| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 1,829 | 1,808 | 1,810 | 1,815 | 1,804 | 1,813 | 1,788 | 1,772 | 1,780 | 1,802 | 1,811 | 1,816 | 1,823 | 1,804 | 1,800 | 1,774 | 1,726 | 1,651 | 1,589 | 1,545 | 1,499 | 1,463 | 1,528 | 1,612 | 1,714 | 1,835 | 1,925 | 2,007 | 2,083 | 2,162 | 2,164 | 2,157 | 2,143 | 2,113 | 2,084 | 2,062 | 2,036 | 2,146 | 2,004 | 1,872 | 1,997 |
| 매출원가 | 946 | 942 | 920 | 922 | 916 | 926 | 928 | 912 | 909 | 903 | 905 | 899 | 887 | 886 | 874 | 863 | 854 | 823 | 797 | 784 | 767 | 750 | 789 | 824 | 855 | 901 | 918 | 948 | 958 | 973 | 963 | 934 | 924 | 904 | 887 | 880 | 868 | 898 | 845 | 786 | 829 |
| 매출총이익 | 883 | 866 | 890 | 893 | 888 | 887 | 860 | 860 | 870 | 899 | 906 | 918 | 936 | 918 | 926 | 911 | 872 | 828 | 792 | 761 | 733 | 713 | 739 | 788 | 860 | 933 | 1,007 | 1,059 | 1,126 | 1,189 | 1,200 | 1,222 | 1,219 | 1,209 | 1,198 | 1,182 | 1,168 | 1,249 | 1,159 | 1,086 | 1,168 |
| 판매관리비 | 159 | 160 | 156 | 153 | 151 | 149 | 149 | 158 | 158 | 159 | 163 | 148 | 142 | 134 | 134 | 136 | 133 | 132 | 135 | 162 | 168 | 173 | 182 | 160 | 161 | 165 | 170 | 163 | 162 | 157 | 142 | 144 | 146 | 147 | 151 | 148 | 147 | 157 | 144 | 143 | 146 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 200 | 246 | 294 | 286 | 290 | 302 | 262 | 211 | 286 | 303 | 317 | 405 | 352 | 364 | 366 | 327 | 325 | 301 | 272 | 17 | 186 | 255 | 359 | 848 | 1,026 | 966 | 1,145 | 1,060 | 941 | 1,022 | 829 | 773 | 637 | 611 | 609 | 601 | 587 | 780 | 740 | 712 | 754 |
| EBITDA | 969 | 1,639 | 1,754 | 1,767 | 1,763 | 1,062 | 953 | 878 | 939 | 935 | 942 | 532 | 492 | 482 | 481 | 973 | 923 | 880 | 829 | 551 | 615 | 373 | 387 | 802 | 1,065 | 3,714 | 3,977 | 3,940 | 3,832 | 1,542 | 1,308 | 1,259 | 1,036 | 1,066 | 1,145 | 1,741 | 1,874 | 2,011 | 1,840 | 1,407 | 1,549 |
| 영업외이익 | 228 | 909 | 978 | 1,000 | 992 | 283 | 221 | 200 | 191 | 173 | 167 | -354 | -365 | -399 | -411 | 126 | 113 | 124 | 124 | 122 | 11 | -303 | -390 | -448 | -353 | 2,335 | 2,393 | 2,419 | 2,411 | 40 | 7 | 12 | -121 | -73 | -7 | 1,078 | 1,269 | 1,193 | 910 | 305 | 412 |
| 법인세 | 12 | 12 | 14 | 12 | 22 | 23 | 23 | 25 | 32 | 31 | 29 | 28 | 20 | 19 | 22 | 25 | -4 | -5 | -10 | -22 | 27 | 26 | 37 | 61 | 61 | 87 | 103 | 113 | 91 | 65 | 38 | 44 | 43 | 42 | 42 | 1.43 | 5 | 8 | 8 | 9 | 7 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.05 | 0.11 | -0.03 | 0.17 | 0.24 | 0.86 | 0.64 | 2 | -46 | -29 | -13 | 495 | 568 | 552 | 405 | 202 | 211 |
