빌리지슈퍼마켓 VLGEA(VILLAGE SUPER MARKET INC) | 재무제표

빌리지슈퍼마켓

VLGEA

NASDAQ

43.51

-0.14 (-0.32%) 26.08/27, USD

최근 실적발표 26. 06/03

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.04/25	26.01/24	25.10/25	25.07/26	25.04/26	25.01/25	24.10/26	24.07/27	24.04/27	24.01/27	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.04/24	21.01/23	20.10/24	20.07/25	20.04/25	20.01/25	19.10/26	19.07/27	19.04/27	19.01/26	18.10/27	18.07/28	18.04/28	18.01/27	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/23
매출액	2,396	2,387	2,346	2,321	2,299	2,282	2,258	2,237	2,212	2,195	2,183	2,167	2,140	2,113	2,087	2,061	2,070	2,049	2,034	2,030	1,996	1,973	1,887	1,805	1,721	1,659	1,649	1,644	1,639	1,639	1,629	1,615	1,612	1,608	1,602	1,605	1,631	1,627	1,635	1,635	1,603
매출원가	1,721	1,711	1,680	1,658	1,636	1,625	1,607	1,595	1,579	1,566	1,563	1,550	1,537	1,519	1,498	1,481	1,487	1,474	1,467	1,465	1,437	1,418	1,356	1,298	1,244	1,200	1,191	1,187	1,184	1,184	1,179	1,172	1,171	1,169	1,165	1,168	1,187	1,184	1,191	1,190	1,166
매출총이익	675	676	666	663	664	657	651	642	633	629	620	616	604	594	589	580	583	575	567	565	558	555	531	506	478	458	458	457	455	455	450	443	441	439	437	437	444	443	444	445	437
판매관리비	572	568	559	555	556	554	552	544	537	528	522	517	507	515	512	508	512	496	496	499	499	485	466	445	419	409	402	395	393	390	388	385	380	376	374	371	376	376	376	377	371
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	67	73	71	72	71	68	64	62	63	67	65	66	63	45	44	39	35	43	35	29	25	36	32	30	29	20	29	35	36	38	37	33	36	38	39	41	43	43	44	44	42
EBITDA	116	122	121	122	121	117	114	112	113	117	114	113	108	87	84	78	73	82	74	68	64	75	69	66	63	54	62	67	67	69	67	62	65	66	66	68	71	70	70	71	68
영업외이익	13	13	13	14	14	14	15	15	15	14	13	11	9	7	5	4	4	4	4	4	4	4	4	4	5	5	5	5	5	5	4	4	4	3	3	3	3	3	3	3	2
법인세	22	25	25	25	25	24	23	22	23	25	23	23	21	15	14	12	11	13	11	9	5	8	7	7	8	6	8	10	11	12	8	8	9	11	15	16	17	17	17	17	16
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	54	57	56	56	56	54	52	50	50	52	50	50	47	33	31	27	24	30	24	20	20	28	26	25	22	16	22	26	25	26	28	25	26	25	22	23	25	24	25	25	24

재무상태표 * 단위 : 백만달러(USD)

