| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 2,064 | 1,989 | 1,886 | 1,733 | 1,637 | 1,550 | 1,544 | 1,606 | 1,672 | 1,775 | 1,841 | 1,923 | 1,969 | 1,928 | 1,806 | 1,636 | 1,468 | 1,370 | 1,332 | 1,307 | 1,268 | 1,219 | 1,176 | 1,131 | 1,083 | 1,042 | 1,088 | 1,066 | 1,052 | 1,048 | 959 | 907 | 857 | 806 | 762 | 758 | 742 | 726 | 710 | 685 | 666 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 2,064 | 1,989 | 1,886 | 1,733 | 1,637 | 1,550 | 1,544 | 1,606 | 1,672 | 1,775 | 1,841 | 1,923 | 1,969 | 1,928 | 1,806 | 1,636 | 1,468 | 1,370 | 1,332 | 1,307 | 1,268 | 1,219 | 1,176 | 1,131 | 1,083 | 1,042 | 1,088 | 1,066 | 1,052 | 1,048 | 959 | 907 | 857 | 806 | 762 | 758 | 742 | 726 | 710 | 685 | 666 |
| 판매관리비 | 937 | 918 | 892 | 883 | 865 | 862 | 866 | 874 | 882 | 893 | 896 | 887 | 888 | 917 | 865 | 805 | 735 | 618 | 583 | 568 | 545 | 527 | 524 | 505 | 494 | 484 | 476 | 462 | 464 | 465 | 489 | 469 | 458 | 437 | 391 | 393 | 372 | 365 | 358 | 350 | 348 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 861 | 815 | 745 | 612 | 529 | 448 | 439 | 438 | 507 | 604 | 678 | 835 | 886 | 828 | 781 | 693 | 611 | 650 | 649 | 645 | 623 | 581 | 542 | 496 | 460 | 435 | 489 | 477 | 457 | 445 | 330 | 296 | 265 | 244 | 253 | 260 | 263 | 247 | 233 | 210 | 196 |
| EBITDA | 897 | 851 | 782 | 653 | 570 | 491 | 482 | 481 | 550 | 647 | 722 | 879 | 931 | 874 | 822 | 711 | 631 | 665 | 670 | 681 | 659 | 625 | 588 | 521 | 485 | 458 | 510 | 522 | 496 | 478 | 357 | 322 | 291 | 270 | 278 | 284 | 288 | 271 | 258 | 183 | 168 |
| 영업외이익 | 0 | -0.92 | -0.92 | -0.92 | -0.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -8 | -18 | -20 | -12 | -12 | -34 | -32 | -32 | -32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51 | -51 |
| 법인세 | 168 | 158 | 146 | 93 | 75 | 58 | 58 | 102 | 127 | 156 | 180 | 230 | 245 | 230 | 212 | 187 | 161 | 167 | 167 | 163 | 159 | 150 | 139 | 138 | 125 | 119 | 147 | 128 | 121 | 112 | 68 | 85 | 84 | 86 | 91 | 74 | 74 | 69 | 65 | 36 | 29 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 694 | 656 | 598 | 518 | 453 | 390 | 380 | 336 | 380 | 448 | 499 | 605 | 641 | 599 | 569 | 506 | 451 | 475 | 474 | 464 | 444 | 419 | 391 | 323 | 303 | 284 | 310 | 349 | 336 | 333 | 261 | 210 | 181 | 158 | 162 | 186 | 189 | 178 | 168 | 123 | 116 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 967 | 1,159 | 1,584 | 1,370 | 1,186 | 1,224 | 1,890 | 1,040 | 1,009 | 941 | 891 | 1,144 | 1,954 | 5,706 | 948 | 1,118 | 1,388 | 731 | 2,050 | 1,500 | 1,845 | 1,634 | 1,329 | 931 | 1,910 | 1,005 | 435 | 498 | 455 | 467 | 429 | 356 | 472 | 497 | 416 | 344 | 358 | 337 | 393 | 399 | 313 |
| 투자자산 | 60,055 | 58,116 | 57,360 | 56,442 | 56,345 | 55,385 | 55,239 | 55,903 | 55,748 | 54,746 | 54,899 | 54,740 | 54,541 | 53,402 | 51,628 | 49,756 | 48,253 | 39,214 | 37,805 | 36,254 | 35,941 | 36,115 | 35,719 | 36,024 | 36,001 | 34,319 | 33,558 | 30,169 | 29,531 | 29,098 | 28,737 | 27,819 | 26,992 | 26,320 | 21,562 | 21,367 | 21,020 | 20,806 | 20,402 | 19,848 | 19,347 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 615 | 628 | 645 | 650 | 670 | 678 | 679 | 692 | 701 | 707 | 725 | 740 | 746 | 668 | 665 | 677 | 677 | 596 | 585 | 578 | 563 | 566 | 572 | 589 | 604 | 611 | 620 | 597 | 596 | 602 | 342 | 341 | 348 | 347 | 288 | 289 | 290 | 289 | 291 | 294 | 302 |
