비브마크레지덴셜 VMRK(VIVMARK RESIDENTIAL) | 재무제표

비브마크레지덴셜

VMRK

NYSE S&P500

61.25

+ 0.09 (+0.15%) 26.10/12, USD

최근 실적발표 26. 08/21

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,129	3,113	3,094	3,079	3,045	3,010	2,980	2,941	2,917	2,900	2,874	2,846	2,817	2,787	2,735	2,681	2,609	2,520	2,464	2,432	2,432	2,487	2,572	2,642	2,705	2,721	2,701	2,669	2,637	2,607	2,578	2,556	2,528	2,500	2,471	2,446	2,428	2,411	2,426	2,524	2,614
매출원가	1,179	1,159	1,149	1,139	1,125	1,107	1,095	1,069	1,057	1,050	1,046	1,026	1,016	1,002	983	987	974	958	949	937	928	922	916	920	915	917	908	901	897	889	880	862	852	843	826	818	814	800	806	834	856
매출총이익	1,951	1,954	1,945	1,940	1,920	1,903	1,886	1,872	1,860	1,850	1,827	1,820	1,801	1,785	1,753	1,694	1,635	1,561	1,515	1,495	1,503	1,565	1,655	1,723	1,789	1,804	1,792	1,768	1,740	1,718	1,698	1,694	1,676	1,657	1,645	1,628	1,614	1,611	1,620	1,690	1,758
판매관리비	62	64	65	64	64	64	62	60	60	60	61	61	60	58	59	60	60	58	57	54	52	49	48	49	49	52	53	54	55	53	54	53	53	54	52	51	51	55	58	61	64
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	882	889	870	859	856	856	872	896	898	891	878	883	876	859	812	727	667	618	604	623	648	708	786	840	895	913	909	897	884	871	858	854	847	840	847	857	848	844	856	919	967
EBITDA	2,216	2,281	2,452	2,495	2,327	2,286	2,290	2,133	2,144	2,102	2,008	1,839	1,982	2,076	1,955	2,335	2,441	2,506	2,458	2,210	1,867	1,830	2,112	2,141	2,333	2,403	2,201	2,009	1,964	1,744	1,862	1,872	1,765	1,831	1,735	1,865	1,927	1,941	5,485	5,433	5,463
영업외이익	314	378	559	607	457	433	451	308	331	300	228	67	229	336	249	706	871	1,007	1,003	756	403	303	493	457	582	640	450	284	270	72	214	229	139	226	140	285	359	381	3,920	3,799	3,767
법인세	2	2	2	2	1.45	1.37	1.26	1.18	1.15	1.15	1.15	1.07	0.96	0.92	0.90	0.96	1.09	1.04	0.92	1.03	1.01	0.95	0.85	-3	-3	-2	-2	0.86	0.88	0.90	0.88	0.54	0.48	0.43	0.48	1.13	1.33	2	2	1.41	1.31
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.39	0.64	0.68	0.52	0.17	0.01
순이익	875	954	1,120	1,157	1,012	997	1,036	928	957	919	835	683	833	918	777	1,145	1,254	1,346	1,333	1,059	718	663	914	951	1,126	1,174	970	798	746	550	658	666	589	672	603	755	825	848	4,292	4,219	4,208