| 순이익 | 68 | 795 | 905 | 906 | 875 | 166 | 70 | 8 | 80 | 91 | 105 | -327 | -372 | -368 | -346 | 159 | 199 | 197 | 176 | -46 | -44 | -294 | -297 | 104 | 373 | 2,971 | 3,148 | 3,055 | 2,923 | 634 | 450 | 381 | 165 | 173 | 227 | 850 | 956 | 1,065 | 907 | 491 | 617 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 789 | 1,212 | 978 | 1,152 | 1,363 | 807 | 950 | 1,029 | 1,117 | 1,149 | 1,262 | 1,262 | 1,312 | 1,034 | 1,021 | 977 | 1,116 | 1,141 | 1,930 | 2,268 | 2,317 | 1,756 | 1,730 | 1,490 | 1,863 | 1,667 | 1,607 | 1,246 | 1,077 | 901 | 717 | 920 | 1,212 | 1,418 | 1,915 | 1,386 | 1,558 | 1,583 | 1,596 | 1,465 | 1,739 |
| 투자자산 | 2,396 | 2,117 | 2,107 | 2,132 | 2,169 | 2,421 | 2,691 | 2,683 | 2,711 | 2,599 | 2,611 | 2,671 | 2,641 | 2,910 | 3,137 | 3,696 | 3,765 | 3,958 | 3,305 | 3,292 | 3,359 | 3,367 | 3,495 | 3,508 | 3,666 | 4,016 | 4,255 | 4,366 | 4,373 | 1,093 | 1,329 | 1,437 | 1,498 | 1,520 | 1,594 | 1,610 | 1,997 | 2,059 | 2,044 | 2,215 | 2,218 |
| 매출채권등 | 901 | 877 | 830 | 814 | 766 | 782 | 766 | 771 | 777 | 783 | 771 | 786 | 781 | 786 | 776 | 774 | 765 | 761 | 736 | 746 | 724 | 743 | 752 | 781 | 811 | 848 | 838 | 843 | 834 | 840 | 1,008 | 1,007 | 1,002 | 999 | 985 | 973 | 1,146 | 1,136 | 946 | 1,121 | 1,088 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 10,818 | 10,951 | 10,827 | 10,792 | 10,580 | 10,718 | 10,745 | 10,739 | 10,732 | 10,750 | 10,728 | 10,713 | 10,662 | 10,613 | 10,528 | 10,497 | 10,535 | 10,602 | 10,179 | 9,948 | 9,367 | 9,353 | 9,286 | 10,680 | 10,591 | 10,497 | 10,438 | 10,635 | 10,528 | 10,671 | 13,058 | 11,967 | 12,012 | 11,963 | 11,871 | 11,778 | 14,913 | 14,862 | 11,606 | 14,837 | 14,735 |
| 무형자산 | 107 | 109 | 111 | 112 | 114 | 116 | 118 | 120 | 122 | 125 | 127 | 130 | 135 | 137 | 140 | 142 | 145 | 150 | 155 | 158 | 21 | 22 | 24 | 26 | 28 | 29 | 31 | 31 | 32 | 34 | 137 | 140 | 146 | 153 | 159 | 166 | 177 | 184 | 190 | 201 | 210 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 600 | 654 | 669 | 745 | 617 | 755 | 728 | 741 | 750 | 802 | 689 | 890 | 907 | 792 | 891 | 1,090 | 827 | 880 | 962 | 1,077 | 868 | 903 | 935 | 1,077 | 1,083 | 1,153 | 1,118 | 1,095 | 1,069 | 4,099 | 932 | 1,207 | 994 | 812 | 873 | 930 | 1,099 | 907 | 4,432 | 1,020 | 1,084 |
| 자산총계 | 15,611 | 15,920 | 15,521 | 15,747 | 15,608 | 15,599 | 15,999 | 16,083 | 16,210 | 16,207 | 16,188 | 16,453 | 16,438 | 16,272 | 16,493 | 17,176 | 17,152 | 17,492 | 17,267 | 17,489 | 16,657 | 16,145 | 16,222 | 17,563 | 18,042 | 18,210 | 18,287 | 18,216 | 17,914 | 17,638 | 17,181 | 16,678 | 16,866 | 16,864 | 17,398 | 16,842 | 20,889 | 20,731 | 20,815 | 20,859 | 21,074 |
