비아비솔루션즈 VIAV(VIAVI SOLUTIONS INC) | 재무제표

비아비솔루션즈

VIAV

NASDAQ

38.45

-0.33 (-0.85%) 26.08/27, USD

최근 실적발표 26. 08/14

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.10/03	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
매출액	1,518	1,366	1,244	1,145	1,084	1,046	1,007	991	1,000	1,012	1,014	1,044	1,106	1,178	1,246	1,276	1,292	1,268	1,256	1,241	1,199	1,155	1,107	1,121	1,136	1,159	1,168	1,162	1,130	1,101	1,055	953	876	807	784	785	805	837	862	887	906
매출원가	643	589	540	491	463	443	427	423	425	436	434	445	467	484	506	513	519	513	506	501	485	469	457	461	471	479	482	486	479	486	470	427	387	339	323	319	326	335	345	353	357
매출총이익	875	777	704	654	621	603	580	568	576	576	579	598	639	694	740	763	774	755	750	740	714	686	651	660	665	680	687	675	651	615	585	526	488	468	461	467	479	503	517	534	550
판매관리비	469	435	422	380	349	343	340	330	333	329	311	326	329	347	356	354	366	360	357	348	338	299	296	303	315	347	350	352	344	349	348	336	324	307	297	297	300	318	323	332	351
연구개발비	263	250	229	215	209	204	204	201	202	201	202	204	207	210	214	212	213	211	208	208	203	196	191	191	194	198	200	196	187	179	163	147	133	121	123	129	136	147	152	158	166
영업이익	105	59	43	54	58	37	16	16	21	38	48	49	82	119	162	188	185	170	165	158	142	153	126	129	118	103	101	89	67	28	20	-6	2	19	4	4	7	-96	-74	-71	-84
EBITDA	105	67	49	98	108	88	70	70	81	98	103	101	124	152	193	212	124	116	113	112	181	191	171	175	168	154	148	134	111	72	66	42	47	80	115	169	254	161	174	124	-21
영업외이익	-41	-31	-33	6	12	13	15	15	22	21	16	15	5	2	-4	-11	-97	-93	-88	-82	3	1.10	7	8	10	11	7	2	1.40	3	5	11	10	29	82	137	219	223	217	167	-24
법인세	48	38	15	14	4	14	40	38	37	32	29	32	35	53	56	48	50	53	58	68	63	44	68	66	65	66	33	34	32	31	28	17	13	10	11	18	21	6	12	7	5
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2	-2	-2	-2	0	0	2	2	2	2	-3	2	5	-49
순이익	-30	-55	-42	15	35	5	-39	-37	-26	-4	5	3	26	42	77	103	16	2	0.30	-7	68	111	61	62	49	15	43	28	5	-36	-42	-56	-49	-12	24	75	160	85	93	48	-99