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	143	139	159	200	132	142	160	127	138	197	140	127	125	219	137	121	119	112	360	227	393	98	100	235	246	141	117	85	309	94	116	89	89	95	101	47	38	42	219	518	498
투자자산	323	326	326	400	404	412	387	360	342	289	282	313	305	292	279	256	169	150	127	79	53	53	53	55	55	56	52	52	53	63	58	58	58	59	58	59	59	59	60	61	66
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	19,437	19,733	19,894	20,075	20,210	19,777	20,014	20,182	19,085	19,177	19,360	19,455	19,424	19,356	19,524	19,634	20,029	20,330	20,393	20,083	19,722	19,727	19,843	20,076	20,132	20,497	20,770	20,667	20,401	20,371	19,815	19,931	19,827	19,786	19,987	20,099	19,818	19,950	20,026	20,105	20,128
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	371	319	367	390	282	231	274	257	214	232	253	214	292	235	278	253	257	238	288	274	297	291	291	257	282	226	234	250	227	241	405	465	433	444	425	493	721	557	399	614	538
자산총계	20,276	20,517	20,746	21,065	21,028	20,562	20,834	20,926	19,780	19,895	20,035	20,109	20,146	20,103	20,218	20,265	20,574	20,830	21,169	20,663	20,464	20,169	20,287	20,624	20,715	20,919	21,173	21,054	20,991	20,769	20,394	20,542	20,407	20,384	20,571	20,698	20,637	20,608	20,704	21,298	21,230
매입채무등	390	411	377	424	379	420	363	429	378	410	347	425	377	404	341	419	362	400	341	400	347	401	340	391	342	398	313	370	327	371	309	389	353	374	308	361	330	357	340	1,531	378
차입금	8,566	8,643	8,480	8,741	8,675	8,151	8,427	8,672	7,466	7,520	7,702	7,792	7,757	7,627	7,734	7,808	8,279	8,471	8,654	8,458	8,565	8,354	8,373	8,726	8,752	8,963	9,368	9,325	9,412	9,235	8,818	8,824	8,773	8,659	8,957	8,992	8,964	8,930	8,987	8,499	8,511
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	83	82	82	83	81	77	76	74	70	69	69	69	69	69	69	69	70	68	66	65	62	61	60	61	64	69	70	70	69	68	67	67	67	65	65	65	64	63	63	64	64
기타부채	351	359	398	353	366	325	385	345	358	324	338	279	361	333	373	338	361	361	423	407	408	391	411	397	383	365	414	387	367	395	421	414	408	406	400	405	373	383	411	423	392
부채총계	9,389	9,495	9,337	9,600	9,501	8,973	9,250	9,521	8,272	8,323	8,456	8,565	8,564	8,433	8,517	8,633	9,071	9,300	9,483	9,329	9,382	9,207	9,184	9,576	9,541	9,795	10,165	10,152	10,175	10,070	9,615	9,694	9,600	9,504	9,730	9,824	9,730	9,733	9,801	10,517	9,345
자본금+ 자본잉여금	9,861	9,868	9,845	9,823	9,677	9,643	9,633	9,606	9,611	9,625	9,643	9,630	9,514	9,529	9,517	9,309	9,271	9,184	9,162	9,173	9,151	9,125	9,170	9,207	9,160	9,133	9,007	8,959	8,991	8,967	8,976	8,941	8,946	8,951	8,927	8,889	8,880	8,888	8,799	8,783	8,760
이익잉여금	651	801	1,194	1,260	1,329	1,401	1,408	1,245	1,358	1,437	1,437	1,427	1,506	1,619	1,659	1,737	1,650	1,662	1,827	1,527	1,322	1,232	1,400	1,372	1,506	1,470	1,386	1,308	1,253	1,155	1,262	1,345	1,330	1,416	1,404	1,464	1,512	1,502	1,544	1,451	2,525
기타포괄익	3	2	2	2	2	3	4	4	7	6	6	5	4	-11	-3	-1	-31	-32	-34	-37	-39	-41	-44	-61	-67	-73	-78	-84	-90	-75	-65	-51	-67	-78	-89	-95	-101	-109	-114	-119	-124
자본총계	10,515	10,671	11,041	11,085	11,008	11,047	11,045	10,854	10,976	11,068	11,086	11,062	11,024	11,137	11,173	11,045	10,890	10,814	10,955	10,663	10,434	10,315	10,526	10,517	10,598	10,530	10,316	10,183	10,154	10,047	10,173	10,235	10,208	10,289	10,242	10,259	10,291	10,280	10,229	10,116	11,161
주식수(만주)	38,387	38,510	39,041	39,096	39,149	39,117	39,074	39,102	39,054	39,056	39,089	39,135	39,118	39,066	38,945	38,930	38,936	38,962	38,808	38,837	38,782	38,691	38,587	38,565	38,591	38,694	38,633	38,689	38,610	38,518	38,369	38,388	38,342	38,301	38,267	38,294	38,269	38,228	38,199	38,237	38,206

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,566	1,624	1,649	1,616	1,541	1,578	1,574	1,564	1,605	1,561	1,533	1,523	1,510	1,480	1,455	1,402	1,375	1,282	1,260	1,209	1,207	1,229	1,266	1,397	1,401	1,466	1,457	1,406	1,362	1,369	1,356	1,340	1,392	1,323	1,266	1,365	1,298	1,317	1,214	1,113	1,157
투자활동	153	-511	-321	-436	-1,693	-1,215	-1,176	-1,305	-141	-317	-410	-604	-118	349	108	118	-425	-505	-435	-62	43	271	664	303	163	-159	-772	-766	-662	-871	-377	-347	-634	-374	-594	-364	-13	80	5,904	5,467	5,382
재무활동	-1,707	-1,115	-1,329	-1,107	146	-418	-377	-259	-1,450	-1,266	-1,120	-914	-1,386	-1,721	-1,786	-1,626	-1,224	-763	-565	-1,155	-1,102	-1,543	-1,946	-1,549	-1,628	-1,260	-684	-644	-479	-499	-964	-998	-983	-1,040	-790	-1,537	-1,583	-1,691	-7,054	-6,107	-6,140
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	11	-2	-1.31	73	-6	-55	20	-0.17	14	-23	3	5	6	107	-223	-105	-274	14	261	-8	147	-43	-17	151	-64	47	0.69	-4	221	-1.21	16	-5	-224	-92	-118	-536	-298	-295	64	473	398
자본적지출	334	-233	-13	-162	-1,523	-1,083	-1,069	-1,208	-57	-264	-350	-533	34	507	273	308	-293	-443	-364	-41	40	313	679	323	177	-221	-833	-833	-728	-861	-370	-342	-627	-367	-589	-441	-55	-192	5,823	5,397	5,305
잉여현금	1,900	1,391	1,636	1,454	18	495	505	356	1,548	1,296	1,183	990	1,544	1,987	1,728	1,710	1,082	839	897	1,169	1,247	1,542	1,944	1,720	1,578	1,245	624	573	634	508	986	998	765	955	677	924	1,243	1,124	7,037	6,510	6,462

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수