비자 V(VISA INC) | 재무제표

비자

NYSE S&P500

379.66

-4.24 (-1.10%) 26.08/27, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	44,488	43,027	41,391	40,000	38,893	37,621	36,802	35,926	34,918	34,141	33,351	32,653	31,831	30,983	30,187	29,310	28,082	26,937	25,477	24,105	22,647	21,354	21,479	21,846	22,882	23,885	23,525	22,977	22,274	21,674	21,253	20,609	20,030	19,355	18,759	18,358	17,764	16,829	15,978	15,082	14,392
매출원가	7,805	7,096	6,912	6,961	6,828	6,652	6,598	6,264	6,153	6,061	5,973	5,831	5,689	5,491	5,202	4,990	4,681	4,496	4,384	4,240	4,115	3,958	3,784	3,785	3,734	3,665	3,619	3,444	3,388	3,368	3,298	3,170	3,010	2,856	2,736	2,628	2,663	2,474	2,298	2,226	2,057
매출총이익	36,683	35,931	34,479	33,039	32,065	30,969	30,204	29,662	28,765	28,080	27,378	26,822	26,142	25,492	24,985	24,320	23,401	22,441	21,093	19,865	18,532	17,396	17,695	18,061	19,148	20,220	19,906	19,533	18,886	18,306	17,955	17,439	17,020	16,499	16,023	15,730	15,101	14,355	13,680	12,856	12,335
판매관리비	5,140	4,832	4,572	4,369	4,160	3,982	3,959	3,793	3,614	3,446	3,217	3,216	3,158	3,133	3,176	3,035	2,907	2,768	2,655	2,524	2,370	2,317	2,273	2,475	2,623	2,806	2,805	2,755	2,814	2,686	2,671	2,579	2,396	2,367	2,458	2,391	2,362	2,382	2,116	2,054	1,914
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	26,996	26,296	24,497	23,994	24,195	23,956	23,875	23,595	22,796	21,882	21,864	21,000	20,537	19,661	19,127	18,813	18,041	17,957	16,736	15,804	14,631	13,566	13,909	14,081	14,674	15,583	15,300	15,001	14,672	13,649	13,344	12,954	12,760	12,899	12,371	12,144	11,557	8,961	8,587	7,883	7,541
EBITDA	29,074	28,369	26,585	26,003	26,076	25,836	25,779	25,591	24,835	23,949	23,759	22,624	21,811	20,418	19,647	19,535	18,907	19,461	18,528	17,380	16,151	14,698	14,887	15,073	15,680	16,568	16,406	16,073	15,921	14,881	14,427	14,031	13,574	13,641	13,086	12,813	12,205	9,692	9,418	8,941	8,558
영업외이익	736	781	824	789	703	755	835	962	1,032	1,089	932	681	352	-160	-370	-139	29	693	987	772	722	341	196	225	263	274	427	416	602	598	456	464	217	165	160	113	98	193	303	556	537
법인세	4,364	4,220	3,928	4,136	4,057	4,113	4,102	4,173	4,074	3,947	4,118	3,764	3,737	3,165	3,039	3,179	2,965	4,361	4,068	3,752	3,956	2,701	2,844	2,924	2,692	2,898	2,853	2,804	2,811	2,529	2,441	2,505	2,771	3,143	4,803	4,995	4,615	3,770	2,232	2,021	2,213
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	22,592	22,236	20,792	20,058	20,286	19,886	19,972	19,743	19,106	18,390	17,984	17,273	16,532	15,787	15,177	14,957	14,601	13,765	13,144	12,311	10,864	10,662	10,720	10,866	11,754	12,482	12,375	12,080	11,900	11,128	10,756	10,301	9,596	9,326	7,151	6,699	6,490	4,843	6,120	5,991	5,572