| 매입채무등 | 354 | 367 | 376 | 382 | 337 | 388 | 374 | 362 | 363 | 389 | 411 | 453 | 504 | 442 | 451 | 475 | 463 | 542 | 613 | 450 | 399 | 432 | 427 | 430 | 386 | 408 | 440 | 453 | 393 | 442 | 431 | 416 | 394 | 431 | 416 | 412 | 427 | 451 | 397 | 461 | 480 |
| 차입금 | 8,141 | 8,413 | 7,885 | 7,894 | 7,806 | 8,526 | 8,993 | 8,987 | 8,979 | 8,992 | 8,984 | 9,006 | 9,022 | 9,018 | 9,125 | 9,123 | 9,120 | 9,338 | 8,986 | 9,005 | 8,510 | 7,794 | 7,800 | 7,883 | 8,382 | 8,458 | 7,905 | 7,978 | 8,011 | 9,124 | 9,837 | 9,793 | 9,782 | 9,774 | 9,729 | 9,352 | 10,838 | 10,615 | 9,447 | 11,200 | 11,079 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 31 | 31 | 32 | 34 | 36 | 38 | 40 | 42 | 44 | 46 | 48 | 50 | 34 | 37 | 40 | 45 | 49 | 55 | 59 | 63 | 67 | 71 | 168 | 176 | 188 | 201 | 227 | 240 | 264 | 274 | 276 | 301 | 314 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 419 | 430 | 455 | 453 | 452 | 457 | 460 | 437 | 425 | 418 | 416 | 417 | 401 | 411 | 364 | 361 | 368 | 382 | 415 | 714 | 395 | 395 | 400 | 1,625 | 1,577 | 1,372 | 1,683 | 1,157 | 1,086 | 2,042 | 854 | 332 | 621 | 576 | 1,033 | 580 | 539 | 561 | 1,798 | 580 | 607 |
| 부채총계 | 8,914 | 9,210 | 8,717 | 8,730 | 8,594 | 9,371 | 9,827 | 9,816 | 9,799 | 9,830 | 9,844 | 9,909 | 9,963 | 9,909 | 9,980 | 10,001 | 9,996 | 10,307 | 10,063 | 10,218 | 9,339 | 8,657 | 8,667 | 9,983 | 10,395 | 10,293 | 10,087 | 9,652 | 9,556 | 11,680 | 11,289 | 10,716 | 10,984 | 10,983 | 11,405 | 10,584 | 12,068 | 11,902 | 11,918 | 12,542 | 12,481 |
| 자본금+ 자본잉여금 |
9,393 | 9,597 | 9,479 | 9,362 | 9,394 | 9,342 | 9,243 | 9,281 | 9,504 | 9,452 | 9,453 | 9,532 | 9,521 | 9,558 | 9,560 | 9,552 | 9,529 | 9,288 | 9,333 | 9,328 | 9,259 | 9,270 | 9,382 | 9,022 | 8,994 | 9,011 | 8,726 | 8,771 | 8,745 | 8,576 | 8,625 | 8,479 | 8,455 | 8,528 | 8,393 | 8,547 | 8,325 | 8,229 | 8,199 | 8,185 | 8,420 |
| 이익잉여금 | -3,631 | -3,594 | -3,492 | -3,300 | -3,312 | -4,055 | -4,142 | -4,002 | -3,983 | -4,018 | -4,009 | -3,891 | -3,938 | -3,961 | -3,895 | -3,300 | -3,206 | -3,155 | -3,079 | -2,989 | -2,925 | -2,872 | -2,774 | -2,464 | -2,416 | -2,092 | -1,954 | -1,649 | -1,846 | -4,120 | -4,167 | -4,136 | -4,206 | -4,198 | -4,183 | -4,098 | -1,525 | -1,506 | -1,419 | -1,951 | -1,899 |
| 기타포괄익 | 26 | 15 | 0 | 4 | 10 | 27 | 58 | 0 | 105 | 106 | 65 | 170 | 152 | 96 | 175 | 185 | 73 | 52 | -18 | -45 | -51 | -61 | -75 | -90 | -83 | -83 | -40 | -47 | -38 | -11 | 8 | 34 | 33 | 30 | 129 | 122 | 116 | 119 | 119 | 82 | 73 |
