불칸머티리얼스 VMC(VULCAN MATERIALS CO) | 재무제표

불칸머티리얼스

VMC

NYSE S&P500

273.85

+ 0.11 (+0.04%) 26.08/27, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	8,116	8,062	7,941	7,882	7,595	7,507	7,418	7,398	7,580	7,679	7,782	7,680	7,582	7,424	7,315	7,190	6,618	6,025	5,552	5,121	4,914	4,876	4,857	4,868	4,977	4,982	4,929	4,831	4,652	4,525	4,383	4,272	4,127	3,957	3,890	3,786	3,699	3,625	3,593	3,577	3,607
매출원가	5,884	5,830	5,767	5,657	5,502	5,447	5,418	5,464	5,620	5,727	5,833	5,853	5,854	5,833	5,758	5,630	5,157	4,612	4,179	3,796	3,603	3,567	3,575	3,596	3,685	3,716	3,673	3,593	3,472	3,392	3,282	3,205	3,099	2,963	2,897	2,806	2,719	2,643	2,604	2,562	2,605
매출총이익	2,232	2,232	2,175	2,225	2,093	2,060	2,000	1,935	1,960	1,951	1,949	1,826	1,728	1,591	1,558	1,560	1,461	1,413	1,373	1,325	1,311	1,309	1,282	1,272	1,292	1,266	1,256	1,238	1,181	1,133	1,101	1,067	1,028	995	994	980	980	982	989	1,015	1,002
판매관리비	558	562	564	566	550	540	531	535	550	555	543	527	518	513	515	513	482	448	418	392	371	362	360	357	362	367	371	359	352	345	333	335	327	321	325	320	323	323	317	315	310
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,643	1,659	1,620	1,642	1,522	1,505	1,451	1,420	1,444	1,441	1,456	1,277	1,203	1,060	1,019	1,039	929	908	1,015	996	1,022	1,033	896	893	908	885	878	870	816	770	748	710	688	650	639	650	650	671	666	679	664
EBITDA	2,434	2,454	2,427	2,426	2,184	2,126	2,038	2,004	2,082	2,086	2,100	1,910	1,798	1,630	1,586	1,588	1,510	1,471	1,532	1,454	1,463	1,469	1,311	1,326	1,329	1,296	1,293	1,269	1,205	1,143	1,105	1,061	1,028	991	971	989	977	979	963	951	931
영업외이익	11	4	-0.20	-2	-94	-105	-104	-97	-44	-39	-38	-50	-77	-101	-100	-108	-37	-0.40	2	-11	-10	-10	-23	1.10	-6	-10	0.80	-0.39	7	8	9	15	12	31	33	52	46	21	10	-23	-25
법인세	310	320	308	280	253	256	251	314	314	312	299	223	219	191	193	195	165	158	200	195	200	204	156	154	150	137	135	141	129	121	105	-238	-239	-234	-232	115	126	133	125	135	131
중단손익	-1.30	-5	-5	-7	-7	-7	-8	-7	-9	-10	-11	-11	-10	-19	-19	-17	-16	-4	-3	-4	-5	-5	-4	-4	-5	-4	-5	-4	-2	-2	-2	-2	-3	6	8	13	11	0.29	-3	-12	-11
순이익	1,116	1,113	1,077	1,118	951	938	912	846	915	915	933	825	726	605	576	594	594	602	671	647	670	685	585	611	627	615	618	601	564	526	516	719	649	609	601	386	420	424	419	396	378