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	13,247	13,069	18,056	20,154	19,788	14,660	15,479	15,064	14,543	14,577	15,207	18,050	17,217	15,458	15,039	17,138	15,530	13,181	15,864	17,381	18,928	17,388	15,926	17,190	15,046	11,004	10,402	9,043	8,814	8,547	9,785	9,653	9,992	9,026	9,021	10,905	8,467	7,456	6,852	6,646	6,914
단기투자	1,433	1,509	1,641	1,833	2,088	2,017	1,967	3,200	3,697	4,710	5,005	3,842	3,166	2,752	2,785	2,833	3,309	1,230	1,201	2,025	1,206	2,058	3,009	3,752	2,739	2,411	3,902	4,236	3,265	3,876	3,461	3,547	3,396	3,577	3,413	3,564	2,754	1,495	3,697	3,319	2,865
매출채권등	5,927	5,541	6,443	7,317	7,698	6,963	6,273	7,015	4,649	5,830	5,031	4,474	4,736	4,064	4,240	3,952	3,881	3,767	3,956	3,726	3,515	3,225	3,342	2,882	3,564	2,948	4,934	4,590	3,220	2,978	4,528	2,790	2,835	3,760	2,899	2,554	2,524	4,431	2,453	2,508	2,565
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	150	308	484	999	1,203	1,470	1,757	2,545	3,037	3,092	2,809	1,921	2,122	2,840	2,735	2,136	2,240	2,296	2,087	1,705	1,111	110	161	231	547	1,064	1,719	2,157	2,918	3,506	4,132	4,082	2,835	2,602	2,674	1,926	2,117	2,927	3,834	3,931	3,792
유형자산	4,858	4,778	4,276	4,236	4,143	4,023	3,974	3,824	3,766	3,630	3,472	3,425	3,370	3,359	3,236	3,223	3,146	3,120	2,908	2,715	2,707	2,684	2,713	2,737	2,746	2,776	2,739	2,695	2,549	2,456	2,437	2,472	2,387	2,366	2,238	2,253	2,202	2,133	2,201	2,150	2,136
무형자산	48,357	48,641	47,549	47,525	47,540	46,049	45,437	45,830	45,059	45,212	44,859	44,101	44,658	44,652	44,331	42,852	44,070	45,149	43,827	43,622	44,044	43,803	44,714	43,718	42,979	42,766	42,904	42,436	42,585	42,054	42,450	42,752	42,832	43,909	43,271	42,958	42,331	41,241	41,273	42,300	42,122
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	20,618	21,203	18,365	17,563	17,564	17,671	17,001	17,033	16,289	15,348	15,026	14,686	13,965	13,630	13,021	13,367	13,234	13,065	12,086	11,722	11,160	10,927	10,561	10,409	10,263	9,851	8,181	7,417	6,898	6,448	4,862	3,929	3,898	3,802	3,638	3,817	3,605	3,544	3,060	3,181	3,473
자산총계	94,590	95,049	96,814	99,627	100,024	92,853	91,888	94,511	91,040	92,399	91,409	90,499	89,234	86,755	85,387	85,501	85,410	81,808	81,929	82,896	82,671	80,195	80,426	80,919	77,884	72,820	74,781	72,574	70,249	69,865	71,655	69,225	68,175	69,042	67,154	67,977	64,000	63,227	63,370	64,035	63,867
매입채무등	3,830	3,605	4,770	5,123	6,500	5,417	4,830	5,744	2,907	4,823	4,072	3,644	3,956	3,349	3,831	3,621	3,296	2,591	3,026	2,709	2,548	2,126	2,179	1,910	2,878	2,030	4,410	4,146	2,570	2,200	4,014	2,351	2,455	3,188	2,410	2,182	2,205	2,999	2,177	2,287	2,114
차입금	23,858	23,976	21,177	25,171	25,138	20,762	20,609	20,836	20,602	20,603	20,703	20,463	20,560	20,606	20,487	22,450	23,795	21,027	20,920	20,977	20,996	20,974	21,055	24,070	20,879	17,892	16,688	16,729	16,694	16,630	16,633	16,630	16,627	16,624	16,621	18,367	15,891	15,888	16,451	15,882	15,879
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	5,219	5,893	5,241	5,549	5,755	5,160	5,192	5,301	5,119	5,145	5,275	5,114	5,380	5,462	5,443	5,332	5,685	6,081	6,078	6,128	6,240	5,212	5,343	5,237	4,728	4,796	4,810	4,807	4,930	4,911	4,835	4,618	4,802	5,110	5,107	5,980	5,888	5,731	4,822	4,808	4,977
기타부채	26,505	25,914	26,849	25,875	23,967	23,484	22,961	23,493	22,683	21,343	21,626	22,545	20,357	18,773	18,702	18,517	17,151	16,120	15,711	15,493	15,097	14,187	14,170	13,492	13,875	13,517	13,603	12,208	11,060	11,849	12,078	11,620	10,973	10,017	9,615	8,688	8,072	7,826	8,194	8,146	8,070
부채총계	59,412	59,388	58,037	61,718	61,360	54,823	53,592	55,374	51,311	51,914	51,676	51,766	50,253	48,190	48,463	49,920	49,927	45,819	45,735	45,307	44,881	42,499	42,747	44,709	42,360	38,235	39,511	37,890	35,254	35,590	37,560	35,219	34,857	34,939	33,753	35,217	32,056	32,444	31,644	31,123	31,040
자본금+ 자본잉여금	22,571	22,517	22,512	22,555	22,499	22,339	22,105	22,156	22,211	22,136	21,966	22,010	22,051	21,945	21,780	21,834	21,790	21,743	21,660	21,802	21,895	21,811	21,712	21,768	21,731	21,663	21,711	21,832	21,845	21,848	21,912	22,141	22,151	22,183	22,232	22,374	22,527	22,623	22,603	22,908	23,036
이익잉여금	12,753	13,122	16,018	15,106	15,956	16,518	17,438	17,289	18,578	19,347	18,422	18,040	17,908	17,610	16,403	16,116	14,960	14,651	14,606	15,351	15,294	15,513	14,813	14,088	14,072	13,366	13,899	13,502	13,040	12,513	11,908	11,318	10,426	10,192	9,966	9,508	9,299	9,140	10,492	10,462	10,334
기타포괄익	-146	22	247	248	209	-827	-1,247	-308	-1,060	-998	-655	-1,317	-978	-990	-1,259	-2,369	-1,267	-405	-72	436	601	372	1,154	354	-279	-444	-340	-650	110	-86	275	547	741	1,728	1,203	878	118	-980	-1,369	-458	-543
자본총계	35,178	35,661	38,777	37,909	38,664	38,030	38,296	39,137	39,729	40,485	39,733	38,733	38,981	38,565	36,924	35,581	35,483	35,989	36,194	37,589	37,790	37,696	37,679	36,210	35,524	34,585	35,270	34,684	34,995	34,275	34,095	34,006	33,318	34,103	33,401	32,760	31,944	30,783	31,726	32,912	32,827
주식수(만주)	191,900	193,000	194,700	198,000	197,300	198,800	200,000	219,300	215,500	229,300	229,900	234,000	233,500	234,800	235,700	239,100	238,400	239,700	241,400	244,300	243,900	244,900	245,600	247,900	247,000	248,400	249,600	252,900	252,200	253,600	254,800	258,600	257,800	259,400	261,100	265,400	264,400	266,600	268,300	267,800	264,900

