최근 실적발표 25. 05/07
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출총이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
판매관리비 | 27 | 27 | 28 | 28 | 28 | 28 | 28 | 25 | 23 | 21 | 19 | 17 | 14 | 10 | 7 | 5 | 0 | 0 | 0 |
연구개발비 | 64 | 62 | 60 | 62 | 61 | 61 | 56 | 54 | 51 | 47 | 44 | 39 | 36 | 32 | 26 | 20 | 0 | 0 | 0 |
영업이익 | -92 | -90 | -88 | -90 | -90 | -89 | -84 | -79 | -74 | -69 | -63 | -56 | -50 | -42 | -33 | -46 | 0 | 0 | 0 |
EBITDA | -85 | -82 | -81 | -82 | -81 | -81 | -77 | -75 | -72 | -67 | -62 | -55 | -50 | -43 | -34 | -48 | 0 | 0 | 0 |
영업외이익 | 5 | 5 | 6 | 6 | 7 | 6 | 5 | 3 | 2 | 0.58 | 0.15 | 0.02 | -0.60 | -0.87 | -1.04 | -2 | 0 | 0 | 0 |
법인세 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | -87 | -84 | -83 | -84 | -83 | -83 | -79 | -76 | -73 | -68 | -63 | -56 | -50 | -43 | -35 | -48 | 0 | 0 | 0 |
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 53 | 40 | 46 | 38 | 53 | 53 | 58 | 60 | 97 | 188 | 205 | 150 | 164 | 92 | 111 | 0 | 0 | 24 | 0 |
단기투자 | 35 | 59 | 66 | 49 | 50 | 66 | 77 | 91 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
유형자산 | 16 | 16 | 17 | 17 | 17 | 18 | 18 | 19 | 19 | 1.40 | 1.45 | 1.23 | 1.34 | 1.27 | 0.66 | 0 | 0 | 0 | 0 |
무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타자산 | 3 | 3 | 3 | 4 | 5 | 4 | 6 | 6 | 8 | 11 | 9 | 7 | 7 | 9 | 3 | 0 | 0 | 1.15 | 0 |
자산총계 | 107 | 118 | 131 | 108 | 125 | 141 | 159 | 175 | 192 | 200 | 216 | 158 | 173 | 102 | 114 | 0 | 0 | 25 | 0 |
매입채무등 | 3 | 2 | 0.86 | 1.42 | 1.49 | 2 | 1.30 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 5 | 0 | 0 | 1.11 | 0 |
차입금 | 13 | 13 | 13 | 13 | 14 | 14 | 14 | 14 | 15 | 0.18 | 0.38 | 0.55 | 0.77 | 0.94 | 0.45 | 0 | 0 | 0 | 0 |
이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타부채 | 27 | 31 | 29 | 8 | 6 | 9 | 8 | 5 | 4 | 9 | 7 | 5 | 3 | 5 | 4 | 0 | 0 | 5 | 0 |
부채총계 | 42 | 46 | 43 | 23 | 21 | 25 | 23 | 22 | 21 | 11 | 10 | 7 | 7 | 10 | 10 | 0 | 0 | 7 | 0 |
자본금+ 자본잉여금 |
394 | 379 | 372 | 349 | 347 | 339 | 337 | 334 | 331 | 329 | 328 | 255 | 253 | 3 | 2 | 0 | 0 | 1 | 0 |
이익잉여금 | -329 | -307 | -283 | -264 | -243 | -223 | -201 | -180 | -160 | -140 | -122 | -104 | -87 | -72 | -59 | 0 | 0 | -29 | 0 |
기타포괄익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
자본총계 | 65 | 72 | 89 | 85 | 104 | 116 | 136 | 154 | 171 | 189 | 206 | 151 | 166 | -69 | -57 | 0 | 0 | -28 | 0 |
주식수(만주) | 4,606 | 4,066 | 4,057 | 4,056 | 3,986 | 3,871 | 3,880 | 3,865 | 3,854 | 3,168 | 3,330 | 2,815 | 2,666 | 153 | 153 | 151 | 149 | 146 | 123 |
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | -53 | -51 | -49 | -70 | -70 | -70 | -72 | -71 | -69 | -65 | -65 | -61 | -53 | -39 | -26 | -16 | 0 | 0 | 0 |
투자활동 | 16 | 9 | 12 | 43 | 20 | -65 | -76 | -92 | -70 | -0.92 | -0.68 | -0.37 | -0.35 | -0.20 | -0.18 | -0.57 | 0 | 0 | 0 |
재무활동 | 38 | 29 | 25 | 5 | 6 | 0.89 | 0.94 | 72 | 71 | 161 | 159 | 178 | 198 | 108 | 110 | 50 | 0 | 0 | 0 |
환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
현금의증감 | -0.14 | -13 | -12 | -21 | -44 | -135 | -147 | -90 | -68 | 95 | 93 | 117 | 145 | 68 | 83 | 33 | 0 | 0 | 0 |
자본적지출 | -0.29 | -0.01 | -0.02 | -0.07 | -0.18 | -0.67 | -0.93 | -1.30 | -1.27 | -0.92 | -0.68 | -0.37 | -0.35 | -0.20 | -0.18 | -0.07 | 0 | 0 | 0 |
잉여현금 | -54 | -51 | -49 | -70 | -70 | -71 | -73 | -72 | -70 | -66 | -66 | -61 | -53 | -40 | -26 | -16 | 0 | 0 | 0 |