유니언퍼시픽 UNP(UNION PACIFIC CORP) | 재무제표

유니언퍼시픽

UNP

NYSE S&P500

269.63

-9.74 (-3.49%) 26.09/21, USD

최근 실적발표 26. 07/23

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	25,410	24,700	24,510	24,546	24,393	24,246	24,250	24,288	24,138	24,094	24,119	24,140	24,765	25,071	24,875	24,428	23,428	22,663	21,804	21,212	20,565	19,305	19,533	19,604	20,201	21,553	21,708	22,253	22,665	22,741	22,832	22,525	22,005	21,583	21,240	20,958	20,724	20,244	19,941	19,981	20,369
매출원가	6,401	5,988	5,928	5,882	5,862	5,902	5,914	6,099	6,213	6,287	6,454	6,545	6,713	6,943	6,779	6,420	5,918	5,301	4,924	4,603	4,358	4,082	4,151	4,380	4,668	5,162	5,345	5,563	5,812	5,957	6,046	5,751	5,528	5,294	5,142	5,210	5,110	5,008	4,884	4,938	5,073
매출총이익	19,009	18,712	18,582	18,664	18,531	18,344	18,336	18,189	17,925	17,807	17,665	17,595	18,052	18,128	18,096	18,008	17,510	17,362	16,880	16,609	16,207	15,223	15,382	15,224	15,533	16,391	16,363	16,690	16,853	16,784	16,786	16,774	16,477	16,289	16,098	15,748	15,614	15,236	15,057	15,043	15,296
판매관리비	4,903	4,912	4,897	4,936	4,950	4,888	4,899	4,807	4,780	4,862	4,818	4,823	4,900	4,723	4,645	4,541	4,303	4,233	4,158	4,109	4,077	3,960	3,993	4,021	4,147	4,387	4,533	4,764	4,892	4,988	5,056	5,012	4,987	4,950	4,939	4,918	4,872	4,828	4,779	4,784	4,860
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	10,171	9,933	9,846	9,970	9,837	9,712	9,713	9,595	9,356	9,160	9,082	9,087	9,543	9,834	9,917	9,945	9,744	9,722	9,338	8,904	8,503	7,684	7,834	7,928	8,131	8,737	8,554	8,664	8,699	8,538	8,517	8,554	8,358	8,257	8,106	7,795	7,682	7,344	7,243	7,225	7,473
EBITDA	13,308	13,063	12,940	12,782	12,624	12,462	12,461	12,366	12,124	11,899	11,891	11,860	12,317	12,660	12,589	12,595	12,298	12,229	11,843	11,393	10,993	10,181	10,331	10,417	10,638	11,170	11,013	11,109	11,129	10,948	10,802	10,803	10,630	10,516	10,456	10,169	9,979	9,647	9,502	9,440	9,684
영업외이익	624	642	629	365	356	336	350	390	409	399	491	475	493	563	426	417	331	293	297	280	279	285	287	277	293	219	243	233	228	213	94	81	123	131	245	281	220	247	221	180	181
법인세	2,180	2,055	2,028	1,987	1,975	2,049	2,047	2,060	1,963	1,841	1,854	1,855	1,981	2,099	2,074	2,058	2,018	2,029	1,955	1,851	1,754	1,600	1,631	1,693	1,749	1,873	1,828	1,815	1,832	1,773	1,775	-3,873	-3,567	-3,295	-3,080	2,793	2,678	2,562	2,533	2,511	2,618
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	7,330	7,213	7,138	7,052	6,935	6,732	6,747	6,637	6,494	6,390	6,379	6,365	6,732	6,998	6,998	7,071	6,849	6,812	6,523	6,192	5,882	5,216	5,349	5,372	5,564	6,002	5,919	6,070	6,108	6,047	5,966	11,690	11,291	10,950	10,712	4,578	4,515	4,326	4,233	4,206	4,375

