유넘그룹 UNM(UNUM GROUP) | 재무제표

유넘그룹

UNM

NYSE

92.45

+ 0.94 (+1.03%) 26.08/27, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	13,348	13,339	13,076	13,068	12,907	12,779	12,887	12,796	12,671	12,550	12,386	12,246	12,112	12,040	11,984	11,952	11,963	11,916	12,008	13,308	13,335	13,363	13,162	11,923	11,887	11,882	11,999	11,845	11,813	11,687	11,599	11,557	11,448	11,380	11,287	11,244	11,188	11,128	11,047	10,972	10,867
매출원가	8,223	8,198	8,065	8,034	7,170	7,004	6,918	6,877	7,362	7,306	7,257	7,216	6,770	6,817	6,995	7,110	7,362	7,416	7,553	9,006	9,141	9,169	8,973	7,508	7,490	7,510	7,496	7,444	8,152	8,053	8,020	7,980	7,167	7,115	7,056	7,003	6,980	6,961	6,942	6,941	6,889
매출총이익	5,124	5,141	5,010	5,034	5,736	5,775	5,969	5,919	5,309	5,244	5,129	5,030	5,342	5,223	4,990	4,842	4,601	4,500	4,454	4,302	4,194	4,194	4,189	4,416	4,397	4,372	4,503	4,401	3,661	3,633	3,578	3,577	4,282	4,265	4,231	4,242	4,209	4,167	4,105	4,031	3,978
판매관리비	1,941	1,917	1,882	1,856	1,837	1,808	1,780	1,759	1,729	1,682	1,652	1,604	1,559	1,541	1,508	1,404	1,426	1,441	1,490	1,605	1,616	1,634	1,663	1,689	1,705	1,727	1,733	1,734	1,723	1,701	1,674	1,652	1,624	1,610	1,588	1,568	1,558	1,539	1,520	1,504	1,492
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,116	1,203	1,142	1,369	2,126	2,203	2,452	2,432	1,879	1,881	1,835	1,778	2,160	2,100	1,943	1,962	1,724	1,612	1,513	1,243	1,138	1,148	1,152	1,408	1,430	1,439	1,587	1,512	807	809	795	829	1,571	1,575	1,564	1,590	1,560	1,541	1,514	1,458	1,418
EBITDA	1,262	1,327	1,265	1,487	2,243	2,319	2,569	2,550	1,994	1,993	1,944	1,886	2,263	2,203	2,049	2,071	1,841	1,666	1,565	1,294	1,188	1,262	1,266	1,519	1,513	1,523	1,670	1,596	913	913	897	929	1,670	1,677	1,667	1,694	1,664	1,644	1,615	1,560	1,519
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	-4	-4	-4	-4	0	-67	-67	-67	-67	0	0	-2	-27	-27	-27	-25	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	202	211	195	248	402	426	472	474	364	364	356	343	414	381	343	331	281	289	280	196	183	176	171	263	252	251	282	261	111	109	104	122	330	377	410	455	436	423	416	384	383
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	703	781	739	913	1,519	1,573	1,779	1,761	1,317	1,321	1,284	1,242	1,551	1,525	1,407	1,435	1,253	1,068	981	800	702	785	793	954	965	980	1,100	1,053	527	531	523	541	1,078	1,038	994	975	959	951	931	910	877