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	22,580	22,756	24,443	23,059	23,485	21,889	21,732	19,950	20,213	20,876	20,198	20,755	19,704	19,159	18,788	18,849	16,944	16,106	15,946	15,227	13,352	11,940	10,078	10,440	12,386	12,768	13,365	12,784	12,218	12,570	13,422	12,941	12,341	12,142	9,622	9,317	8,893	5,659	6,103	5,574	4,856
투자활동	-451	-469	279	708	988	1,799	753	-1,926	-3,698	-4,236	-3,385	-2,006	-711	-2,791	-4,251	-4,288	-6,093	-3,958	-1,338	-152	665	460	1,504	1,427	1,304	2,246	41	-591	-1,366	-2,343	-2,447	-3,084	-2,157	-2,670	445	735	830	-6,802	-5,139	-10,916	-10,318
재무활동	-27,540	-23,224	-22,474	-18,963	-20,032	-23,515	-21,729	-20,633	-18,144	-16,752	-15,804	-17,772	-17,232	-13,602	-14,076	-12,696	-12,275	-14,832	-13,805	-14,410	-10,036	-6,026	-6,407	-3,968	-7,383	-12,462	-12,176	-12,061	-11,447	-9,743	-9,787	-10,790	-8,364	-8,214	-8,215	-5,924	-8,295	-8,218	-7,787	7,477	9,264
환율변동	-262	507	962	420	724	15	-426	382	-134	-68	244	636	282	-154	-401	-1,287	-854	-358	-535	-37	359	368	617	440	-42	-18	-82	-277	-74	-478	-249	-101	53	563	472	236	122	-155	-190	-34	-62
현금의증감	-5,673	-430	3,210	5,224	5,165	188	330	-2,227	-1,763	-180	1,253	1,613	2,043	2,612	60	578	-2,278	-3,042	268	628	4,340	6,742	5,792	8,339	6,265	2,534	1,148	-145	-669	6	939	-1,034	1,873	1,821	2,324	4,364	1,550	-9,516	-7,013	2,101	3,740
자본적지출	-1,567	-1,571	-1,515	-1,482	-1,402	-1,381	-1,335	-1,257	-1,253	-1,148	-1,077	-1,059	-1,049	-989	-1,046	-970	-883	-827	-718	-705	-665	-647	-705	-736	-817	-850	-790	-756	-716	-677	-734	-718	-692	-732	-665	-695	-653	-590	-568	-523	-520
잉여현금	21,013	21,185	22,928	21,577	22,083	20,508	20,397	18,693	18,960	19,728	19,121	19,696	18,655	18,170	17,742	17,879	16,061	15,279	15,228	14,522	12,687	11,293	9,373	9,704	11,569	11,918	12,575	12,028	11,502	11,893	12,688	12,223	11,649	11,410	8,957	8,622	8,240	5,069	5,535	5,051	4,336

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수