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,614	735	1,266	808	1,060	1,411	1,016	947	1,137	925	1,055	750	830	1,079	973	1,267	788	909	960	1,194	1,115	1,183	1,799	2,601	2,706	1,130	831	1,250	1,049	1,059	1,273	1,810	1,604	1,048	1,275	1,847	1,286	1,049	1,277	1,909	1,830
단기투자	500	300	250	0	0	0	20	20	20	20	16	16	0	0	46	46	46	46	46	46	46	60	60	60	60	60	60	60	60	60	60	90	90	90	90	90	90	90	60	330	330
매출채권등	2,130	1,986	1,860	1,921	1,915	1,965	1,894	2,036	2,118	2,162	2,073	1,934	1,826	1,955	1,891	2,052	2,052	1,958	1,722	1,679	1,666	1,610	1,505	1,565	1,388	1,669	1,595	1,650	1,809	1,672	1,755	1,792	1,634	1,571	1,493	1,428	1,357	1,279	1,258	1,351	1,373
재고자산	919	838	787	782	774	747	769	775	807	770	743	770	742	728	741	794	790	726	621	664	688	659	638	649	668	692	751	771	775	780	742	789	772	808	749	742	726	760	717	690	660
장기투자	2,977	2,954	2,885	2,841	2,785	2,704	2,664	2,649	2,705	2,651	2,605	2,580	2,524	2,439	2,375	2,314	2,287	2,279	2,241	2,273	2,277	2,167	2,164	2,071	2,042	2,078	2,050	2,003	1,989	1,951	1,912	1,887	1,856	1,810	1,809	1,566	1,504	1,480	1,457	1,446	1,408
유형자산	61,074	60,862	60,681	60,482	60,210	59,852	59,640	59,381	59,221	59,043	59,041	58,680	58,292	57,974	57,710	57,392	57,021	56,791	56,658	55,992	55,783	55,643	55,771	56,017	55,970	55,894	55,728	55,419	55,191	55,002	52,679	52,210	51,947	51,696	51,605	51,036	50,814	50,550	50,389	49,939	49,461
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,997	1,969	1,969	1,813	1,832	1,813	1,712	1,762	1,809	1,695	1,599	1,810	1,819	1,793	1,713	1,478	1,456	1,342	1,277	512	498	471	461	751	721	693	658	825	835	795	726	734	786	766	785	688	701	692	560	640	628
자산총계	71,211	69,644	69,698	68,647	68,576	68,492	67,715	67,570	67,817	67,266	67,132	66,540	66,033	65,968	65,449	65,343	64,440	64,051	63,525	62,360	62,073	61,793	62,398	63,714	63,555	62,216	61,673	61,978	61,708	61,319	59,147	59,312	58,689	57,789	57,806	57,397	56,478	55,900	55,718	56,305	55,690
매입채무등	4,324	3,735	3,494	3,699	3,930	3,995	3,829	3,714	3,560	3,801	3,683	3,580	3,504	3,617	3,842	4,034	3,668	3,903	3,578	3,276	3,247	3,306	3,104	2,861	3,289	3,130	3,094	3,166	3,368	3,559	3,160	3,061	2,916	2,855	3,139	2,928	2,875	3,125	2,882	2,850	2,686
차입금	30,936	31,270	32,552	32,571	33,644	33,600	32,117	32,347	32,880	32,944	33,824	34,121	34,519	35,017	34,626	34,725	33,302	33,530	31,158	30,657	30,068	27,853	28,012	29,353	29,749	29,215	26,671	27,277	26,864	26,775	22,391	22,411	22,813	17,588	16,944	16,833	15,760	15,033	15,007	15,612	15,186
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	13,525	13,475	13,421	13,329	13,029	13,144	13,151	13,199	13,166	13,146	13,123	13,095	13,069	13,084	13,033	12,868	12,777	12,739	12,675	12,500	12,389	12,307	12,247	12,328	12,171	12,088	11,992	11,744	11,574	11,408	11,302	11,270	11,109	11,050	10,936	16,524	16,329	16,157	15,996	15,774	15,593
기타부채	1,753	1,746	1,764	1,744	1,715	1,714	1,728	1,726	1,722	1,710	1,714	1,740	1,747	1,796	1,785	1,973	1,983	1,982	1,953	2,010	2,066	2,073	2,077	1,973	1,894	1,792	1,788	1,775	1,731	1,835	1,871	1,925	1,942	1,907	1,931	1,961	1,899	1,862	1,901	1,785	1,803
부채총계	50,538	50,226	51,231	51,343	52,318	52,453	50,825	50,986	51,328	51,601	52,344	52,536	52,839	53,514	53,286	53,600	51,730	52,154	49,364	48,443	47,770	45,539	45,440	46,515	47,103	46,225	43,545	43,962	43,537	43,577	38,724	38,667	38,780	33,400	32,950	38,246	36,863	36,177	35,786	36,021	35,268
자본금+ 자본잉여금	-50,355	-50,440	-50,471	-50,525	-50,582	-49,691	-48,015	-47,401	-46,725	-46,665	-46,691	-46,734	-46,789	-46,710	-46,142	-45,472	-43,407	-43,162	-39,974	-38,644	-37,262	-34,171	-32,775	-32,050	-32,068	-32,099	-29,121	-28,554	-27,528	-26,929	-23,446	-22,276	-21,974	-16,548	-15,320	-14,238	-13,011	-12,192	-11,383	-10,471	-9,646
이익잉여금	71,584	70,411	69,529	68,501	67,532	66,450	65,628	64,677	63,820	62,940	62,093	61,235	60,500	59,724	58,887	58,047	56,958	55,937	55,049	54,094	53,116	52,019	51,326	50,600	49,892	49,419	48,605	47,875	46,997	46,049	45,284	44,313	43,311	42,359	41,317	34,561	33,847	33,167	32,587	31,940	31,266
기타포괄익	-556	-553	-591	-672	-692	-720	-723	-692	-606	-610	-614	-497	-517	-560	-582	-832	-841	-878	-914	-1,533	-1,551	-1,594	-1,593	-1,351	-1,372	-1,329	-1,356	-1,305	-1,298	-1,378	-1,415	-1,392	-1,428	-1,422	-1,141	-1,172	-1,221	-1,252	-1,272	-1,185	-1,198
자본총계	20,673	19,418	18,467	17,304	16,258	16,039	16,890	16,584	16,489	15,665	14,788	14,004	13,194	12,454	12,163	11,743	12,710	11,897	14,161	13,917	14,303	16,254	16,958	17,199	16,452	15,991	18,128	18,016	18,171	17,742	20,423	20,645	19,909	24,389	24,856	19,151	19,615	19,723	19,932	20,284	20,422
주식수(만주)	59,400	59,360	59,590	59,320	59,480	60,190	60,860	60,860	61,030	61,020	61,020	60,980	60,950	61,150	62,400	62,150	62,680	63,360	65,540	65,030	66,010	66,920	67,910	67,680	67,920	68,620	70,610	70,190	70,800	71,950	75,430	74,090	76,370	77,960	80,170	79,760	80,720	81,480	83,540	83,220	84,010

