유니버셜 UVV(UNIVERSAL CORP) | 재무제표

유니버셜

UVV

NYSE

41.87

-0.60 (-1.41%) 26.09/28, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,854	2,924	2,912	2,987	2,944	2,947	3,016	2,900	2,828	2,749	2,672	2,645	2,658	2,570	2,523	2,380	2,183	2,104	2,074	2,095	2,018	1,983	1,998	1,830	1,929	1,910	1,950	2,081	2,144	2,227	2,163	2,180	2,129	2,034	2,076	2,092	2,060	2,071	2,225	2,141	2,140
매출원가	2,374	2,412	2,382	2,424	2,377	2,399	2,432	2,343	2,282	2,212	2,164	2,159	2,193	2,112	2,065	1,937	1,757	1,695	1,664	1,676	1,623	1,597	1,627	1,505	1,577	1,553	1,582	1,691	1,751	1,821	1,759	1,784	1,739	1,662	1,702	1,690	1,664	1,677	1,809	1,740	1,729
매출총이익	481	512	530	564	567	549	584	557	546	536	508	487	465	458	458	444	426	409	411	419	395	386	371	325	352	357	367	390	393	407	404	397	390	372	375	402	396	395	416	401	411
판매관리비	302	301	302	314	306	305	315	304	314	311	298	288	286	277	272	264	257	241	234	233	220	220	231	221	221	223	211	220	212	225	224	214	217	201	204	207	199	212	214	216	236
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	137	168	212	234	235	219	258	242	228	222	206	196	179	181	186	171	163	160	166	163	150	148	117	101	127	126	156	149	160	161	161	182	173	171	171	194	193	178	199	185	179
EBITDA	181	207	263	288	284	275	309	292	285	275	266	251	238	242	235	222	211	206	213	210	193	187	154	138	165	165	193	192	199	200	199	220	211	207	205	229	228	215	237	222	215
영업외이익	-8	-15	-5	-4	-10	-3	-9	-8	-2	-5	2	-3	1.38	4	-7	-5	-7	-7	-4	-3	-3	-6	-6	-3	-2	0.46	0.04	6	1.14	2	2	1.47	4	0.97	-1.38	-2	-0.67	0.92	3	2	-0.07
법인세	37	47	48	43	46	41	44	38	33	31	11	9	7	12	42	44	41	39	35	36	36	29	22	18	26	35	50	47	51	41	43	47	46	51	45	60	61	57	64	58	54
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	19	33	85	112	103	95	126	120	122	120	133	121	115	124	96	89	87	87	100	99	86	87	64	56	77	72	87	90	93	104	103	121	115	106	108	116	115	106	121	112	109