| 자본총계 | 5,788 | 6,018 | 5,987 | 6,066 | 6,092 | 5,314 | 5,158 | 5,278 | 5,626 | 5,539 | 5,509 | 5,811 | 5,735 | 5,692 | 5,840 | 6,438 | 6,397 | 6,185 | 6,236 | 6,294 | 6,282 | 6,338 | 6,533 | 6,469 | 6,496 | 6,837 | 6,732 | 7,075 | 6,861 | 4,444 | 4,465 | 4,378 | 4,282 | 4,360 | 4,338 | 4,571 | 6,916 | 6,842 | 6,899 | 6,316 | 6,594 |
| 주식수(만주) | 19,420 | 18,968 | 20,104 | 20,015 | 20,106 | 20,073 | 19,662 | 19,055 | 19,440 | 19,042 | 19,185 | 19,292 | 19,480 | 19,188 | 19,177 | 19,201 | 19,203 | 19,203 | 19,212 | 19,204 | 19,238 | 19,203 | 19,114 | 19,116 | 19,110 | 19,111 | 19,105 | 19,102 | 19,105 | 19,099 | 19,129 | 19,132 | 19,116 | 19,008 | 19,125 | 19,084 | 19,044 | 19,037 | 19,017 | 19,004 | 18,988 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 391 | 1,254 | 1,258 | 1,318 | 1,391 | 558 | 538 | 543 | 500 | 588 | 648 | 676 | 743 | 720 | 799 | 844 | 720 | 709 | 762 | 711 | 629 | 597 | 424 | 456 | 637 | 650 | 663 | 713 | 854 | 601 | 803 | 687 | 785 | 824 | 860 | 1,084 | 992 | 1,025 | 995 | 801 | 806 |
| 투자활동 | -908 | -390 | 116 | 98 | 235 | -193 | -597 | -682 | -588 | -383 | -129 | 9 | -39 | 13 | -907 | -989 | -1,065 | -1,270 | -532 | -604 | -147 | -45 | -88 | 358 | 226 | 1,961 | 2,463 | 2,003 | 1,491 | -284 | -878 | -804 | -210 | -240 | -206 | -261 | -704 | -815 | -893 | -938 | -699 |
| 재무활동 | -57 | -460 | -1,346 | -1,294 | -1,379 | -707 | -252 | -95 | -107 | -90 | -279 | -399 | -509 | -841 | -801 | -1,145 | -856 | -53 | -29 | 671 | -28 | -464 | -213 | -569 | -77 | -1,853 | -2,236 | -2,390 | -2,480 | -826 | -1,123 | -348 | -921 | -749 | -338 | -902 | -470 | -410 | -446 | 627 | 928 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -574 | 405 | 28 | 123 | 246 | -342 | -312 | -233 | -195 | 115 | 240 | 285 | 196 | -107 | -909 | -1,291 | -1,201 | -614 | 200 | 778 | 454 | 88 | 123 | 245 | 786 | 758 | 890 | 326 | -135 | -508 | -1,198 | -466 | -346 | -165 | 315 | -79 | -181 | -200 | -344 | 490 | 1,036 |
| 자본적지출 | -709 | -834 | -614 | -628 | -425 | -360 | -432 | -495 | -464 | -597 | -650 | -512 | -622 | -475 | -440 | -548 | -437 | -487 | -501 | -573 | -243 | -141 | -110 | 592 | 316 | 309 | 538 | -101 | -658 | -797 | -1,085 | -1,101 | -670 | -676 | -658 | -800 | -889 | -1,047 | -1,085 | -1,179 | -1,155 |
| 잉여현금 | -318 | 420 | 645 | 690 | 965 | 199 | 106 | 48 | 35 | -9 | -2 | 164 | 121 | 245 | 359 | 296 | 283 | 221 | 261 | 138 | 386 | 456 | 315 | 1,048 | 953 | 959 | 1,201 | 611 | 196 | -196 | -283 | -415 | 115 | 148 | 202 | 284 | 103 | -22 | -90 | -378 | -349 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.