비치프로퍼티즈 VICI(VICI PROPERTIES INC) | 재무제표

비치프로퍼티즈

VICI

NYSE S&P500

23.72

-0.39 (-1.62%) 26.09/18, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	16.12/31
매출액	4,098	4,040	4,006	3,969	3,926	3,882	3,849	3,805	3,745	3,686	3,612	3,450	3,297	3,062	2,601	2,214	1,838	1,552	1,510	1,499	1,463	1,345	1,226	1,090	973	936	895	883	893	894	898	860	631	19
매출원가	104	104	104	105	104	104	104	105	103	102	100	98	97	93	82	71	60	51	49	47	47	40	33	26	20	20	19	39	63	82	99	98	70	11
매출총이익	3,994	3,937	3,902	3,865	3,822	3,778	3,745	3,700	3,642	3,584	3,512	3,352	3,201	2,969	2,518	2,143	1,778	1,501	1,461	1,452	1,416	1,305	1,192	1,064	953	916	876	844	830	812	799	761	561	8
판매관리비	67	66	65	66	67	68	69	64	62	61	60	59	57	54	48	42	39	35	33	32	32	32	31	28	26	25	25	24	23	23	24	30	25	2
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	3,635	3,987	3,648	3,665	3,632	3,495	3,540	3,657	3,470	3,411	3,337	3,147	2,863	2,026	1,610	1,207	1,071	1,395	1,434	1,447	1,242	1,166	905	763	832	729	842	811	787	771	758	706	522	0.01
EBITDA	3,614	3,962	3,625	3,641	3,608	3,473	3,519	3,637	3,455	3,402	3,330	3,160	2,899	2,080	1,664	1,244	1,070	1,373	1,412	1,423	1,572	1,500	1,205	1,010	748	647	800	827	798	781	741	648	0	3
영업외이익	-27	-30	-26	-28	-30	-26	-26	-24	-18	-13	-11	9	32	50	51	32	-6	-25	-25	-25	329	330	297	243	-88	-85	-46	11	7	6	-20	-62	-62	0
법인세	3	9	2	9	8	6	10	-3	-4	-6	-6	5	4	4	3	3	3	3	3	3	2	0.86	0.83	1.00	1.39	2	2	2	2	2	1.44	-1.02	-1.07	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,766	3,104	2,775	2,785	2,756	2,632	2,679	2,812	2,635	2,585	2,514	2,370	2,144	1,396	1,118	795	626	984	1,014	1,020	1,257	1,185	892	702	448	371	546	590	575	562	524	424	294	0