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	289	144	189	195	351	193	601	434	112	300	949	345	168	140	162	147	124	133	242	136	968	891	1,198	1,085	817	120	275	91	27	31	44	43	61	47	147	701	1,130	287	268	135	92
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,100	966	888	1,185	1,079	929	892	1,017	1,061	886	890	1,185	1,160	975	1,045	1,213	1,112	918	783	938	687	593	513	644	696	598	532	725	697	561	512	646	638	489	434	579	570	469	398	532	533
재고자산	689	696	681	687	726	721	682	648	650	647	616	571	595	586	579	542	524	525	521	512	451	441	449	455	451	471	458	430	441	429	429	409	404	400	384	366	375	363	346	338	348
장기투자	174	34	34	34	33	31	31	31	31	31	31	31	31	31	32	33	33	37	34	34	34	34	34	42	44	58	61	57	52	51	45	43	42	35	35	36	39	34	39	39	39
유형자산	8,695	8,626	8,670	8,875	8,883	8,947	8,988	6,922	6,928	6,722	6,729	6,634	6,664	6,614	6,624	6,560	6,436	6,405	6,238	6,204	4,830	4,785	4,849	4,775	4,810	4,822	4,724	4,698	4,710	4,702	4,237	4,189	4,106	4,026	3,919	3,538	3,539	3,452	3,261	3,228	3,217
무형자산	5,219	5,260	5,270	5,636	5,663	5,661	5,671	5,059	5,160	5,136	4,992	5,004	5,343	5,369	5,392	5,413	5,518	5,461	5,446	5,495	4,275	4,287	4,296	4,279	4,287	4,251	4,259	4,238	4,244	4,247	4,261	4,269	4,321	4,191	4,186	3,937	3,936	3,930	3,864	3,848	3,849
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	276	948	969	368	240	229	240	240	274	188	338	852	372	362	401	709	435	383	419	369	326	302	348	310	294	310	340	300	310	276	303	278	273	266	400	283	281	209	295	237	212
자산총계	16,442	16,673	16,700	16,979	16,975	16,712	17,105	14,352	14,216	13,911	14,546	14,621	14,334	14,077	14,235	14,616	14,182	13,861	13,683	13,688	11,571	11,333	11,687	11,591	11,399	10,629	10,649	10,540	10,481	10,297	9,832	9,876	9,845	9,453	9,505	9,439	9,870	8,744	8,471	8,358	8,290
매입채무등	382	399	439	423	384	355	407	353	327	321	390	413	402	370	455	484	441	390	366	410	300	256	273	263	278	243	265	265	285	248	216	234	232	188	197	181	203	176	145	163	176
차입금	4,886	5,086	4,885	4,867	5,446	5,465	5,829	3,833	3,935	3,839	4,385	4,391	4,411	4,423	4,524	4,737	4,695	4,610	4,523	4,509	3,228	3,186	3,687	3,694	3,691	3,185	3,172	3,174	3,316	3,363	2,912	2,978	3,137	2,976	2,855	2,815	3,335	2,329	1,983	1,984	1,983
이연수익	127	129	131	132	134	136	138	139	141	144	145	147	150	158	160	162	164	167	167	168	170	172	174	174	178	179	180	181	183	185	186	187	189	191	191	193	195	197	198	202	204
이연세부채	1,291	1,362	1,358	1,392	1,324	1,331	1,337	1,000	1,012	1,027	1,029	1,068	1,070	1,060	1,073	1,073	1,036	1,008	1,006	1,053	748	734	706	686	671	648	633	629	601	568	567	581	546	479	464	716	707	703	703	707	684
기타부채	1,268	1,222	1,339	1,408	1,258	1,267	1,252	1,133	1,072	1,063	1,088	1,136	1,074	1,055	1,071	1,282	1,101	1,088	1,054	1,099	831	849	819	845	817	784	776	749	725	716	747	750	721	706	828	849	828	818	870	799	764
부채총계	7,953	8,197	8,152	8,221	8,545	8,554	8,962	6,459	6,486	6,394	7,038	7,155	7,107	7,066	7,282	7,737	7,437	7,263	7,115	7,239	5,278	5,197	5,660	5,662	5,635	5,039	5,027	4,997	5,109	5,080	4,629	4,730	4,824	4,540	4,536	4,754	5,268	4,224	3,899	3,854	3,811
자본금+ 자본잉여금	3,046	3,038	3,061	3,052	3,037	3,021	3,033	3,027	3,012	2,997	3,012	2,996	2,979	2,966	2,972	2,960	2,950	2,939	2,949	2,943	2,939	2,930	2,934	2,929	2,922	2,915	2,924	2,917	2,919	2,922	2,930	2,928	2,921	2,920	2,938	2,935	2,929	2,925	2,940	2,938	2,937
이익잉여금	5,542	5,538	5,590	5,805	5,495	5,239	5,214	4,981	4,834	4,637	4,615	4,595	4,376	4,174	4,111	4,045	3,921	3,787	3,749	3,660	3,532	3,386	3,274	3,205	3,050	2,885	2,896	2,796	2,624	2,467	2,445	2,362	2,245	2,139	2,180	1,886	1,811	1,734	1,772	1,685	1,661
기타포괄익	-123	-124	-126	-123	-125	-126	-127	-139	-141	-142	-144	-150	-151	-153	-155	-149	-151	-152	-153	-177	-178	-180	-181	-206	-208	-210	-198	-171	-172	-172	-172	-144	-145	-146	-149	-136	-138	-139	-139	-119	-119
자본총계	8,465	8,451	8,525	8,734	8,407	8,134	8,119	7,869	7,705	7,492	7,483	7,441	7,203	6,987	6,929	6,856	6,721	6,575	6,545	6,426	6,293	6,136	6,027	5,928	5,764	5,590	5,622	5,542	5,371	5,217	5,203	5,146	5,021	4,913	4,969	4,685	4,602	4,521	4,572	4,504	4,479
주식수(만주)	13,030	13,120	13,270	13,290	13,290	13,300	13,310	13,300	13,310	13,310	13,370	13,370	13,380	13,370	13,360	13,360	13,350	13,360	13,350	13,350	13,350	13,340	13,320	13,326	13,311	13,325	13,340	13,337	13,335	13,305	13,392	13,389	13,405	13,435	13,487	13,476	13,473	13,496	13,579	13,582	13,620