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	174	62	85	89	178	260	215	80	102	56	74	100	81	65	71	59	87	82	99	101	85	197	95	57	100	107	65	53	168	298	138	68	66	234	147	41	129	284	412	295	316
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	555	753	802	681	631	802	807	744	597	670	628	530	560	585	706	627	468	520	529	443	402	490	464	443	320	486	417	496	361	506	513	517	420	502	458	456	330	545	376	351	335
재고자산	1,166	832	991	1,139	1,220	806	925	1,071	1,202	1,071	1,009	1,086	1,101	834	866	968	1,080	823	856	854	874	641	814	888	859	707	938	919	898	630	867	935	948	679	796	869	918	566	736	828	846
장기투자	81	82	85	85	88	79	70	79	76	76	75	71	73	76	73	71	75	81	81	85	85	84	86	83	79	78	78	79	81	80	81	84	83	89	86	86	83	78	76	81	80
유형자산	412	410	412	410	414	407	408	408	406	398	395	393	394	392	388	384	386	385	382	369	383	381	367	357	353	354	329	330	334	302	307	323	323	324	317	317	316	317	321	322	323
무형자산	219	221	264	266	269	272	274	277	280	283	286	288	291	294	297	300	303	307	310	240	243	245	255	143	144	145	98	98	98	98	98	99	99	99	99	99	99	99	99	99	99
이연세자산	53	39	31	41	43	36	28	36	42	35	33	40	37	30	27	33	26	25	39	40	36	27	40	43	37	33	30	30	37	28	35	38	39	33	36	44	42	42	36	50	41
기타자산	376	366	347	360	346	326	313	350	329	349	333	354	351	364	336	372	354	365	298	293	288	277	267	228	215	210	196	213	201	192	189	209	191	208	212	227	189	191	171	192	175
자산총계	3,035	2,767	3,018	3,070	3,189	2,990	3,040	3,046	3,033	2,937	2,834	2,862	2,888	2,639	2,765	2,814	2,779	2,586	2,594	2,426	2,396	2,342	2,389	2,242	2,107	2,121	2,151	2,218	2,178	2,133	2,229	2,272	2,169	2,169	2,150	2,140	2,105	2,123	2,227	2,219	2,214
매입채무등	91	91	85	100	120	100	84	87	80	110	89	71	90	89	92	64	122	174	230	159	158	141	164	133	134	140	138	159	179	146	146	168	199	180	154	142	191	161	142	133	168
차입금	1,217	940	1,114	1,193	1,276	1,104	1,187	1,226	1,226	1,064	1,015	952	1,011	849	1,003	1,140	1,013	741	803	735	700	647	679	636	496	483	493	556	474	423	498	517	442	415	420	467	414	428	421	440	439
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	53	58	58	48	57	55	51	44	49	47	47	50	50	46	52	54	54	55	54	43	53	50	53	29	27	35	30	26	33	30	35	43	35	43	40	59	49	53	36	29	16
기타부채	247	214	234	223	233	226	223	223	220	220	205	206	220	215	211	189	211	218	121	129	134	147	161	157	162	164	128	132	135	134	104	121	127	139	141	125	128	144	132	140	157
부채총계	1,613	1,306	1,492	1,566	1,690	1,489	1,549	1,588	1,589	1,458	1,375	1,444	1,474	1,202	1,364	1,459	1,419	1,202	1,234	1,092	1,055	993	1,072	963	829	832	798	880	826	753	839	894	807	783	779	811	783	797	745	780	789
자본금+ 자본잉여금	354	351	354	353	356	352	351	349	347	345	344	339	339	337	335	334	333	331	330	329	328	326	326	324	322	322	325	325	325	327	326	324	323	321	322	320	321	321	424	423	420
이익잉여금	1,109	1,137	1,201	1,188	1,175	1,187	1,198	1,159	1,153	1,173	1,153	1,120	1,115	1,137	1,103	1,081	1,081	1,094	1,090	1,075	1,075	1,088	1,067	1,053	1,065	1,077	1,090	1,089	1,085	1,106	1,094	1,085	1,072	1,081	1,059	1,027	1,025	1,035	1,090	1,054	1,045
기타포괄익	-74	-73	-72	-71	-71	-80	-98	-87	-87	-82	-80	-75	-73	-77	-77	-90	-88	-84	-104	-106	-98	-107	-122	-138	-151	-152	-104	-115	-100	-96	-76	-73	-73	-60	-55	-59	-64	-70	-72	-74	-77
자본총계	1,389	1,415	1,483	1,470	1,459	1,459	1,451	1,421	1,413	1,437	1,417	1,384	1,381	1,397	1,361	1,325	1,326	1,341	1,316	1,297	1,304	1,307	1,271	1,240	1,236	1,247	1,310	1,299	1,310	1,337	1,344	1,336	1,322	1,342	1,325	1,288	1,282	1,286	1,442	1,403	1,388
주식수(만주)	2,508	2,517	2,518	2,517	2,513	2,512	2,514	2,513	2,506	2,504	2,505	2,501	2,484	2,494	2,492	2,493	2,493	2,492	2,494	2,491	2,485	2,478	2,481	2,477	2,470	2,510	2,505	2,519	2,528	2,533	2,536	2,533	2,528	2,550	2,546	2,554	2,563	2,377	2,799	2,796	2,273

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	217	129	101	202	184	327	140	-133	-33	-75	127	346	111	-11	-87	-181	-54	45	130	250	93	220	222	141	128	11	89	98	216	165	33	94	30	81	18	2	117	250	359	351	315
투자활동	-47	-43	-40	-42	-49	-59	-71	-69	-64	-60	-58	-55	-54	-50	-48	-155	-143	-143	-155	-208	-222	-217	-280	-115	-109	-106	-28	-30	-30	-35	-33	-35	-32	-27	-25	-26	-33	-34	-35	-41	-44
재무활동	-175	-284	-192	-152	-59	-63	72	182	119	126	-66	-257	-69	39	102	296	202	-17	30	8	118	91	93	-22	-86	-94	-135	-83	-85	-66	-8	-32	-61	-105	-259	-229	-272	-251	-79	-84	-86
환율변동	-0.57	0.26	0.89	0.12	0.63	-0.40	-0.91	0.26	-0.47	-0.14	0.33	0.59	0.18	-1.00	-1.46	-3	-2	-1.03	-1.27	-0.17	0.82	1.26	1.09	0.71	-0.21	-0.51	0.04	-0.05	0.14	-0.61	-0.43	-0.36	0.03	0.93	0.89	-0.07	-0.13	-0.67	-0.41	-0.01	-0.47
현금의증감	-5	-198	-130	9	77	205	141	-20	21	-9	3	35	-12	-23	-34	-42	2	-116	4	50	-9	96	37	4	-68	-190	-74	-15	102	63	-8	27	-63	-50	-265	-254	-187	-35	244	226	186
자본적지출	-47	-43	-40	-42	-49	-59	-71	-69	-68	-64	-62	-61	-56	-54	-51	-53	-42	-40	-52	-46	-59	-55	-38	-36	-29	-27	-28	-30	-32	-37	-37	-37	-33	-29	-24	-28	-33	-33	-35	-34	-37
잉여현금	170	86	61	160	135	268	70	-202	-101	-138	65	286	55	-64	-138	-234	-96	5	78	204	34	166	185	105	98	-16	60	68	184	128	-4	58	-3	52	-6	-26	85	217	324	317	279

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수