| 무형자산 | 1,958 | 1,964 | 1,970 | 1,977 | 1,984 | 1,990 | 1,998 | 2,004 | 2,013 | 2,020 | 2,029 | 2,038 | 2,047 | 2,056 | 2,066 | 2,080 | 2,090 | 1,543 | 1,529 | 1,445 | 1,448 | 1,450 | 1,453 | 1,449 | 1,453 | 1,458 | 1,460 | 1,153 | 1,155 | 1,158 | 1,162 | 1,166 | 1,163 | 1,165 | 733 | 733 | 734 | 736 | 736 | 734 | 734 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 2,723 | 2,599 | 2,574 | 2,580 | 2,521 | 2,589 | 2,685 | 2,453 | 2,589 | 2,586 | 2,391 | 2,522 | 2,415 | 2,478 | 2,156 | 2,297 | 2,031 | 1,467 | 1,477 | 1,501 | 1,478 | 1,413 | 1,613 | 1,754 | 1,749 | 1,728 | 1,363 | 1,349 | 1,290 | 1,152 | 1,195 | 1,199 | 1,207 | 1,135 | 1,003 | 1,047 | 1,047 | 1,053 | 1,042 | 1,094 | 1,113 |
| 자산총계 | 66,318 | 64,467 | 64,133 | 63,019 | 62,705 | 61,866 | 62,492 | 62,092 | 62,059 | 61,000 | 60,935 | 61,183 | 61,704 | 64,310 | 57,463 | 55,928 | 54,439 | 43,551 | 43,446 | 41,278 | 41,274 | 41,178 | 40,686 | 40,747 | 41,717 | 39,121 | 37,436 | 33,766 | 33,028 | 32,477 | 31,863 | 30,882 | 30,183 | 29,464 | 24,002 | 23,781 | 23,449 | 23,220 | 22,864 | 22,368 | 21,810 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 3,454 | 3,047 | 3,430 | 3,393 | 3,516 | 3,415 | 3,693 | 3,785 | 3,784 | 3,792 | 3,707 | 2,878 | 4,010 | 9,023 | 2,097 | 2,884 | 3,352 | 2,232 | 2,419 | 2,549 | 3,055 | 3,650 | 3,776 | 4,630 | 5,346 | 5,260 | 3,581 | 4,443 | 4,551 | 3,931 | 3,832 | 4,753 | 5,037 | 4,027 | 3,106 | 3,740 | 3,596 | 3,321 | 2,556 | 2,926 | 2,999 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 54,119 | 52,860 | 52,183 | 51,176 | 50,725 | 49,966 | 50,076 | 50,396 | 50,112 | 49,078 | 49,243 | 49,885 | 49,620 | 47,591 | 47,637 | 45,309 | 43,881 | 35,647 | 35,632 | 33,633 | 33,195 | 32,585 | 31,936 | 31,188 | 31,428 | 29,017 | 29,186 | 25,546 | 24,774 | 24,907 | 24,453 | 22,588 | 21,641 | 21,960 | 18,153 | 17,313 | 17,250 | 17,331 | 17,731 | 16,972 | 16,356 |
| 기타부채 | 828 | 732 | 712 | 755 | 889 | 984 | 1,288 | 939 | 1,425 | 1,403 | 1,284 | 1,793 | 1,498 | 1,184 | 1,328 | 1,460 | 1,001 | 575 | 311 | 274 | 286 | 283 | 382 | 396 | 469 | 422 | 285 | 219 | 199 | 193 | 228 | 238 | 228 | 232 | 209 | 190 | 180 | 170 | 200 | 213 | 223 |
| 부채총계 | 58,401 | 56,638 | 56,325 | 55,323 | 55,130 | 54,366 | 55,057 | 55,120 | 55,321 | 54,273 | 54,234 | 54,556 | 55,129 | 57,798 | 51,062 | 49,654 | 48,234 | 38,455 | 38,362 | 36,456 | 36,536 | 36,518 | 36,094 | 36,214 | 37,243 | 34,700 | 33,052 | 30,207 | 29,524 | 29,032 | 28,513 | 27,579 | 26,906 | 26,219 | 21,469 | 21,243 | 21,025 | 20,822 | 20,487 | 20,111 | 19,578 |
| 자본금+ 자본잉여금 |
5,913 | 5,923 | 5,969 | 6,007 | 6,000 | 5,994 | 5,992 | 5,535 | 5,384 | 5,377 | 5,376 | 5,369 | 5,360 | 5,355 | 5,347 | 5,339 | 5,331 | 4,207 | 4,218 | 4,025 | 4,011 | 4,004 | 3,989 | 3,985 | 3,979 | 3,975 | 3,973 | 3,130 | 3,127 | 3,122 | 3,120 | 3,118 | 3,114 | 3,110 | 2,362 | 2,357 | 2,254 | 2,250 | 2,246 | 2,138 | 2,134 |
