유시오 USIO(USIO INC) | 재무제표

유시오

USIO

NASDAQ

2.71

-0.20 (-6.87%) 26.08/27, USD

최근 실적발표 26. 08/13

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	93	89	85	84	84	84	83	83	82	84	84	83	78	73	69	68	68	67	62	54	46	38	32	30	29	29	28	27	27	26	25	24	21	18	15	12	11	12	12	13	13
매출원가	72	69	66	64	64	64	63	63	63	64	64	63	60	57	55	54	52	50	46	40	35	30	25	24	23	23	22	21	21	20	19	19	17	14	11	8	8	8	8	9	9
매출총이익	21	20	20	20	20	20	20	20	20	20	20	19	18	16	15	14	15	16	16	14	11	8	7	6	6	7	6	6	6	6	6	5	5	4	4	3	3	4	4	4	5
판매관리비	20	20	20	19	19	18	19	18	18	19	18	17	17	17	17	17	16	15	13	13	12	10	10	9	9	9	9	9	8	8	7	8	8	6	5	5	5	5	5	4	4
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-1.12	-2	-2	-2	-2	-1.43	-1.47	-0.87	-1.24	-0.81	-0.45	-0.60	-2	-4	-5	-5	-3	-1.00	-0.16	-0.83	-2	-4	-4	-5	-5	-5	-5	-4	-4	-4	-4	-4	-4	-4	-3	-2	-2	-2	-1.36	-0.94	-0.34
EBITDA	0.79	0.21	0.00	2	2	3	3	2	2	2	2	2	0.85	-1.01	-2	-2	-0.29	2	2	2	0.91	-0.97	-1.37	-3	-3	-3	-3	-2	-2	-2	-2	-2	-2	-2	-1.48	-0.93	-0.70	-0.52	-0.26	0.16	0.71
영업외이익	0.41	0.42	0.41	2	2	2	2	0.71	0.69	0.36	0.27	0.25	0.15	0.11	0.02	0.01	0.01	0.01	0.01	0.86	0.86	0.86	0.87	0.01	0.02	0.04	0.05	0.09	0.10	0.09	0.08	0.06	0.06	0.08	0.10	0.12	0.12	0.21	0.20	0.20	0.28
법인세	0.72	0.62	0.51	0.55	-3	-3	-3	-3	0.28	0.28	0.29	0.29	0.29	0.29	0.28	0.17	0.17	0.22	0.17	0.23	0.20	0.07	0.02	0.03	0.03	0.08	0.10	0.12	0.10	0.08	0.08	0.27	0.27	0.27	0.27	0.02	0.02	0.03	0.03	0.05	0.05
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-2	-2	-3	-0.39	3	3	3	3	-0.87	-0.74	-0.48	-0.65	-2	-4	-5	-5	-3	-1.22	-0.32	-0.21	-1.28	-3	-3	-5	-5	-5	-5	-4	-4	-4	-4	-4	-4	-4	-3	-2	-2	-1.45	-1.20	-0.79	-0.10