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,804	1,803	1,813	1,710	1,628	1,488	1,410	1,451	1,404	1,489	1,537	1,455	1,330	1,194	1,148	1,035	940	1,018	1,012	1,017	1,043	1,157	1,070	1,116	1,108	950	984	906	859	856	833	818	765	643	645	640	645	650	645	643	610
투자활동	-148	-578	-529	-2,624	-2,518	-2,778	-2,815	-296	-494	-266	-164	-622	-788	-812	-1,053	-1,054	-2,341	-2,262	-1,874	-1,888	-163	-165	-382	-366	-419	-426	-416	-424	-430	-598	-670	-1,252	-1,233	-1,145	-1,269	-644	-654	-568	-357	-357	-338
재무활동	-1,719	-1,274	-1,695	675	1,129	1,183	1,057	-1,066	-966	-1,063	-586	-636	-498	-375	-175	29	557	486	-94	-77	-728	-221	235	244	102	-435	-338	-435	-464	-274	-265	-223	-600	261	503	569	1,046	12	-305	-318	-254
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-62	-49	-411	-239	239	-107	-348	89	-57	160	788	198	45	7	-80	11	-845	-758	-957	-948	151	771	924	994	791	89	230	48	-35	-15	-102	-658	-1,069	-240	-121	565	1,037	94	-17	-32	18
자본적지출	-754	-678	-654	-583	-460	-548	-549	-573	-785	-737	-778	-801	-628	-612	-574	-521	-514	-475	-235	-217	-132	-125	-351	-326	-367	-386	-361	-406	-423	-435	-447	-423	-400	-439	-444	-402	-412	-351	-327	-352	-333
잉여현금	1,050	1,124	1,159	1,127	1,168	940	861	878	619	752	759	654	703	582	574	514	426	543	777	800	911	1,032	720	790	741	564	623	500	436	421	386	395	365	204	201	238	233	299	318	291	277

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수