브이아이피숍홀딩스 VIPS(VIPSHOP HOLDINGS LTD)

브이아이피숍홀딩스

VIPS

NYSE

13.24
-0.24 (-1.78%)
24.11/22, USD

29명의 관심

최근 배당락일 24. 03/14

최근 실적발표 24. 11/19

연환산 연간 분기

손익계산서 * 단위 : 백만위안(CNY)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31	14.12/31
매출액	109,871	111,961	112,966	112,856	109,939	108,788	105,444	103,152	105,526	108,833	113,906	117,060	118,703	116,961	111,464	101,858	95,403	91,836	90,469	92,994	89,759	87,977	85,972	84,524	82,570	80,052	76,830	72,912	67,763	64,452	60,375	56,591	51,512	48,181	43,760	40,203	34,716	31,375	27,436	23,129
매출원가	83,796	85,460	86,604	87,135	85,551	85,099	82,932	81,536	84,097	87,246	91,386	93,953	94,462	92,681	88,201	80,573	74,964	72,044	70,528	72,314	70,695	69,516	68,556	67,455	65,646	63,259	60,221	56,618	52,242	49,499	46,040	42,995	39,034	36,479	33,048	30,307	26,075	23,564	20,616	17,378
매출총이익	26,075	26,501	26,362	25,721	24,388	23,690	22,512	21,616	21,429	21,588	22,520	23,107	24,241	24,280	23,263	21,285	20,439	19,792	19,941	20,680	19,064	18,461	17,416	17,069	16,925	16,793	16,609	16,294	15,521	14,953	14,335	13,597	12,478	11,702	10,712	9,896	8,641	7,811	6,820	5,751
판매관리비	6,685	6,910	7,124	7,389	7,623	7,466	7,361	7,291	7,555	8,173	8,842	9,279	9,892	9,618	9,032	8,033	8,025	7,440	7,190	7,388	6,374	6,175	6,106	5,915	5,776	5,597	5,414	5,426	5,172	5,289	5,064	4,779	4,371	3,995	3,678	3,391	3,011	2,788	2,499	2,132
연구개발비	1,920	1,901	1,857	1,768	1,680	1,639	1,608	1,605	1,640	1,612	1,570	1,517	1,347	1,285	1,220	1,221	1,311	1,407	1,524	1,568	1,739	1,829	1,917	2,001	1,954	1,918	1,855	1,808	1,793	1,713	1,656	1,564	1,414	1,293	1,147	1,077	991	927	813	671
영업이익	9,990	10,194	9,878	9,104	7,945	7,549	6,901	6,197	5,518	5,151	5,354	5,582	6,342	6,820	6,589	5,860	5,046	4,967	4,692	4,773	4,001	3,187	2,622	2,421	2,302	2,395	2,617	2,690	2,970	2,911	2,880	2,708	2,480	2,450	2,255	2,071	1,602	1,326	1,045	834
EBITDA	0	0	0	11,439	0	0	0	9,610	0	0	0	7,354	0	0	0	8,515	0	0	0	6,258	0	0	0	3,673	0	0	0	3,720	0	0	0	3,699	0	0	0	2,714	0	0	0	1,522
영업외이익	671	513	917	986	1,526	2,288	2,075	1,897	1,245	504	111	348	608	781	1,497	1,257	971	667	100	283	280	356	731	439	463	425	-90	-89	-246	-125	-66	-28	-114	-176	-55	-18	172	263	255	239
법인세	2,271	2,162	2,095	1,866	1,998	1,899	1,857	1,759	1,246	1,192	1,208	1,223	1,217	1,252	1,264	1,130	1,059	1,024	912	984	902	792	704	567	524	523	567	626	644	678	637	602	557	515	500	458	356	326	271	245
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	8,245	8,408	8,575	8,117	7,398	7,876	7,062	6,299	5,480	4,422	4,231	4,681	5,707	6,323	6,768	5,907	4,922	4,553	3,829	4,017	3,250	2,603	2,471	2,129	2,113	2,223	1,927	1,950	2,044	2,049	2,114	2,037	1,775	1,749	1,697	1,590	1,433	1,283	1,046	841

