베온 VEON(VEON LTD) | 재무제표

베온

VEON

NASDAQ

60.65

+ 0.25 (+0.41%) 26.08/28 00:00, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	25.12/31	25.06/30	24.12/31	24.06/30	23.12/31	23.06/30	22.12/31	22.06/30	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31
매출액	4,758	4,399	4,148	4,004	3,867	3,698	3,630	3,755	2,044	3,850	3,916	3,730	3,720	3,482	7,289	7,694	8,063	8,089	8,858	8,951	8,960	9,086	9,157	9,296	9,443	9,474	8,885
매출원가	615	526	508	515	454	441	466	476	-175	484	616	570	540	454	1,714	1,788	1,855	1,842	2,019	2,052	2,077	2,116	2,118	2,133	2,137	2,139	1,985
매출총이익	4,143	3,873	3,640	3,489	3,413	3,257	3,164	3,279	2,219	3,366	3,300	3,160	3,180	3,028	5,575	5,906	6,208	6,247	6,839	6,899	6,883	6,970	7,039	7,163	7,306	7,335	6,900
판매관리비	2,044	1,883	1,838	1,799	1,756	1,646	1,529	1,533	1,083	1,526	1,505	1,435	1,455	1,403	2,448	2,610	2,725	2,736	3,196	3,395	3,516	3,697	3,727	3,657	3,726	3,748	3,668
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,113	1,039	1,047	965	962	929	1,036	1,075	795	1,023	1,694	878	850	823	560	1,347	1,483	1,864	1,833	1,058	958	524	515	1,450	1,476	1,467	1,084
EBITDA	1,745	2,072	2,447	1,858	-1,545	-1,089	1,696	1,161	1,569	2,435	1,181	1,154	1,291	1,291	3,233	3,421	3,523	3,912	4,045	4,869	4,558	4,019	3,626	2,870	2,755	2,938	6,105
영업외이익	-220	222	638	162	-6,548	-5,577	-17	-1,327	887	1,267	-855	-868	-782	-734	350	266	183	196	89	1,049	718	503	-85	-1,098	-1,220	-1,013	5,660
법인세	228	194	209	217	210	179	90	69	214	344	332	324	307	279	348	345	458	462	384	376	331	369	438	519	448	472	635
중단손익	0	0	0	0	-3,300	-2,830	-76	-742	465	681	-393	-437	-445	-410	125	101	101	101	0	0	-170	-300	-456	-516	-431	-390	2,767
순이익	59	532	984	415	-2,996	-2,528	436	-162	439	674	382	-383	-327	-349	-334	321	235	621	685	917	705	142	-447	-562	-698	-563	2,512

