베라사이트 VCYT(VERACYTE INC) | 재무제표

베라사이트

VCYT

NASDAQ

45.25

+ 0.96 (+2.17%) 26.08/27, USD

최근 실적발표 26. 08/03

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	562	542	517	495	479	463	446	425	400	375	361	343	329	311	297	284	268	251	220	187	157	123	117	113	113	122	120	116	109	101	92	86	80	76	72	71	72	68	65	61	55
매출원가	159	158	155	156	152	148	148	141	137	135	131	139	133	123	121	98	93	86	74	63	51	42	41	40	39	40	37	35	34	34	33	32	31	30	28	27	26	25	25	25	24
매출총이익	403	384	363	339	327	315	298	284	263	241	230	204	196	188	176	186	175	165	145	124	106	81	76	72	73	82	84	81	75	68	59	54	49	46	44	44	46	42	40	36	30
판매관리비	202	204	211	219	216	214	206	203	196	191	188	181	184	177	171	173	172	163	181	166	143	126	89	86	87	89	83	77	73	67	65	63	61	59	55	53	52	52	52	53	52
연구개발비	93	80	71	69	71	71	69	69	64	61	57	50	47	44	41	40	37	34	30	24	20	18	17	17	17	16	15	14	13	15	15	15	15	14	14	14	15	16	15	15	15
영업이익	106	78	58	25	14	24	16	-24	-67	-80	-86	-56	-34	-36	-41	-48	-55	-52	-82	-78	-65	-69	-35	-36	-33	-25	-15	-10	-13	-15	-22	-25	-27	-28	-27	-24	-23	-27	-29	-33	-37
EBITDA	140	115	93	57	56	63	54	20	-25	-40	-45	-18	1.38	-0.38	-7	-16	-23	-25	-60	-61	-55	-59	-26	-27	-24	-16	-7	-2	-6	-10	-17	-20	-23	-23	-22	-20	-19	-23	-25	-30	-34
영업외이익	10	13	10	6	15	11	10	15	13	10	9	6	5	6	5	4	4	1.29	0.25	-0.73	-2	-0.19	0.48	0.72	2	3	3	3	2	1.42	1.20	0.83	0.63	0.60	0.48	0.43	0.34	0.26	0.20	0.17	0.16
법인세	2	3	2	0.69	3	2	2	1.10	-0.75	-2	-2	0.37	0.38	0.14	0.13	-1.06	-2	-2	-6	-5	-4	-4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	114	88	66	30	26	33	24	-9	-54	-68	-74	-50	-29	-30	-37	-43	-49	-48	-76	-73	-63	-65	-35	-34	-31	-22	-13	-8	-12	-16	-23	-28	-31	-32	-31	-27	-26	-30	-31	-35	-38