재무상태표 * 단위 : 백만위안(CNY)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31	14.12/31	14.09/30
현금성자산	22,454	21,619	24,650	26,297	19,649	18,287	18,920	23,103	16,192	17,347	14,305	17,171	13,161	16,465	15,087	12,811	9,595	8,100	5,800	7,719	6,633	7,832	6,297	10,038	6,534	6,426	7,357	10,222	0	4,198	4,435	4,110	4,939	3,268	3,573	3,324	3,543	4,440	6,612	4,791	0
단기투자	1,566	1,926	2,914	1,988	455	1,454	1,491	1,597	3,400	4,122	5,019	5,382	3,669	3,647	3,737	7,356	5,001	6,030	3,582	3,359	595	1,002	403	2,632	2,211	2,378	1,971	246	0	343	746	672	71	1,751	704	1,807	2,582	2,866	1,821	3,768	0
매출채권등	4,082	4,037	3,759	3,631	3,597	3,425	2,984	3,518	3,146	3,446	3,581	3,424	3,003	2,907	2,930	2,954	3,076	3,378	3,931	4,344	5,489	6,662	7,414	9,287	8,071	8,617	7,999	8,488	0	5,708	4,942	4,636	1,608	1,314	679	2,253	1,510	1,177	968	72	0
재고자산	4,627	4,173	4,215	5,645	4,130	4,081	4,056	5,516	4,662	5,198	5,236	6,865	6,117	5,941	5,819	7,643	6,420	5,765	5,112	7,708	5,277	4,489	4,015	5,368	4,283	4,590	5,082	6,960	0	3,717	3,616	4,949	3,531	2,886	2,830	4,567	2,781	2,720	3,054	3,588	0
장기투자	5,285	5,226	5,117	5,072	5,119	5,177	4,855	4,823	5,545	4,996	4,855	4,960	4,984	5,045	4,999	4,811	4,869	4,623	5,254	5,116	5,196	2,508	2,398	2,138	1,884	1,814	585	600	0	630	1,014	1,004	970	1,016	996	1,012	888	856	706	390	0
유형자산	18,557	18,045	17,537	17,436	17,222	17,027	16,996	17,117	16,012	15,588	15,600	15,525	15,389	15,281	15,031	15,165	15,212	14,380	12,977	12,972	11,984	10,183	9,255	8,531	7,665	7,099	6,702	6,661	0	5,510	4,614	4,467	4,109	3,719	3,306	2,950	2,585	2,570	2,220	1,911	0
무형자산	11,828	11,519	11,155	11,221	10,962	9,011	8,684	8,730	8,048	8,055	7,510	7,522	6,834	6,944	6,882	6,989	6,910	6,605	6,071	6,115	6,145	5,173	4,967	4,606	4,482	4,202	4,032	3,846	0	3,967	4,015	3,491	3,487	3,164	1,198	1,051	902	968	1,032	1,181	0
이연세자산	734	690	733	685	725	691	716	682	758	885	723	760	810	706	661	628	630	612	624	540	505	447	464	389	381	349	356	285	0	284	275	215	344	321	229	202	258	260	259	233	0
기타자산	352	416	342	348	374	1,335	524	388	349	332	246	678	1,032	576	402	583	529	610	711	710	561	937	1,009	573	647	661	857	675	0	741	1,051	1,551	3,091	2,654	4,476	2,870	1,725	541	443	1,015	0
자산총계	69,485	67,651	70,420	72,323	62,232	60,487	59,227	65,476	58,111	59,969	57,075	62,288	55,000	57,513	55,547	58,941	52,241	50,103	44,063	48,583	42,383	39,233	36,222	43,563	36,160	36,136	34,940	37,983	0	25,098	24,707	25,094	22,151	20,092	17,991	20,036	16,775	16,399	17,116	16,951	0
매입채무등	11,352	12,225	13,218	17,259	13,101	13,364	11,886	15,018	10,863	12,294	10,304	13,145	9,818	12,290	10,789	15,191	11,422	11,902	9,280	13,792	10,172	10,762	9,541	11,630	6,930	8,409	9,570	11,445	0	8,151	7,835	8,386	7,107	6,202	5,155	6,852	4,449	4,740	5,415	6,197	0
단기차입금	5,463	2,552	2,556	1,506	868	591	1,090	2,824	1,478	1,891	2,197	2,260	2,106	2,273	424	1,343	2,322	2,143	2,232	1,427	1,845	1,389	1,162	6,639	6,995	6,624	5,174	1,667	0	288	285	0	3	3	3	95	6	6	161	0	0
