바이퍼에너지파트너스 VNOM(VIPER ENERGY INC) | 재무제표

바이퍼에너지파트너스

VNOM

NASDAQ

44.67

+ 0.44 (+0.99%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,041	1,661	1,395	1,189	982	901	861	837	919	864	828	827	755	834	866	829	735	610	505	415	350	269	251	267	276	315	298	279	285	288	289	274	239	201	172	141	118	99	79	71	70
매출원가	134	112	94	81	69	64	61	57	54	51	50	49	52	55	56	55	48	40	33	29	25	20	20	21	20	22	19	18	18	19	19	17	15	13	11	10	8	7	6	6	6
매출총이익	1,907	1,549	1,301	1,108	913	837	800	780	865	813	778	778	703	778	810	774	687	570	472	386	325	249	231	246	256	294	279	262	267	270	270	257	224	187	161	131	110	92	73	66	64
판매관리비	46	42	35	28	23	20	19	18	15	13	11	9	9	9	9	8	7	8	8	8	8	8	8	8	8	8	7	7	6	7	8	7	8	7	6	6	6	6	5	5	6
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	251	-42	-140	258	570	583	567	566	673	637	620	636	567	644	680	648	567	457	362	207	146	71	53	139	154	199	194	186	194	199	203	196	169	136	114	88	71	35	-9	-21	-25
EBITDA	1,048	798	616	621	648	600	547	519	529	478	439	384	310	308	280	291	268	223	196	127	107	80	84	114	105	118	104	85	85	108	144	179	194	183	155	126	105	65	21	10	8
영업외이익	-20	94	149	-74	-232	-217	-234	-241	-320	-321	-327	-385	-383	-461	-521	-475	-412	-340	-268	-183	-140	-92	-70	-124	-142	-167	-168	-170	-175	-155	-118	-71	-22	2	0.82	0.78	0.65	0.48	0.87	0.81	0.71
법인세	53	-12	-19	-141	-97	-92	-100	49	53	50	46	45	-24	-26	-33	-37	10	4	2	0.94	0.04	0.04	142	143	135	135	-42	-43	-35	-107	-72	-71	-72	0	0	0	0	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	59	-46	-68	245	371	391	359	206	235	209	200	165	166	169	152	169	107	78	58	-9	-27	-53	-192	-162	-154	-130	46	43	38	135	144	187	211	134	111	86	69	33	-11	-22	-26