| 이익잉여금 | 2,104 | 2,003 | 1,913 | 1,787 | 1,695 | 1,635 | 1,598 | 1,551 | 1,516 | 1,507 | 1,471 | 1,460 | 1,380 | 1,301 | 1,218 | 1,101 | 982 | 945 | 884 | 819 | 745 | 673 | 611 | 554 | 500 | 452 | 444 | 454 | 412 | 376 | 300 | 262 | 233 | 200 | 217 | 215 | 207 | 188 | 173 | 154 | 141 |
| 기타포괄익 | -100 | -98 | -74 | -99 | -120 | -128 | -155 | -115 | -163 | -157 | -146 | -202 | -165 | -144 | -164 | -166 | -108 | -56 | -18 | -21 | -18 | -17 | -8 | -5 | -5 | -7 | -32 | -26 | -35 | -53 | -69 | -77 | -69 | -64 | -46 | -34 | -37 | -39 | -42 | -34 | -43 |
| 자본총계 | 7,917 | 7,828 | 7,808 | 7,695 | 7,575 | 7,500 | 7,435 | 6,972 | 6,738 | 6,727 | 6,701 | 6,627 | 6,575 | 6,512 | 6,401 | 6,274 | 6,205 | 5,096 | 5,084 | 4,822 | 4,738 | 4,660 | 4,592 | 4,534 | 4,474 | 4,421 | 4,384 | 3,558 | 3,504 | 3,445 | 3,350 | 3,303 | 3,277 | 3,245 | 2,533 | 2,538 | 2,424 | 2,399 | 2,377 | 2,257 | 2,232 |
| 주식수(만주) | 55,413 | 55,542 | 55,763 | 55,972 | 56,034 | 56,027 | 50,936 | 50,922 | 51,033 | 51,063 | 50,924 | 50,925 | 50,864 | 50,965 | 48,781 | 50,869 | 50,847 | 42,350 | 41,001 | 40,923 | 40,866 | 40,763 | 40,504 | 40,478 | 40,463 | 40,542 | 34,011 | 33,340 | 33,295 | 33,283 | 33,269 | 33,300 | 33,289 | 33,246 | 26,488 | 26,493 | 26,477 | 26,454 | 25,526 | 25,494 | 25,477 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 575 | 571 | 344 | 539 | 377 | 432 | 549 | -122 | 409 | 747 | 378 | 855 | 906 | 663 | 1,428 | 1,485 | 1,188 | 1,020 | 837 | 766 | 628 | 593 | 164 | 133 | 202 | 53 | 262 | -82 | 269 | 311 | 304 | 685 | 454 | 640 | 619 | 701 | 569 | 430 | 419 | 157 | 154 |
| 투자활동 | -3,754 | -2,795 | -2,164 | -780 | -851 | -977 | -709 | -1,282 | -1,384 | -1,473 | -3,350 | -5,101 | -6,442 | -6,987 | -6,788 | -5,273 | -4,008 | -2,166 | -1,081 | -372 | -4 | -1,758 | -2,038 | -1,992 | -2,650 | -1,417 | -897 | -1,946 | -2,461 | -2,715 | -2,840 | -2,502 | -1,825 | -1,478 | -1,548 | -1,993 | -1,997 | -1,925 | -1,527 | -1,146 | -1,117 |
| 재무활동 | 2,960 | 2,160 | 1,514 | 571 | 651 | 828 | 1,160 | 1,300 | 30 | -4,039 | 2,915 | 4,271 | 6,103 | 11,299 | 4,257 | 3,406 | 2,364 | 244 | 964 | 175 | -598 | 1,825 | 2,769 | 2,292 | 3,812 | 1,872 | 641 | 2,169 | 2,175 | 2,373 | 2,548 | 1,830 | 1,485 | 998 | 952 | 1,237 | 1,472 | 1,355 | 1,087 | 1,097 | 802 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -220 | -64 | -307 | 331 | 177 | 283 | 999 | -104 | -945 | -4,765 | -57 | 25 | 566 | 4,975 | -1,102 | -382 | -456 | -903 | 721 | 569 | 25 | 660 | 895 | 432 | 1,364 | 507 | 6 | 142 | -17 | -30 | 13 | 13 | 114 | 160 | 24 | -55 | 45 | -140 | -21 | 107 | -160 |
| 자본적지출 | -15 | -15 | -16 | -14 | -13 | -13 | -13 | -11 | -12 | -40 | -58 | -68 | -79 | -59 | -58 | -59 | -49 | -41 | -30 | -16 | -9 | -9 | -5 | -10 | -14 | -15 | 86 | 83 | 78 | 76 | -19 | -13 | -6 | -5 | -9 | -7 | -0.09 | 3 | -0.15 | 4 | -15 |
| 잉여현금 | 560 | 555 | 328 | 526 | 364 | 419 | 536 | -133 | 397 | 707 | 320 | 786 | 826 | 604 | 1,370 | 1,426 | 1,139 | 978 | 807 | 750 | 619 | 584 | 158 | 123 | 189 | 37 | 348 | 1.09 | 347 | 388 | 285 | 671 | 449 | 635 | 610 | 694 | 569 | 433 | 419 | 160 | 140 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.