장기차입금	602	607	618	689	715	725	749	833	881	687	710	953	1,035	1,129	1,250	1,361	1,724	1,936	1,638	1,460	1,411	720	384	0	494	0	0	4,095	0	4,267	4,342	4,382	4,203	4,181	4,048	4,058	3,973	3,868	3,860	3,855	0
이연수익	2,541	2,384	2,262	2,215	2,076	2,042	2,017	3,607	1,759	1,775	1,425	3,305	1,396	1,401	1,381	2,964	1,345	1,251	1,225	2,421	1,054	842	757	2,242	660	642	598	2,906	0	467	395	3,121	396	399	162	127	260	293	217	195	0
이연세부채	490	647	614	692	549	557	567	574	665	419	427	437	443	452	435	433	422	388	155	165	118	51	34	5	5	6	6	17	0	58	79	101	116	139	156	0	197	213	228	0	0
기타부채	8,333	8,214	10,638	9,711	8,660	8,151	7,908	8,546	6,914	7,422	6,851	8,360	7,065	7,696	8,149	8,262	6,896	6,250	5,193	7,067	6,051	5,384	5,092	5,836	3,324	3,391	3,331	3,602	0	3,023	3,301	3,323	3,077	2,969	2,560	5,290	2,338	2,467	2,571	4,006	0
부채총계	30,353	27,949	31,548	33,763	27,103	26,774	25,598	31,402	24,058	25,805	23,242	28,459	23,103	26,480	23,901	29,555	25,591	24,923	20,911	26,333	21,676	19,933	17,941	26,352	19,726	20,147	19,837	23,732	0	17,957	18,150	19,313	17,027	15,436	13,817	16,422	12,885	12,829	13,990	14,253	0
이익잉여금	40,460	39,414	37,483	36,837	33,885	32,676	30,579	28,720	26,487	24,800	23,517	22,421	21,007	20,378	19,286	17,740	15,300	14,055	12,518	11,924	10,469	9,593	8,780	7,907	7,220	6,991	6,309	5,603	0	4,591	4,205	3,653	2,885	2,542	2,091	1,616	1,110	793	394	27	0
기타포괄익	-726	-685	-730	-696	-695	-737	-841	-708	-547	-238	-90	-89	-108	-104	-54	-59	-41	-34	-35	-57	-40	-21	-13	-31	-11	-38	-45	-24	0	-238	-296	-344	-101	-73	-106	-71	-66	-12	6	-11	0
자본총계	39,131	39,702	38,873	38,560	35,129	33,713	33,629	32,752	34,054	34,164	33,833	32,633	31,897	31,034	31,646	28,498	26,650	25,180	23,152	21,827	20,707	19,300	18,281	17,262	16,434	15,989	15,103	14,295	0	7,141	6,557	5,732	5,124	4,656	4,175	3,539	3,890	3,570	3,125	2,554	0
주식수(만주)	10,603	11,073	11,091	11,255	11,041	11,181	11,761	12,815	12,473	12,993	13,605	13,874	13,680	14,025	14,184	13,803	13,816	13,732	13,690	13,608	13,505	13,464	13,929	14,008	13,371	14,027	14,049	12,571	12,553	12,587	12,506	12,581	11,872	12,455	12,427	12,016	11,986	12,020	11,954	12,022	11,372

현금흐름표 * 단위 : 백만위안(CNY)

	23.12/31	22.12/31	21.12/31	20.12/31	19.12/31	18.12/31	17.12/31	16.12/31	15.12/31	14.12/31
영업활동	14,415	10,520	6,745	11,820	12,290	5,746	981	2,831	1,915	3,263
투자활동	-5,160	1,049	-2,326	-6,695	-8,241	-6,694	-2,033	-1,669	-2,937	-4,253
재무활동	-6,146	-5,573	-59	-21	-6,257	587	7,170	-393	-539	3,852
환율변동	86	-63	0.58	-13	-112	178	-6	16	95	-97
현금의증감	3,194	5,932	4,360	5,092	-2,319	-184	6,112	785	-1,466	2,764
자본적지출	-5,032	-3,060	-3,184	-1,966	-4,244	-3,588	-2,464	-2,772	-4,175	-1,633
잉여현금	9,383	7,460	3,561	9,854	8,046	2,158	-1,483	59	-2,260	1,629

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

브이아이피숍홀딩스

손익계산서 * 단위 : 백만위안(CNY)

재무상태표 * 단위 : 백만위안(CNY)

현금흐름표 * 단위 : 백만위안(CNY)