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	9	10	10	10	9	11	10	10	9	9	9	9	8	8	7	6	7	9	9	7	7	6	6	11	2	2	2	3	3	4	2	3	3	3	5	2	3	4	4	4	4
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.11	0.11	0.11	0.11	0.07	0.08	0.15	0.15	0.20	0.70	0.70	0.20	0	0
매출채권등	7	5	5	5	5	5	5	4	5	5	6	5	5	5	4	4	4	4	5	4	3	4	3	1.22	1.12	1.08	1.27	1.16	2	1.13	1.21	1.15	0.94	0.89	0.97	0.81	0.88	0.85	0.91	1.00	1.07
재고자산	0.39	0.39	0.46	0.34	0.38	0.35	0.40	0.40	0.41	0.43	0.42	0.40	0.48	0.49	0.51	0.42	0.49	0.43	0.43	0.22	0.21	0.18	0.18	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.20	0.20
유형자산	8	8	7	6	6	6	6	6	6	6	6	5	6	6	6	6	7	6	6	7	6	6	6	4	4	4	4	4	4	4	2	2	2	2	2	2	2	3	2	3	3
무형자산	0.01	0.01	0.01	0.23	0.45	0.66	0.88	1.10	1.32	2	2	2	2	2	3	3	3	4	4	5	5	6	6	2	2	2	3	3	3	3	4	4	4	4	5	5	0.09	0.13	0.17	0.21	0.26
이연세자산	4	4	5	5	5	5	6	5	2	2	2	2	2	2	2	2	2	2	2	1.39	1.39	1.39	1.39	1.39	1.39	1.39	1.39	1.39	1.39	1.39	1.39	1.39	1.39	1.39	1.39	2	2	2	2	2	2
기타자산	96	92	108	73	82	83	79	88	85	76	83	107	98	67	76	72	60	87	108	59	54	65	60	41	55	40	50	50	47	47	58	49	55	53	53	47	52	49	60	60	44
자산총계	124	120	135	99	108	110	107	115	109	99	107	131	121	91	98	92	82	112	134	84	77	87	83	61	66	50	62	62	61	62	68	60	67	66	67	59	61	59	70	70	54
매입채무등	0.97	1.28	0.88	0.84	0.63	0.72	1.26	0.58	0.97	0.90	1.03	1.27	0.91	0.85	0.86	0.61	0.72	1.18	1.40	1.33	0.65	0.49	0.85	0.41	0.26	0.24	0.42	0.24	0.24	0.22	0.31	0.25	0.24	0.23	0.30	0.19	0.14	0.23	0.15	0.17	0.20
차입금	5	5	4	4	3	4	4	4	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	0	0	0	0	0	0	0	0	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0.02	0.03	0.04	0.06	0.07	0.08	0.10	0.11	0.12	0.14	0.15	0.01	0.02	0.04	0.05	0.09	0	0	0	0	0	0	0.03
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	97	94	110	74	84	84	81	89	87	78	86	110	100	71	79	73	61	89	109	61	55	66	61	42	56	40	51	51	48	48	58	50	56	54	54	47	52	50	60	60	45
부채총계	105	102	117	81	90	91	88	96	93	84	92	116	106	76	84	78	67	94	115	67	60	71	66	45	60	43	54	54	51	51	59	50	56	54	54	47	52	50	61	60	45
자본금+ 자본잉여금	89	88	89	88	88	87	87	88	88	87	86	86	86	85	85	85	85	85	84	82	83	82	82	81	70	70	70	70	69	69	67	66	66	65	66	63	60	60	59	59	58
이익잉여금	-70	-70	-71	-69	-69	-68	-68	-69	-72	-72	-71	-71	-71	-71	-71	-71	-69	-67	-65	-65	-66	-66	-65	-65	-64	-63	-62	-61	-59	-58	-57	-56	-55	-54	-53	-52	-51	-51	-50	-50	-49
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	19	18	18	19	19	19	19	19	16	15	15	15	15	14	14	14	16	18	19	17	17	16	17	16	6	7	8	9	10	11	10	10	11	11	13	11	9	9	9	9	9
주식수(만주)	2,781	2,774	2,692	2,689	2,645	2,661	2,685	2,732	2,653	2,637	2,649	2,638	2,641	2,012	2,037	2,037	2,031	2,028	2,002	2,493	2,496	1,993	1,542	1,547	1,317	1,312	1,295	1,305	1,304	1,262	1,212	1,214	1,207	1,202	899	895	847	848	783	781	773

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	0.66	1.09	2	2	4	4	3	-36	-24	4	4	47	33	-10	-17	-2	5	12	30	10	-8	18	6	4	15	-4	-4	-4	-4	-4	-3	-2	-0.98	-0.34	-0.94	-0.60	-0.65	-0.46	0.85	0.95	1.40
투자활동	-2	-2	-2	-1.39	-1.24	-1.08	-0.94	-0.95	-0.90	-0.79	-0.83	-0.76	-0.79	-0.96	-0.81	-0.92	-1.15	-1.07	-1.27	-7	-7	-7	-7	-0.69	-0.65	-0.65	-0.65	-0.66	-0.60	-0.82	-0.70	-0.56	-1.46	-1.14	-2	-2	-0.82	-0.76	-0.36	-0.41	-0.57
재무활동	13	8	29	-16	-5	5	-5	11	9	-0.73	6	-0.58	-0.87	-1.34	-1.40	0.01	0.24	0.69	0.89	-0.97	9	10	10	11	0.71	-0.08	2	2	2	2	-0.98	2	2	2	3	-0.54	-0.54	-0.46	-0.43	-0.02	-0.05
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	12	7	29	-15	-3	8	-3	-26	-16	2	9	46	31	-12	-19	-3	4	12	29	2	-5	22	10	14	15	-5	-3	-3	-3	-3	-4	-0.79	-0.67	0.21	-0.15	-3	-2	-2	0.06	0.52	0.79
자본적지출	-2	-2	-2	-1.39	-1.24	-1.08	-0.94	-0.95	-0.90	-0.79	-0.83	-0.76	-0.79	-0.96	-0.81	-0.92	-1.15	-1.07	-1.27	-1.27	-1.05	-0.98	-0.86	-0.69	-0.65	-0.65	-0.65	-0.66	-0.60	-0.83	-0.70	-0.61	-0.51	-0.19	-0.37	-0.35	-0.32	-0.26	-0.16	-0.21	-0.37
잉여현금	-1.14	-0.75	-0.02	1.03	2	3	2	-37	-25	3	3	47	32	-11	-18	-3	4	11	29	9	-9	17	5	3	14	-5	-4	-4	-5	-5	-3	-3	-1.49	-0.53	-1.31	-0.95	-0.96	-0.72	0.69	0.74	1.04

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수