재무상태표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.10/03	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
현금성자산	655	506	770	547	427	378	491	473	476	458	547	524	511	585	488	516	564	594	737	920	702	677	647	594	543	536	555	529	525	510	473	608	619	542	761	800	1,016	976	517	485	495
단기투자	2	2	2	2	2	23	21	25	20	28	25	21	15	2	1.40	1.30	1.40	2	2	2	2	2	2	2	2	1.30	2	2	2	27	30	52	169	196	452	431	432	479	498	559	485
매출채권등	351	320	285	242	261	253	213	203	213	212	209	191	231	220	224	246	261	269	258	243	257	263	251	220	236	235	252	233	238	223	248	224	219	188	140	121	120	143	164	166	148
재고자산	155	148	141	125	118	116	93	93	97	103	115	114	116	126	120	111	110	114	114	103	95	91	88	87	83	87	92	99	103	95	87	90	92	104	77	69	48	47	47	47	51
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	225	223	227	230	232	228	226	231	228	232	237	239	243	247	245	232	229	221	213	203	196	180	182	175	173	171	174	171	180	182	181	171	171	175	136	140	137	135	134	137	133
무형자산	1,078	1,100	1,123	716	727	725	480	495	491	496	503	502	514	516	522	437	442	447	461	472	485	501	516	522	530	534	564	569	593	590	594	558	571	610	214	220	183	188	194	204	212
이연세자산	75	80	79	77	87	84	81	86	83	88	90	86	87	90	88	83	86	102	102	105	109	113	117	110	105	105	107	104	108	110	113	113	114	119	115	114	110	108	104	111	109
기타자산	165	150	151	143	140	127	120	132	129	127	130	126	134	132	140	140	135	129	132	122	117	101	112	114	106	109	115	102	67	72	72	74	72	74	64	63	65	66	61	54	45
자산총계	2,706	2,528	2,778	2,082	1,994	1,933	1,725	1,738	1,736	1,744	1,856	1,802	1,851	1,917	1,828	1,765	1,828	1,878	2,020	2,170	1,961	1,927	1,915	1,824	1,776	1,778	1,860	1,808	1,815	1,810	1,798	1,889	2,027	2,007	1,958	1,958	2,111	2,141	1,719	1,763	1,678
매입채무등	92	82	91	67	69	67	56	47	50	43	44	40	47	44	50	62	58	58	68	67	63	55	54	45	53	45	49	61	63	58	55	60	56	56	39	41	33	35	36	37	47
차입금	642	1,081	1,275	792	643	641	639	638	636	634	729	727	726	792	685	685	685	706	756	801	681	618	612	607	604	595	590	584	579	574	568	706	833	786	799	802	931	958	598	591	583
이연수익	102	85	84	64	74	65	58	64	66	61	61	67	79	76	75	71	81	78	63	67	70	66	62	60	55	55	53	51	55	61	59	62	61	68	68	54	60	67	64	70	79
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	421	434	493	436	428	432	290	287	303	301	295	293	308	324	330	298	332	325	358	377	384	376	386	359	354	406	404	403	392	389	405	352	343	339	300	295	300	309	311	311	280
부채총계	1,257	1,681	1,944	1,358	1,214	1,204	1,042	1,036	1,055	1,039	1,128	1,127	1,160	1,235	1,140	1,117	1,156	1,168	1,245	1,311	1,198	1,115	1,114	1,071	1,065	1,101	1,095	1,100	1,089	1,081	1,088	1,179	1,292	1,249	1,205	1,192	1,324	1,370	1,009	1,008	989
자본금+ 자본잉여금	71,254	70,684	70,670	70,518	70,518	70,506	70,493	70,480	70,473	70,459	70,445	70,432	70,428	70,416	70,389	70,376	70,371	70,361	70,355	70,351	70,184	70,299	70,288	70,281	70,274	70,266	70,254	70,246	70,245	70,238	70,227	70,219	70,217	70,181	70,174	70,168	70,184	70,184	70,074	70,066	70,060
이익잉여금	-69,689	-69,721	-69,728	-69,680	-69,628	-69,636	-69,656	-69,665	-69,647	-69,615	-69,590	-69,601	-69,601	-69,591	-69,545	-69,528	-69,542	-69,530	-69,470	-69,386	-69,322	-69,381	-69,385	-69,390	-69,397	-69,423	-69,357	-69,376	-69,385	-69,395	-69,390	-69,394	-69,379	-69,365	-69,346	-69,321	-69,306	-69,319	-69,293	-69,328	-69,381
기타포괄익	-116	-116	-109	-114	-110	-141	-155	-114	-144	-139	-127	-157	-136	-143	-156	-199	-156	-121	-109	-106	-97	-107	-102	-138	-166	-166	-133	-161	-135	-115	-127	-115	-103	-58	-75	-82	-92	-94	-71	17	10
자본총계	1,449	847	834	724	780	729	683	702	682	705	728	675	691	682	688	648	672	710	775	859	764	812	801	754	711	677	764	708	726	728	710	710	735	759	753	766	786	771	709	755	689
주식수(만주)	22,950	24,950	22,390	22,290	22,570	22,690	22,480	22,200	22,260	22,300	22,350	22,420	22,660	22,410	22,710	23,040	23,820	23,680	24,230	23,110	23,630	24,020	23,110	23,180	23,480	23,000	23,830	23,640	23,120	22,830	23,040	22,720	22,710	22,630	22,740	22,810	23,450	23,460	23,420	23,680	23,400

현금흐름표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.10/03	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
영업활동	114	71	105	107	90	92	104	80	116	114	112	138	114	164	175	151	178	167	186	233	243	208	199	168	136	137	139	143	139	128	100	83	66	85	93	90	94	87	102	80	64
투자활동	-427	-405	-525	-125	-128	-135	-17	-21	-22	-49	-52	-110	-127	-125	-134	-86	-71	-75	-63	-56	-49	-35	-37	-31	-30	-22	-20	-32	81	98	-107	-118	-287	-264	-22	51	114	114	156	136	244
재무활동	541	449	679	95	-24	-34	-129	-131	-126	-195	-16	-39	-50	-30	-260	-420	-210	-167	-26	140	-59	-56	-82	-80	-72	-66	-32	-170	-300	-228	-261	-144	-181	-293	142	163	311	342	-62	-85	-159
환율변동	-0.40	14	21	-3	13	-4	-14	22	-3	-0.20	11	14	6	-18	-28	-47	-32	-6	-6	11	25	24	13	9	-17	-25	-5	-20	-13	-30	-20	-13	3	37	31	10	3	-16	-20	-6	-14
현금의증감	228	129	280	74	-50	-80	-56	-50	-34	-130	56	3	-57	-8	-247	-402	-136	-81	91	328	161	141	93	66	17	25	82	-80	-94	-32	-288	-193	-398	-435	243	314	521	527	177	124	135
자본적지출	-27	-23	-24	-27	-23	-21	-17	-14	-16	-19	-26	-38	-46	-53	-62	-63	-63	-74	-62	-54	-48	-32	-35	-29	-27	-29	-29	-35	-40	-41	-45	-40	-37	-33	-28	-30	-33	-34	-31	-27	-30
잉여현금	87	49	81	81	67	72	87	66	100	95	86	100	68	111	113	88	115	93	124	179	195	176	164	139	108	108	110	108	99	87	55	43	29	52	65	60	62	53	72	53	35

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수