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	199	193	158	328	1,195	238	163	163	133	279	146	166	108	123	119	143	151	107	75	122	123	562	197	104	166	337	84	77	61	62	94	214	100	309	77	70	117	107	100	88	94
투자자산	43,701	42,790	43,521	43,188	45,690	46,231	45,706	47,322	45,189	45,347	45,962	42,983	44,396	44,905	43,712	42,879	45,319	48,625	52,150	52,416	52,169	49,858	52,684	58,364	57,888	53,789	55,759	55,585	54,394	52,554	50,708	50,946	51,218	51,693	53,044	52,836	52,392	51,557	51,131	53,109	53,114
매출채권등	12,721	12,925	13,004	13,145	9,558	9,679	9,755	10,133	10,237	10,438	10,652	10,363	10,989	11,186	11,090	11,765	11,942	12,212	12,439	12,652	12,931	13,206	12,185	6,474	6,412	6,306	6,384	6,483	6,469	6,430	6,278	6,377	6,444	6,552	6,545	6,591	6,480	6,538	6,470	6,472	6,456
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	506	509	504	497	499	496	488	495	483	484	485	463	460	456	452	442	448	455	463	463	500	501	498	509	518	541	534	568	556	548	547	521	511	508	505	490	497	501	501	510	511
무형자산	353	353	354	354	353	351	349	352	350	350	350	348	350	348	348	344	348	351	352	352	353	353	353	351	349	349	352	349	350	351	350	346	347	349	339	338	337	336	335	337	227
이연세자산	48	37	80	120	306	315	370	432	516	519	649	617	583	490	586	523	150	0	0	0	0	43	73	0	0	47	0	0	0	30	110	176	3	0	0	0	0	0	0	0	0
기타자산	5,956	5,907	5,899	6,046	5,244	5,151	5,128	5,243	5,136	5,071	5,010	5,015	5,019	4,916	4,842	4,769	4,764	4,723	4,636	4,594	4,732	4,733	4,636	3,816	3,973	3,967	3,901	3,893	4,013	3,947	3,789	3,669	3,745	3,601	3,503	3,480	3,559	3,486	3,405	3,391	3,452
자산총계	63,485	62,714	63,519	63,678	62,844	62,460	61,959	64,141	62,044	62,488	63,255	59,955	61,904	62,424	61,149	60,867	63,121	66,472	70,116	70,598	70,808	69,257	70,626	69,616	69,305	65,336	67,013	66,956	65,844	63,922	61,876	62,250	62,367	63,012	64,013	63,806	63,382	62,525	61,942	63,905	63,853
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	65	211	511	0	0	0	0	0	238	308	382	396	398	405	398	406	440	450
차입금	3,764	3,762	3,768	3,746	3,744	3,742	3,740	3,470	3,470	3,431	3,430	3,432	3,431	3,431	3,430	3,429	3,443	3,443	3,442	3,441	3,441	3,347	3,346	3,379	3,793	3,314	3,327	3,437	3,341	2,959	2,971	2,984	3,198	2,922	2,938	2,954	2,968	2,985	2,999	3,020	3,393
이연수익	572	509	413	492	538	476	384	475	503	470	380	447	495	452	366	394	437	432	348	414	461	425	349	404	441	414	364	408	448	418	363	428	461	433	373	430	457	420	364	428	458
이연세부채	139	129	91	95	298	335	258	166	184	305	217	294	203	264	216	219	238	430	618	466	474	319	416	606	514	363	352	288	287	268	24	0	86	190	202	273	251	254	151	359	345
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	48,201	47,422	48,129	48,436	46,943	46,694	46,617	49,078	47,423	48,062	49,576	46,163	48,530	49,030	48,402	48,165	49,298	51,544	54,292	55,159	55,484	54,596	55,644	54,271	53,786	50,931	53,006	53,191	52,314	51,217	49,895	50,082	48,869	49,586	50,529	50,302	49,984	49,362	49,054	50,298	50,050
부채총계	52,676	51,822	52,400	52,769	51,524	51,246	50,998	53,189	51,580	52,268	53,604	50,336	52,659	53,176	52,414	52,207	53,416	55,849	58,699	59,480	59,860	58,687	59,755	58,724	58,744	55,533	57,048	57,324	56,391	54,861	53,254	53,732	52,920	53,513	54,438	54,357	54,065	53,417	52,974	54,544	54,696
자본금+ 자본잉여금	-1,002	-811	-418	-172	73	367	571	1,038	1,237	1,406	1,528	-1,120	-1,055	-1,021	-958	-904	-877	-841	-791	-751	-762	-768	-773	-778	-785	-792	-801	-706	-613	-520	-427	-284	-290	-195	-95	-3	85	179	275	368	464
이익잉여금	13,682	13,499	13,345	13,249	13,287	13,026	12,914	12,642	12,075	11,754	11,432	13,889	13,758	13,430	13,141	12,698	12,354	12,044	11,853	11,755	11,488	11,363	11,270	11,192	11,019	10,812	10,729	10,492	10,309	10,083	9,863	9,671	10,012	9,778	9,542	9,327	9,127	8,927	8,744	8,542	8,353
기타포괄익	-1,870	-1,796	-1,809	-2,167	-2,041	-2,179	-2,524	-2,730	-2,846	-2,940	-3,308	-3,151	-3,458	-3,162	-3,448	-3,135	-1,772	-580	354	114	222	-25	374	478	327	-217	37	-153	-243	-502	-814	-869	-276	-82	128	124	105	0	-51	451	340
자본총계	10,810	10,892	11,119	10,909	11,320	11,214	10,961	10,951	10,465	10,220	9,651	9,618	9,246	9,247	8,735	8,660	9,705	10,623	11,416	11,118	10,948	10,570	10,871	10,892	10,561	9,803	9,965	9,632	9,453	9,061	8,622	8,518	9,446	9,500	9,575	9,449	9,317	9,107	8,968	9,361	9,157
주식수(만주)	15,977	16,375	16,733	17,031	17,436	17,677	18,261	18,577	18,938	19,151	19,504	19,562	19,706	19,729	19,894	20,000	20,109	20,256	20,445	20,439	20,424	20,373	20,366	20,355	20,342	20,297	20,626	20,863	21,188	21,462	21,874	21,870	22,119	22,126	22,438	22,568	22,821	22,922	23,211	23,464	23,775