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	301	265	364	317	221	188	241	275	237	210	217	203	192	179	155	171	154	164	174	165	328	325	350	346	148	154	160	196	193	68	79	78	24	28	34	42	47	52	60	32	40
단기투자	186	176	50	51	101	101	50	0	0	0	0	0	0	0	25	0	11	0	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	54	50	45	48	51	54	47	49	50	47	40	39	42	45	44	40	40	42	41	40	32	28	18	18	15	19	19	24	20	17	13	12	13	13	13	12	11	9	9	6	3
재고자산	23	21	21	20	25	24	22	20	19	18	16	16	12	13	14	14	15	12	11	10	7	6	5	4	7	6	7	7	5	4	3	3	3	5	5	4	3	3	3	3	4
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	57	59	59	56	57	70	71	38	40	33	31	31	31	29	31	31	32	32	31	31	26	26	17	17	17	17	18	18	18	18	9	9	9	9	10	10	10	11	11	10	11
무형자산	850	853	856	860	869	853	848	871	865	870	792	817	864	870	871	853	874	901	911	924	627	634	63	64	65	66	68	12	13	13	13	13	14	14	14	14	15	15	15	15	16
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	16	13	11	16	20	25	22	21	23	22	19	19	21	20	17	17	18	22	15	17	7	6	5	5	4	4	4	3	4	3	3	3	2	3	2	2	2	2	2	2	2
자산총계	1,486	1,436	1,406	1,368	1,344	1,315	1,300	1,275	1,234	1,200	1,115	1,125	1,161	1,157	1,156	1,126	1,144	1,174	1,188	1,186	1,027	1,025	457	454	257	267	275	260	252	124	121	119	65	71	79	84	88	93	101	70	75
매입채무등	8	7	5	6	11	16	9	10	12	12	13	13	13	16	12	11	10	11	12	11	8	7	3	2	2	8	2	6	4	4	3	1.18	2	3	4	3	2	3	2	3	3
차입금	40	39	40	40	51	51	51	20	21	14	13	14	15	14	15	17	18	18	19	19	17	18	12	13	13	13	14	14	14	27	25	25	25	25	25	25	25	25	26	25	25
이연수익	0.60	0.75	1.16	0.42	1.45	2	2	2	2	3	2	2	2	2	3	4	4	5	5	4	1.23	1.20	1.20	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0.64	0.64	0.65	1.21	1.30	1.24	1.23	1.47	1.48	1.34	0.73	4	5	5	5	4	5	5	6	6	0.77	0.75	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	49	44	50	63	58	51	62	66	65	51	42	39	44	40	47	42	43	49	50	39	29	24	19	17	15	16	20	10	10	9	13	13	12	13	12	12	13	11	14	12	14
부채총계	98	92	96	110	123	120	124	99	102	81	71	71	78	76	81	78	80	88	91	79	56	51	36	31	31	37	36	29	28	40	41	40	40	41	41	41	41	39	41	40	41
자본금+ 자본잉여금	1,719	1,701	1,696	1,685	1,671	1,661	1,656	1,646	1,628	1,618	1,536	1,528	1,521	1,510	1,500	1,492	1,483	1,477	1,469	1,462	1,304	1,297	703	697	495	488	486	470	462	320	314	310	253	250	248	246	244	241	240	206	204
이익잉여금	-323	-349	-378	-419	-438	-437	-444	-449	-464	-470	-468	-440	-410	-402	-394	-390	-381	-372	-357	-347	-333	-323	-282	-274	-269	-258	-247	-239	-238	-236	-234	-231	-227	-220	-211	-203	-196	-188	-180	-176	-170
기타포괄익	-8	-8	-8	-8	-12	-29	-36	-21	-31	-29	-24	-34	-28	-27	-31	-54	-38	-21	-15	-8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	1,388	1,344	1,310	1,258	1,221	1,195	1,176	1,176	1,133	1,119	1,044	1,054	1,083	1,081	1,075	1,048	1,064	1,085	1,097	1,107	971	974	421	423	226	230	239	231	224	84	80	79	26	30	37	43	48	53	60	30	34
주식수(만주)	8,205	7,953	8,057	7,872	7,839	7,802	7,816	7,701	7,716	7,475	7,264	7,280	7,247	7,217	7,154	7,165	7,147	7,122	6,789	6,974	6,731	6,333	5,323	5,485	5,021	4,979	4,613	4,858	4,558	4,116	3,702	3,862	3,431	3,427	3,392	3,394	3,387	3,382	2,883	2,791	2,785

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	178	166	136	108	93	89	75	66	50	37	44	38	31	14	8	6	-2	0.07	-32	-38	-35	-45	-10	-10	-13	-8	-3	-6	-6	-7	-14	-18	-21	-23	-24	-22	-25	-27	-28	-27	-23
투자활동	-99	-85	-9	-58	-108	-111	-56	-5	-5	-6	15	-9	3	-3	-29	-3	-177	-166	-739	-740	-577	-579	-4	-44	-43	-43	-43	-2	-3	-2	-2	-2	-2	-1.37	-1.32	-1.46	-0.91	-1.41	-4	-8	-9
재무활동	0.34	-4	-4	-9	-1.27	-0.72	5	10	-0.12	0.29	3	2	4	3	3	4	5	7	596	599	793	795	204	204	11	135	127	126	178	50	59	56	0.39	0.14	-0.22	33	33	33	52	20	20
환율변동	-0.01	0.59	0.72	0.31	0.39	-0.24	-0.42	0.27	-0.05	0.01	0.16	0.60	0.12	-0.30	-0.59	-1.16	-0.39	-2	-2	-2	-2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	80	76	123	42	-16	-22	24	72	45	32	62	32	38	15	-18	7	-174	-159	-175	-179	182	171	190	149	-45	85	81	118	169	41	44	37	-23	-24	-25	9	7	4	20	-14	-12
자본적지출	-12	-11	-10	-10	-9	-11	-11	-10	-10	-11	-10	-9	-8	-7	-9	-8	-8	-7	-5	-5	-4	-3	-3	-3	-3	-3	-3	-2	-3	-2	-2	-2	-2	-1.37	-1.32	-1.47	-0.91	-2	-4	-8	-9
잉여현금	166	155	127	98	84	78	64	56	40	26	34	29	23	7	-1.01	-1.28	-10	-7	-37	-43	-39	-48	-13	-13	-16	-10	-6	-8	-9	-10	-15	-20	-23	-25	-25	-24	-26	-29	-32	-35	-32

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수