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	25.12/31	25.06/30	24.12/31	24.06/30	23.12/31	23.06/30	22.12/31	22.06/30	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
현금성자산	2,193	1,732	1,282	1,689	862	1,902	2,457	3,107	2,339	2,252	1,498	1,192	1,193	1,669	1,081	1,166	1,486	1,250	1,317	1,331	1,265	1,808	3,370	1,343	1,393	1,314	0	0	0	2,942
단기투자	870	824	504	357	571	433	137	120	113	86	32	68	165	90	216	276	361	82	70	762	729	88	72	81	109	1,130	0	0	0	190
매출채권등	331	266	516	448	495	542	455	456	783	690	671	690	621	572	533	437	422	628	621	654	845	577	628	643	676	755	0	0	0	685
재고자산	32	32	17	15	22	23	19	18	115	111	112	123	110	111	98	102	114	169	167	178	166	141	184	184	123	72	0	0	0	125
장기투자	137	175	218	65	62	53	63	71	125	99	57	369	319	305	287	281	269	235	0	0	0	58	19	18	1,854	1,921	0	0	0	2,485
유형자산	3,928	3,757	3,446	3,016	2,868	2,898	2,726	2,848	8,329	6,717	6,446	7,236	6,914	6,879	6,155	6,679	6,206	7,340	7,001	7,194	7,110	4,932	5,279	5,686	6,050	6,237	0	0	0	6,719
무형자산	1,884	1,549	1,553	1,510	1,514	1,619	1,660	1,960	3,086	3,244	3,149	4,230	4,108	4,152	4,065	5,119	4,933	5,688	5,580	5,700	5,771	5,670	6,006	6,580	6,909	6,786	0	0	0	6,953
이연세자산	499	461	463	431	404	370	355	346	328	298	221	273	278	259	207	152	138	150	175	191	304	309	385	404	466	336	0	0	0	537
기타자산	395	419	464	505	531	378	5,139	6,157	2,476	2,424	2,836	572	598	514	468	523	495	517	732	509	486	519	488	2,503	1,170	933	0	0	0	557
자산총계	10,269	9,215	8,463	8,036	7,329	8,218	13,011	15,083	17,694	15,921	15,022	14,753	14,306	14,551	13,110	14,735	14,424	16,059	15,663	16,519	16,676	14,102	16,431	17,442	18,750	19,484	0	0	0	21,193
매입채무등	1,716	1,442	1,334	1,276	1,058	1,200	1,001	1,087	1,870	2,031	1,850	1,967	1,886	1,946	1,684	1,535	1,386	1,847	1,371	1,565	1,478	1,624	1,607	1,644	1,626	1,544	0	0	0	1,744
차입금	5,853	5,145	4,913	4,694	4,339	5,156	5,660	8,180	12,581	10,646	9,936	9,933	9,687	10,087	9,170	10,109	10,052	10,344	10,250	10,073	10,128	7,856	9,730	10,571	11,026	11,630	0	0	0	11,116
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	138	129	130	206	185	180	180	216	244	343	386	360	338	302	269	210	230	243	262	300	375	376	296	376	413	376	0	0	0	388
기타부채	641	865	590	603	622	611	5,182	4,833	1,436	1,396	1,573	1,267	1,248	1,203	1,155	1,179	1,264	1,405	1,607	1,591	1,660	1,467	1,768	1,856	2,064	2,044	0	0	0	1,902
부채총계	8,348	7,581	6,967	6,779	6,204	7,147	12,023	14,316	16,131	14,416	13,745	13,527	13,159	13,538	12,278	13,033	12,932	13,839	13,490	13,529	13,641	11,323	13,401	14,447	15,129	15,594	0	0	0	15,150
자본금+ 자본잉여금	1,513	1,340	1,306	1,099	911	858	782	569	591	586	379	401	298	163	-25	811	543	1,226	1,239	4,000	3,933	3,670	3,915	3,549	4,018	4,331	0	0	0	5,960
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	1,513	1,340	1,306	1,099	911	858	782	569	591	586	379	401	298	163	-25	811	543	1,226	1,239	4,000	3,933	3,670	3,915	3,549	4,018	4,331	0	0	0	5,960
주식수(만주)	174,200	172,884	174,100	176,631	175,340	175,340	174,912	174,912	175,673	174,912	174,912	174,912	175,673	175,673	175,673	175,673	175,673	175,673	175,673	175,673	175,673	175,673	175,673	175,673	175,673	175,673	175,673	175,673	175,673	175,673

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	25.12/31	25.06/30	24.12/31	24.06/30	23.12/31	23.06/30	22.12/31	22.06/30	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31
영업활동	1,644	1,353	1,249	1,150	1,527	2,111	2,439	2,557	2,611	2,638	2,570	2,537	2,413	2,443	2,538	2,488	2,744	2,948	2,920	2,778	2,643	2,515	2,359	2,615	2,593	2,475	1,875
투자활동	-1,127	-791	-550	-778	-1,948	-2,237	-1,208	-1,656	-1,404	-1,180	-1,909	-1,908	-1,951	-1,866	-1,857	-1,399	-1,333	-1,873	-1,822	596	594	1,997	1,106	-1,792	-2,059	-3,016	-2,671
재무활동	365	-548	-302	-551	-1,311	-1,145	-914	116	83	-744	-6	-589	-650	-103	-865	-1,117	-1,110	-1,639	-2,930	-3,166	-3,320	-3,916	-2,831	-2,229	-988	-733	-126
환율변동	7	0	15	0	-13	0	0	0	0	0	42	37	71	0	-44	-37	-89	-8	-77	-76	-118	-119	-94	-331	-325	-354	-64
현금의증감	882	14	397	-179	-1,732	-1,271	317	1,017	1,290	714	655	40	-188	474	-184	-28	301	-564	-1,832	208	-83	596	634	-1,406	-454	-1,274	-922
자본적지출	-728	-723	-638	-525	-497	-517	-180	-634	-432	-699	-602	-638	-674	-550	-1,594	-1,650	-1,642	-1,582	-1,641	-1,596	-1,661	-1,948	-1,997	-2,033	-2,228	-2,037	-1,636
잉여현금	916	630	611	625	1,030	1,594	2,259	1,923	2,179	1,939	1,968	1,899	1,739	1,893	944	838	1,102	1,366	1,279	1,182	982	567	362	582	365	438	239

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수