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	10,263	9,520	9,290	9,727	9,856	9,434	9,346	9,079	8,554	8,661	8,379	8,276	9,053	8,966	9,362	9,599	8,980	9,310	9,032	9,050	8,367	8,343	8,540	8,338	9,101	8,805	8,609	8,576	8,553	8,744	8,686	8,206	7,804	7,248	7,230	7,456	7,459	7,235	7,525	7,186	7,096
투자활동	-3,987	-3,812	-3,762	-3,690	-3,572	-3,461	-3,325	-3,443	-3,585	-3,664	-3,667	-3,562	-3,605	-3,440	-3,471	-3,476	-3,178	-3,040	-2,709	-2,387	-2,330	-2,374	-2,676	-3,009	-3,242	-3,458	-3,435	-3,484	-3,396	-3,276	-3,411	-3,260	-3,147	-3,162	-3,086	-2,834	-3,119	-3,564	-3,393	-4,045	-4,178
재무활동	-5,736	-6,379	-5,276	-6,164	-6,348	-5,494	-6,067	-5,460	-4,665	-5,149	-4,625	-5,217	-5,419	-5,361	-5,887	-6,077	-6,147	-6,538	-7,158	-8,043	-7,602	-5,978	-4,902	-4,014	-4,206	-5,238	-5,646	-5,599	-5,690	-5,418	-5,222	-4,983	-4,339	-4,087	-4,146	-4,684	-4,884	-5,295	-4,246	-2,310	-3,129
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	540	-671	252	-127	-64	479	-46	176	304	-152	87	-503	29	165	4	46	-345	-268	-835	-1,380	-1,565	-9	962	1,315	1,653	109	-472	-507	-533	50	53	-37	318	-1.00	-2	-62	-544	-1,624	-114	831	-211
자본적지출	-3,759	-3,822	-3,791	-3,714	-3,595	-3,561	-3,452	-3,554	-3,698	-3,631	-3,606	-3,512	-3,582	-3,544	-3,620	-3,681	-3,391	-3,248	-2,936	-2,578	-2,518	-2,656	-2,927	-3,252	-3,492	-3,508	-3,453	-3,504	-3,383	-3,279	-3,437	-3,287	-3,263	-3,337	-3,238	-3,280	-3,504	-3,629	-3,505	-3,931	-4,033
잉여현금	6,504	5,698	5,499	6,013	6,261	5,873	5,894	5,525	4,856	5,030	4,773	4,764	5,471	5,422	5,742	5,918	5,589	6,062	6,096	6,472	5,849	5,687	5,613	5,086	5,609	5,297	5,156	5,072	5,170	5,465	5,249	4,919	4,541	3,911	3,992	4,176	3,955	3,606	4,020	3,255	3,063

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수