유니티그룹 UNIT(UNITI GROUP INC) | 재무제표

유니티그룹

UNIT

NASDAQ

10.32

+ 0.18 (+1.78%) 26.08/28 00:00, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,537	2,928	2,235	1,611	1,180	1,174	1,167	1,159	1,158	1,146	1,150	1,148	1,140	1,141	1,129	1,138	1,122	1,106	1,101	1,083	1,075	1,073	1,067	1,060	1,065	1,063	1,058	1,060	1,049	1,032	1,018	993	986	951	916	877	832	807	770	737	711
매출원가	1,447	1,098	743	385	135	138	140	141	144	144	144	145	144	143	143	150	147	144	147	146	150	157	159	160	162	162	160	159	154	146	137	124	120	110	102	94	79	67	50	35	25
매출총이익	2,090	1,830	1,492	1,226	1,045	1,037	1,027	1,018	1,014	1,002	1,006	1,003	997	997	986	989	974	962	954	936	925	916	908	900	903	901	898	900	895	886	881	869	866	842	814	783	753	740	721	702	686
판매관리비	642	492	352	202	107	105	105	104	102	100	101	103	104	106	101	101	99	99	101	99	101	104	105	109	107	106	103	97	93	87	85	86	88	81	72	61	49	44	35	27	21
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	114	227	262	396	576	574	587	588	394	392	378	330	314	329	348	363	571	549	535	454	409	-284	-323	-290	-298	379	377	387	387	344	331	306	298	283	258	253	246	254	276	284	291
EBITDA	2,736	2,579	2,422	2,461	827	854	872	837	641	637	604	643	623	631	644	654	860	866	856	751	746	122	105	157	149	797	811	832	843	784	782	764	757	730	692	670	647	645	652	646	644
영업외이익	1,526	1,485	1,509	1,644	-42	-9	0.30	-31	-29	-29	-47	4	3	3	3	3	2	30	30	30	52	98	99	98	77	30	29	28	27	-0.39	-0.36	-0.53	-0.54	-0.63	-0.61	-0.11	0	0	0	0	0
법인세	-125	-131	-137	-149	-20	-17	-18	-19	-70	-71	-69	-70	-27	-18	-17	-15	-5	-4	-5	-7	-2	-13	-15	-13	-18	-4	5	10	10	-0.27	-5	-35	-42	-40	-39	-9	-0.56	-0.31	0.52	1.14	1.28
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,077	1,222	1,305	1,632	35	64	93	103	-29	-21	-82	-71	-108	-80	-8	-13	186	181	124	41	5	-632	-706	-670	-697	-71	11	36	60	17	16	24	25	12	-9	-36	-43	-28	-0.21	11	23