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	830	675	688	816	1,577	1,569	1,513	1,371	1,376	1,351	1,203	1,216	1,098	1,244	1,419	1,542	1,690	1,907	1,388	98	99	56	469	1,629	1,516	1,310	1,607	1,710	1,783	1,753	1,537	1,371	1,211	1,154	1,164	1,243	1,210	1,139	1,122	1,048	1,127
투자활동	-829	644	549	820	890	-374	-344	-620	-726	-668	-726	-763	-715	-804	-956	-1,126	-1,348	-2,122	-1,341	-83	316	198	-268	-1,278	-1,477	-906	-1,394	-1,549	-1,336	-1,415	-930	-698	-817	-253	-499	-583	-147	-732	-716	-779	-1,213
재무활동	-998	-1,364	-1,241	-1,471	-1,405	-1,236	-1,152	-753	-626	-527	-450	-430	-427	-423	-419	-394	-313	-241	-169	3	-458	-29	-89	-324	66	-129	-223	-298	-486	-586	-590	-529	-411	-699	-688	-678	-1,040	-421	-419	-290	57
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-996	-45	-5	165	1,062	-41	17	-3	24	156	27	23	-43	17	44	22	28	-455	-122	18	-43	225	113	27	105	275	-10	-137	-39	-247	17	144	-18	202	-23	-18	23	-14	-13	-21	-29
자본적지출	-137	-136	-132	-127	-133	-133	-126	-139	-135	-134	-135	-121	-114	-110	-102	-99	-97	-101	-110	-102	-99	-111	-119	-143	-164	-162	-151	-156	-149	-143	-144	-136	-117	-107	-105	-90	-91	-95	-85	-87	-89
잉여현금	693	539	555	689	1,444	1,435	1,388	1,232	1,242	1,217	1,068	1,096	984	1,134	1,317	1,443	1,593	1,806	1,277	-4	-0.10	-55	350	1,486	1,353	1,148	1,456	1,554	1,634	1,610	1,392	1,235	1,094	1,047	1,059	1,154	1,118	1,043	1,037	961	1,038

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수