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	77	28	13	443	28	560	27	169	35	20	26	147	13	9	18	12	4	33	39	42	42	12	19	7	10	40	4	20	13	10	23	17	33	18	24	4	2	29	10	8	7
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	488	400	350	384	392	187	180	145	167	165	112	111	85	119	88	104	133	103	71	69	46	47	34	47	33	38	69	57	56	45	42	46	39	35	31	21	14	16	14	10	8
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	11,305	11,422	12,209	12,783	9,294	4,955	4,638	3,761	3,612	3,742	3,768	2,777	2,811	2,837	2,750	2,811	2,830	2,861	2,920	2,338	2,357	2,380	2,405	2,538	2,566	2,588	2,548	1,743	1,567	1,540	1,474	1,387	1,146	1,057	914	888	720	613	612	552	433
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	124	142	33	2	44	251	185	75	76	75	57	49	49	49	50	50	0	0	0	0	0	0	0	0	0	0	142	158	150	150	97	96	72	0	0	0	0	0	0	0	0
기타자산	61	56	66	76	30	285	39	57	11	11	10	60	9	5	14	9	5	5	4	34	5	3	3	8	16	14	23	29	35	22	18	23	26	19	44	35	35	35	35	35	35
자산총계	12,055	12,048	12,671	13,688	9,788	6,238	5,069	4,206	3,900	4,013	3,974	3,143	2,967	3,020	2,920	2,986	2,972	3,001	3,034	2,482	2,450	2,442	2,461	2,601	2,624	2,679	2,786	2,007	1,820	1,767	1,654	1,569	1,316	1,130	1,013	948	771	693	671	605	483
매입채무등	0	0	0	0	0	2	0	0.03	0.02	0.02	1.35	0.20	0.02	0.44	1.44	0.02	0.01	0.01	0.07	0.21	0.04	0.02	0.04	0.10	0.01	0.32	0.15	0	0	0.01	0	0.00	0.01	0.58	3	0.11	0.00	0.03	2	0.04	0.03
차입금	1,678	1,603	2,186	2,621	1,098	822	1,083	822	998	1,094	1,083	676	649	695	577	670	674	721	777	564	534	529	556	598	631	664	587	410	213	157	411	297	350	241	94	36	82	0	121	55	52
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	19	4	18	0	2	2	14	2	13	2	9	0.91	0	3	0	0.47	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	95	80	122	107	75	73	79	47	27	41	30	36	30	22	20	25	24	37	24	62	69	63	45	50	52	25	13	5	4	3	6	5	3	2	3	3	2	0.84	0.37	2	1.39
부채총계	1,773	1,683	2,308	2,747	1,177	915	1,162	871	1,027	1,148	1,117	725	681	727	599	695	701	758	801	627	603	592	601	648	683	689	600	415	216	160	417	301	353	243	99	38	83	0.87	123	56	53
자본금+ 자본잉여금	5,308	5,395	4,726	4,696	3,350	2,566	1,569	1,430	1,109	1,102	1,031	714	667	668	691	724	736	770	815	583	597	613	635	728	730	758	931	777	798	819	542	572	389	887	914	910	688	692	548	549	430
이익잉여금	-273	-281	-278	-76	70	108	118	-29	-19	-22	-17	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	5,035	5,114	4,448	4,620	3,420	2,674	1,687	1,401	1,090	1,080	1,014	714	667	668	691	724	736	770	815	583	597	613	635	728	730	758	931	777	798	819	542	572	389	887	914	910	688	692	548	549	430
주식수(만주)	19,373	18,141	14,253	14,893	13,115	12,103	9,393	9,374	9,142	8,762	7,417	7,092	7,177	7,281	7,567	7,494	7,672	7,721	6,839	6,424	6,479	6,536	6,768	6,784	6,783	6,782	6,178	6,267	6,266	5,547	7,162	4,830	7,342	11,399	10,438	11,042	9,767	9,497	8,308	8,500	7,972

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,495	1,180	1,053	812	734	706	620	608	644	646	638	679	653	671	700	621	476	388	307	253	210	155	197	216	251	286	237	232	234	242	244	222	190	162	139	116	100	79	69	64	64
투자활동	-686	-1,357	-2,424	-2,782	-1,929	-1,074	-608	-914	-723	-811	-908	-149	-108	-101	48	-255	-249	-249	-281	34	48	48	-16	-261	-457	-513	-531	-431	-500	-546	-614	-553	-474	-485	-344	-369	-317	-212	-206	-149	-55
재무활동	-760	-355	1,357	2,244	1,188	908	-11	329	100	177	278	-395	-537	-594	-769	-426	-265	-118	-6	-223	-226	-232	-165	32	203	257	275	202	246	297	368	344	315	313	220	250	212	157	146	88	-12
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	49	-532	-14	274	-7	540	1.00	22	22	11	8	135	9	-24	-21	-60	-38	21	20	64	33	-29	16	-13	-3	30	-19	3	-20	-8	-2	12	31	-10	15	-3	-5	24	9	3	-4
자본적지출	-686	-1,357	-2,424	-2,782	-1,929	-1,074	-608	-914	-723	-811	-908	-149	-108	-101	48	-255	-249	-249	-281	31	37	37	-27	-275	-471	-513	-531	-429	-487	-547	-615	-549	-474	-485	-344	-369	-317	-212	-206	-149	-55
잉여현금	809	-177	-1,371	-1,970	-1,195	-368	12	-307	-78	-166	-270	530	545	570	747	366	227	139	26	284	248	193	169	-60	-220	-227	-294	-196	-253	-305	-370	-327	-284	-323	-205	-253	-217	-133	-137	-85	8

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수