	26.04/25	26.01/24	25.10/25	25.07/26	25.04/26	25.01/25	24.10/26	24.07/27	24.04/27	24.01/27	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.04/24	21.01/23	20.10/24	20.07/25	20.04/25	20.01/25	19.10/26	19.07/27	19.04/27	19.01/26	18.10/27	18.07/28	18.04/28	18.01/27	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/23
현금성자산	129	160	118	111	115	134	117	117	114	133	135	141	125	124	119	135	120	126	105	116	113	115	100	112	90	75	78	101	104	109	89	96	80	90	75	87	81	83	66	88	80
단기투자	0	0	0	0	0	0	0	0	0	33	32	31	31	0	0	29	28	28	28	0	0	0	0	0	0	0	0	0	0	25	24	24	24	0	0	22	22	22	21	0	0
매출채권등	11	6	20	14	10	6	22	16	10	6	17	12	9	5	17	12	8	5	17	12	8	4	16	11	8	4	16	12	8	5	16	12	8	5	17	13	9	5	18	13	9
재고자산	51	45	54	51	51	50	49	47	47	46	47	45	46	48	49	44	46	44	46	43	45	47	47	42	33	41	41	39	39	40	39	39	41	42	42	42	43	43	43	42	43
장기투자	171	169	167	165	163	160	158	156	152	116	112	109	106	134	130	69	62	62	61	90	85	84	84	82	81	81	80	79	78	52	52	50	50	73	72	50	49	49	49	69	69
유형자산	563	561	567	575	580	573	563	563	565	555	550	551	551	555	555	559	561	545	544	546	553	565	568	579	326	329	321	225	215	215	216	215	211	205	204	204	203	202	202	201	201
무형자산	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	13	13	13	13	12	12	12	12	12	12	12	12	12	12	12	12	12
이연세자산	1.15	0.11	2	5	0.12	0.13	0.37	2	0.45	0.65	0	0	0.05	1.18	0.43	0.63	5	9	5	5	8	9	11	13	0.02	0.85	0.08	0.04	1.41	0.58	0	0.09	3	3	0.11	2	3	7	6	0	0
기타자산	58	62	53	58	52	55	57	56	58	57	58	54	54	56	57	52	58	54	58	53	54	57	53	52	41	43	34	34	31	33	35	33	36	38	26	23	23	27	25	24	22
자산총계	1,008	1,027	1,004	1,004	996	1,002	990	982	970	970	977	968	945	949	951	924	914	897	888	889	890	906	902	916	590	587	582	502	489	490	484	482	464	468	449	455	445	450	443	450	436
매입채무등	118	127	116	116	117	122	114	109	111	117	116	108	104	105	110	101	97	102	100	96	100	110	106	113	91	92	87	90	81	82	77	81	75	80	72	77	70	76	74	76	74
차입금	320	329	332	341	348	359	363	372	373	378	386	393	395	404	406	404	406	391	391	400	407	414	415	422	138	141	139	49	49	49	50	49	49	50	43	44	44	44	45	44	45
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	1.40	3	0.30	2	0.36	3	0	0.10	0.26	7	9	0.48	0.33	4	0.10	0.39	0.32	0.57	2	0	0.11	0.12	0	2	0	2	1.07	0.28	0.75	4	1.32	0.99	0.82	1.11	0.60	0.89	0.91	0.12	6	1.20
기타부채	55	53	52	54	49	49	53	53	50	47	48	47	49	48	48	47	50	49	49	50	46	45	46	48	32	31	30	44	43	47	46	47	40	43	45	47	52	51	51	52	47
부채총계	494	511	503	512	516	530	533	534	534	541	557	558	549	557	568	552	552	542	541	548	553	569	568	583	263	265	259	184	173	179	177	178	166	174	161	168	166	171	169	179	167
자본금+ 자본잉여금	59	66	65	64	63	62	61	61	60	59	58	58	57	61	59	59	59	58	58	57	56	56	56	55	54	58	57	57	56	54	54	53	51	51	50	50	51	54	52	51	49
이익잉여금	453	447	432	424	411	404	390	381	369	363	352	343	332	324	315	307	298	304	297	293	287	288	286	286	280	272	274	271	267	266	261	258	254	250	244	244	241	238	235	234	229
기타포괄익	4	4	4	4	5	6	6	7	8	7	9	8	7	8	9	6	5	-7	-8	-9	-6	-7	-8	-9	-7	-8	-8	-8	-8	-8	-8	-8	-7	-7	-7	-7	-12	-12	-13	-13	-9
자본총계	515	517	501	492	480	472	457	448	436	429	419	410	396	392	383	372	362	355	347	341	337	336	334	332	327	322	322	319	316	312	307	303	298	294	287	287	279	279	274	272	269
주식수(만주)	1,475	1,475	1,475	1,475	1,474	1,476	1,476	1,478	1,478	1,480	1,485	1,485	1,451	1,451	1,451	1,451	1,454	1,455	1,455	1,455	1,455	1,455	1,455	1,453	1,433	1,438	1,438	1,440	1,436	1,437	1,438	1,437	1,436	1,439	1,438	1,441	1,418	1,417	1,416	1,412	1,413

현금흐름표 * 단위 : 백만달러(USD)

	26.04/25	26.01/24	25.10/25	25.07/26	25.04/26	25.01/25	24.10/26	24.07/27	24.04/27	24.01/27	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.04/24	21.01/23	20.10/24	20.07/25	20.04/25	20.01/25	19.10/26	19.07/27	19.04/27	19.01/26	18.10/27	18.07/28	18.04/28	18.01/27	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/23
영업활동	100	111	93	93	94	93	83	81	94	105	101	105	96	88	94	80	71	68	64	53	58	81	77	84	75	48	53	56	67	66	67	59	52	59	56	46	44	41	46	64	57
투자활동	-60	-65	-68	-76	-68	-67	-75	-78	-79	-67	-64	-88	-82	-83	-75	-46	-50	-43	-36	-26	-89	-94	-110	-130	-72	-68	-50	-36	-35	-39	-45	-43	-37	-34	-29	-30	-28	-24	-23	-20	-20
재무활동	-27	-19	-24	-24	-25	-25	-26	-26	-26	-29	-21	-10	-10	-6	-5	-15	-15	-14	-22	-22	54	52	55	56	-18	-13	-14	-14	-14	-15	-8	-8	-9	-12	-18	-17	-16	-13	-13	-14	-15
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	13	27	0.51	-7	1.42	0.58	-18	-24	-11	9	16	6	5	-1.41	14	19	7	11	5	5	23	39	22	11	-15	-33	-11	5	18	12	14	9	6	13	9	-0.94	0.37	3	10	29	22
자본적지출	-47	-53	-60	-67	-58	-56	-61	-63	-65	-52	-50	-46	-42	-41	-36	-39	-43	-40	-34	-24	-21	-25	-34	-53	-56	-52	-42	-28	-32	-36	-37	-35	-30	-27	-28	-28	-26	-22	-21	-19	-19
잉여현금	53	59	33	26	37	37	22	18	30	53	51	58	54	47	58	41	29	28	30	29	37	56	43	31	20	-5	11	28	35	30	30	24	22	32	29	18	18	18	25	45	37

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수