	170,365	165,883	157,589	157,882	160,351	155,411	155,760	151,032	144,306	149,088	145,521	141,609	138,210	141,307	154,102	161,441	158,422	158,419	153,862	169,340	160,821	156,645	147,467	158,829	155,639	154,423	152,179	146,425	155,836	153,498	209,415	211,493	212,033	205,547	203,148	200,617	202,467	200,700
자본금+ 자본잉여금	5,075	5,208	5,349	5,434	5,526	5,512	5,513	5,624	5,771	5,925	6,088	6,358	6,448	6,617	6,605	7,073	6,680	6,940	7,463	9,311	9,325	9,878	10,169	10,326	10,342	10,352	10,726	18,719	18,982	19,110	19,338	19,599	19,512	20,028	19,997	20,477	20,449	20,649	20,816	20,999	20,962
이익잉여금	1,562	1,511	1,392	1,301	1,170	1,052	954	907	855	697	505	302	40	-118	-201	-994	-1,201	-1,269	-1,310	-3,238	-3,394	-3,857	-4,957	-5,152	-4,833	-4,766	-4,718	-11,665	-11,785	-12,011	-11,732	-11,853	-11,995	-12,161	-12,719	-9,656	-9,804	-9,971	-9,742	-9,310	-9,062
기타포괄익	-1,952	-2,061	-1,788	-1,778	-2,067	-2,181	-2,462	-1,812	-2,583	-2,469	-2,400	-3,533	-2,791	-2,545	-3,055	-1,986	-963	527	2,100	2,316	2,431	1,910	4,898	4,483	4,039	1,841	3,331	3,497	2,867	1,966	607	777	943	1,511	2,731	2,832	2,707	2,212	1,921	3,517	3,440
자본총계	4,685	4,658	4,953	4,957	4,629	4,383	4,005	4,719	4,043	4,153	4,193	3,127	3,697	3,954	3,349	4,093	4,516	6,198	8,253	8,389	8,362	7,931	10,110	9,657	9,548	7,427	9,339	10,551	10,064	9,065	8,213	8,523	8,460	9,378	10,009	13,653	13,352	12,890	12,995	15,206	15,339
주식수(만주)	9,066	9,276	9,516	9,641	9,629	9,552	9,621	9,832	10,070	10,160	10,446	10,578	9,827	9,729	9,717	9,791	10,217	10,613	11,099	11,343	12,123	12,379	12,626	12,618	12,613	13,233	13,479	14,035	14,412	14,593	15,551	16,057	16,881	17,200	17,974	17,970	18,593	18,944	19,462	20,023	20,395

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,192	1,431	1,288	810	1,361	935	1,345	1,630	1,314	1,713	1,638	1,493	1,508	1,146	1,352	1,303	1,062	1,320	22	426	605	502	1,362	1,247	1,193	1,103	1,310	1,085	1,363	1,598	1,868	2,090	2,080	2,032	1,582	2,335	2,585	2,986	3,692	3,044	3,428
투자활동	-718	-1,966	-1,369	-1,020	-788	-356	481	1,337	2,253	3,142	2,532	1,699	897	-1,071	-1,946	-2,306	-2,534	-1,182	-327	-603	-878	-1,198	-2,461	-2,199	-2,278	-2,022	-1,255	-1,214	-296	-562	-282	-94	-1,639	-2,383	-2,428	-3,452	-3,795	-2,559	-3,683	-3,043	-3,187
재무활동	-710	615	-85	-59	-432	-745	-1,430	-2,339	-3,736	-4,503	-4,059	-3,210	-2,095	-376	28	120	661	-404	-265	378	532	707	1,702	1,125	1,126	1,198	-121	-284	-1,119	-1,959	-1,764	-2,174	-1,474	9	-349	317	-23	-656	389	255	1,064
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-236	80	-166	-269	141	-166	396	628	-169	352	111	-18	310	-301	-566	-883	-811	-266	-570	201	259	11	603	173	41	279	-66	-413	-52	-923	-178	-178	-1,033	-342	-1,195	-800	-1,233	-229	398	256	1,304
자본적지출	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	49	36	18	0	-11	-12
잉여현금	1,192	1,431	1,288	810	1,361	935	1,345	1,630	1,314	1,713	1,638	1,493	1,508	1,146	1,352	1,303	1,062	1,320	22	426	605	502	1,362	1,247	1,193	1,103	1,310	1,085	1,363	1,598	1,868	2,090	2,080	2,032	1,582	2,384	2,621	3,005	3,692	3,034	3,416

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수