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	733	1,132	134	232	299	130	184	53	131	51	62	34	38	70	44	43	61	51	59	70	109	122	78	196	88	109	143	197	299	105	38	118	77	57	60	50	934	69	172	41	49
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	387	317	359	345	155	156	52	157	158	145	137	135	124	128	111	103	101	90	80	73	69	71	76	66	76	78	80	88	78	77	166	117	121	89	91	75	50	51	44	41	29
재고자산	34	44	44	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	9,064	8,815	8,659	8,601	4,495	4,409	4,337	4,283	4,222	4,174	4,107	4,084	4,019	3,941	3,843	3,780	3,698	3,628	3,589	3,473	3,401	3,329	3,273	3,287	3,098	3,255	3,410	3,371	3,201	3,175	3,209	3,155	3,096	3,050	3,054	3,037	2,690	2,672	2,670	2,694	2,569
무형자산	2,296	2,371	2,452	2,517	418	425	433	440	448	455	462	521	681	689	696	728	952	959	967	974	981	989	993	1,097	1,037	1,214	1,223	1,227	1,064	1,070	1,125	1,093	1,098	1,103	1,103	1,110	473	476	423	426	195
이연세자산	0	0	0	0	137	133	128	124	118	115	109	91	49	43	41	33	19	15	12	8	5	9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	467	433	390	385	40	39	150	40	41	42	147	79	85	78	78	84	85	82	39	123	116	196	246	126	491	357	162	148	148	261	24	23	24	23	16	20	14	13	10	15	10
자산총계	12,981	13,111	12,037	12,079	5,544	5,292	5,282	5,099	5,119	4,985	5,025	4,981	5,035	4,988	4,851	4,811	4,955	4,890	4,809	4,784	4,745	4,782	4,732	4,838	4,816	5,014	5,017	5,031	4,790	4,697	4,593	4,571	4,472	4,364	4,330	4,292	4,161	3,281	3,319	3,218	2,852
매입채무등	178	187	172	162	113	128	14	191	205	231	283	320	343	355	373	385	376	364	326	515	515	544	565	600	818	171	227	208	206	196	94	82	84	80	78	81	68	56	41	38	20
차입금	11,093	11,109	10,023	9,791	6,171	6,067	5,864	5,879	5,870	5,761	5,626	5,682	5,491	5,458	5,271	5,260	5,176	5,195	5,163	4,989	4,899	5,004	4,832	4,880	4,870	5,112	5,071	5,066	5,059	4,975	4,902	4,802	4,737	4,559	4,539	4,419	4,494	4,058	4,083	3,902	3,739
이연수익	646	633	609	565	1,431	1,334	1,401	1,300	1,242	1,227	1,274	1,214	1,214	1,226	1,190	1,197	1,170	1,135	1,134	1,143	1,122	1,022	995	999	987	1,102	1,071	1,040	812	761	726	682	654	587	538	466	372	294	261	214	148
이연세부채	83	71	70	80	0	0	7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11	16	13	20	24	31	35	31	52	55	56	56	55	85	46	47	28	31	5
기타부채	819	791	784	801	274	200	448	205	294	243	327	210	318	273	288	229	308	288	299	256	342	366	402	338	344	205	107	123	81	198	225	269	231	269	244	294	240	253	227	319	186
부채총계	12,819	12,792	11,656	11,398	7,988	7,730	7,734	7,575	7,612	7,462	7,509	7,426	7,366	7,312	7,122	7,071	7,030	6,982	6,923	6,903	6,879	6,935	6,804	6,833	7,033	6,610	6,500	6,468	6,192	6,161	6,000	5,890	5,761	5,551	5,454	5,345	5,220	4,708	4,641	4,504	4,099
자본금+ 자본잉여금	2,817	2,809	2,790	2,769	1,242	1,238	1,236	1,233	1,229	1,224	1,222	1,219	1,215	1,212	1,210	1,228	1,224	1,220	1,215	1,209	1,154	1,151	1,209	1,205	958	954	951	949	855	790	757	711	646	646	644	643	642	142	142	140	82
이익잉여금	-2,665	-2,494	-2,408	-2,087	-3,686	-3,675	-3,688	-3,709	-3,722	-3,704	-3,708	-3,666	-3,549	-3,539	-3,484	-3,490	-3,298	-3,317	-3,333	-3,334	-3,341	-3,355	-3,330	-3,248	-3,220	-2,603	-2,495	-2,442	-2,413	-2,443	-2,373	-2,278	-2,174	-2,064	-1,961	-1,877	-1,775	-1,653	-1,537	-1,438	-1,342
기타포괄익	11	4	-2	-1	0	-1	-1	-1	0	0	0	0	0	0	0	-1	-4	-6	-9	-12	-15	-18	-20	-23	-26	-29	-23	-27	-19	10	30	66	56	47	8	-6	-8	3	-6	-69	-67
자본총계	162	320	380	681	-2,444	-2,438	-2,452	-2,477	-2,493	-2,480	-2,486	-2,447	-2,334	-2,327	-2,274	-2,262	-2,078	-2,103	-2,128	-2,137	-2,202	-2,222	-2,142	-2,066	-2,288	-1,677	-1,567	-1,521	-1,577	-1,643	-1,586	-1,501	-1,472	-1,371	-1,309	-1,239	-1,141	-1,508	-1,402	-1,367	-1,327
주식수(만주)	25,290	25,210	26,650	32,090	14,380	14,350	14,310	14,320	23,734	29,240	14,250	23,653	23,642	23,609	23,556	23,573	26,736	26,730	26,407	26,442	26,226	23,146	20,360	19,837	19,247	19,223	18,735	19,194	19,310	18,222	17,707	17,565	17,501	17,549	16,898	17,539	16,965	15,518	15,247	15,387	15,091

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	506	603	350	415	376	369	367	344	328	345	353	366	425	411	460	431	415	436	499	398	249	152	157	168	593	560	617	635	492	505	473	467	440	434	405	413	389	382	376	373	384
투자활동	-1,585	-1,167	-1,012	-715	-336	-392	-272	-293	-347	-385	-411	-498	-487	-412	-392	-368	-358	-331	-321	-315	-204	-8	1.39	11	-397	-536	-545	-631	-373	-512	-481	-363	-1,061	-985	-1,019	-984	-333	-620	-535	-552	-370
재무활동	1,513	1,566	612	478	127	103	27	-31	113	20	77	124	39	20	-83	-89	-105	-176	-197	-209	-25	-131	-224	-181	-408	-24	33	76	104	60	-14	-36	-236	539	502	579	829	141	189	11	-120
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.20	-0.04	-0.39	-0.12	-0.28	-0.17	-0.03	-0.27	0.16	0.19	0.31	0.17	-0.05	-0.27	-0.18	-0.08
현금의증감	434	1,002	-50	179	167	80	122	19	93	-20	19	-9	-23	19	-15	-26	-47	-71	-19	-126	20	13	-65	-2	-211	5	105	79	223	48	-22	69	-858	-12	-112	9	885	-97	29	-169	-106
자본적지출	-1,384	-960	-799	-488	-295	-352	-312	-332	-428	-465	-411	-500	-488	-446	-426	-402	-390	-394	-384	-378	-361	-326	-317	-300	-304	-346	-350	-391	-441	-452	-424	-352	-283	-202	-166	-135	-77	-50	-35	-54	-48
잉여현금	-878	-358	-449	-72	80	17	54	12	-100	-120	-58	-135	-63	-34	34	29	25	41	115	20	-111	-175	-160	-132	289	214	267	243	52	53	49	115	157	232	239	278	311	333	341	318	336

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수