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	16.12/31
현금성자산	288	480	563	508	233	334	525	356	347	485	523	511	739	248	209	518	614	569	740	670	408	323	316	144	3,681	2,371	1,102	464	1,234	623	598	145	955	932	197	0.08	0.92
투자자산	0	0	44	0	0	0	0	0	0	30	0	0	0	0	1,678	2,251	2,010	513	498	524	505	515	557	554	50	48	59	343	98	357	521	321	40	0	0	0	0
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.21	0.08
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.53	0.37
유형자산	46,946	45,562	45,077	44,986	44,783	44,149	43,814	43,541	43,139	42,628	42,522	41,352	40,578	40,671	34,752	33,607	33,716	19,918	15,935	15,918	15,900	15,841	15,804	15,768	12,367	12,306	11,916	11,637	11,078	10,439	10,098	10,059	9,552	9,539	9,527	88	89
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,037	1,047	1,039	1,042	1,038	1,043	1,031	1,021	1,025	1,015	1,015	970	934	934	936	932	949	742	425	437	407	407	387	386	181	182	189	138	113	30	116	43	18	15	15	0.09	0.28
자산총계	48,271	47,090	46,724	46,536	46,054	45,526	45,369	44,918	44,511	44,158	44,060	42,832	42,251	41,853	37,576	37,308	37,289	21,741	17,597	17,549	17,220	17,085	17,064	16,852	16,278	14,907	13,266	12,581	12,522	11,449	11,333	10,569	10,565	10,486	9,740	89	90
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9	0	0.19	0.31
차입금	16,931	16,787	16,773	16,763	16,922	16,847	16,733	16,744	16,727	16,712	16,724	16,693	16,624	16,606	13,740	13,731	13,722	5,297	4,695	4,692	6,773	6,769	6,766	6,762	6,758	6,754	4,792	4,125	4,124	4,123	4,122	4,121	4,120	4,119	4,786	0.25	0.28
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.46	0.35	0.49	0	0.31	0.36	0.48	70	0.25	0.01	0.36	44	0.70	72	61	68	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	4	4	0	5	5
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	1,737	1,684	1,728	1,676	1,688	1,656	1,684	1,651	1,658	1,628	1,678	1,604	1,542	1,572	1,546	1,515	1,453	961	716	728	711	716	804	720	445	428	355	382	325	279	266	235	196	158	109	0.77	0.71
부채총계	18,669	18,471	18,502	18,439	18,610	18,503	18,417	18,395	18,385	18,339	18,402	18,296	18,166	18,178	15,286	15,246	15,174	6,258	5,410	5,420	7,484	7,485	7,570	7,482	7,203	7,183	5,217	4,507	4,450	4,403	4,432	4,361	4,392	4,351	4,963	6	6
자본금+ 자본잉여금	25,866	24,912	24,910	24,906	24,526	24,522	24,526	24,258	24,140	24,135	24,136	23,326	23,025	22,920	21,655	21,652	21,653	14,980	11,761	11,759	9,372	9,370	9,369	9,367	9,302	8,024	7,822	7,821	7,820	6,782	6,652	5,958	5,957	5,956	4,648	83	84
이익잉여금	3,189	3,158	2,767	2,643	2,362	1,954	1,867	1,711	1,431	1,123	966	652	518	220	93	-133	-89	316	346	291	356	232	139	29	-192	-262	208	247	239	220	187	161	137	96	43	0	0
기타포괄익	115	119	121	125	136	132	145	142	148	157	154	186	174	170	185	191	197	109	1	0	-71	-80	-93	-104	-117	-118	-65	-77	-70	-39	-22	5	-5	0	0	0	0
자본총계	29,171	28,189	27,798	27,674	27,024	26,609	26,538	26,111	25,719	25,415	25,256	24,165	23,717	23,311	21,934	21,710	21,762	15,405	12,108	12,050	9,657	9,522	9,416	9,292	8,993	7,643	7,965	7,990	7,989	6,962	6,817	6,124	6,090	6,052	4,691	83	84
주식수(만주)	109,023	106,852	106,269	106,836	105,727	105,643	104,767	104,833	104,295	104,331	101,577	101,358	100,796	100,383	87,967	96,413	89,654	68,791	57,706	57,189	55,443	54,480	51,090	53,618	48,921	46,517	43,915	46,577	41,282	40,603	36,731	37,012	36,993	34,290	22,782	24,622	24,622

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	16.12/31
영업활동	2,645	2,557	2,510	2,468	2,461	2,428	2,381	2,314	2,281	2,200	2,181	2,092	2,045	2,172	1,943	1,747	1,440	1,034	896	949	972	902	884	784	738	704	682	613	520	497	504	458	3
투자활동	-1,216	-742	-905	-1,026	-1,218	-1,199	-923	-1,617	-2,108	-1,539	-2,899	-2,360	-1,872	-6,745	-9,304	-8,869	-8,645	-4,019	41	29	-3,665	-3,677	-4,549	-4,562	-1,653	-2,100	-1,361	-1,664	-1,649	-1,242	-1,141	-1,969	-0.87
재무활동	-1,433	-1,792	-1,567	-1,351	-1,353	-1,317	-1,457	-853	-569	-425	1,032	260	-48	4,253	6,830	6,973	7,410	3,230	-514	-454	-580	726	2,879	3,458	3,362	3,144	1,183	1,370	1,408	435	1,038	1,600	-1.28
환율변동	-0.57	-0.18	0.16	0.43	0.60	0.69	0.45	0.58	-0.05	-0.19	-0.06	-0.12	0.19	0.07	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-5	22	39	92	-109	-88	2	-155	-397	235	314	-7	125	-320	-531	-150	205	245	424	524	-3,272	-2,049	-786	-319	2,447	1,748	503	318	279	-309	401	90	0.57
자본적지출	-606	-8	-6	-157	-312	-417	-425	-1,050	-1,273	-1,177	-1,379	-903	-524	-522	-4,324	-4,036	-4,042	-4,033	-29	-25	-3,260	-3,262	-4,103	-4,380	-1,701	-2,407	-1,824	-1,802	-1,751	-1,044	-779	-1,648	-0.87
잉여현금	2,039	2,550	2,504	2,312	2,149	2,011	1,956	1,264	1,008	1,023	802	1,189	1,521	1,650	-2,381	-2,289	-2,602	-2,999	868	924	-2,288	-2,360	-3,219	-3,596	-963	-1,703	-1,142	-1,190	-1,231	-547	-275	-1,190	2

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수