유나이티드헬스그룹 UNH(UNITEDHEALTH GROUP INC)

유나이티드헬스그룹

UNH

NYSE S&P500

376.90

+ 1.69 (+0.45%) 26.09/18, USD

최근 실적발표 26. 08/11

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	450,129	449,713	447,567	435,159	422,818	410,057	400,278	393,898	385,439	379,487	371,622	359,982	348,515	335,944	324,162	315,118	306,561	297,550	287,597	279,321	272,099	262,916	257,141	252,575	247,811	246,268	242,155	239,671	235,876	231,367	226,247	219,891	213,657	207,624	201,159	196,633	192,604	189,036	184,840	180,904	176,100
매출원가	362,290	365,161	364,650	349,428	334,695	319,889	310,879	303,805	294,987	288,205	280,664	270,144	262,112	252,785	244,545	238,799	232,962	226,479	217,945	211,490	205,957	193,930	190,141	186,224	182,321	186,924	184,557	183,350	180,558	176,674	172,401	167,507	162,900	158,440	154,148	150,466	147,362	144,902	141,454	139,535	136,211
매출총이익	87,839	84,552	82,917	85,731	88,123	90,168	89,399	90,093	90,452	91,282	90,958	89,838	86,403	83,159	79,617	76,319	73,599	71,071	69,652	67,831	66,142	68,986	67,000	66,351	65,490	59,344	57,598	56,321	55,318	54,693	53,846	52,384	50,757	49,184	47,011	46,167	45,242	44,134	43,386	41,369	39,889
판매관리비	61,878	61,388	59,592	55,089	53,146	52,530	53,013	53,858	54,433	55,080	54,628	54,298	52,106	50,006	47,782	46,045	45,107	43,757	42,579	42,821	42,270	41,912	41,704	39,491	38,277	36,691	35,193	34,595	34,114	34,085	34,074	33,191	32,099	31,041	29,557	29,554	29,200	28,665	28,401	27,146	26,291
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	21,676	18,835	18,964	26,357	30,750	33,475	32,287	32,203	32,021	32,203	32,358	31,560	30,496	29,571	28,435	27,085	25,335	24,181	23,970	21,946	20,885	24,148	22,405	23,983	24,346	19,849	19,685	19,087	18,663	18,123	17,344	16,824	16,322	15,849	15,209	14,419	13,911	13,383	12,930	12,211	11,649
EBITDA	24,829	22,072	22,309	29,740	34,130	35,568	27,239	27,088	26,898	28,328	35,567	34,850	33,682	32,592	31,316	29,782	28,017	26,862	26,626	24,543	23,426	26,675	24,930	26,507	26,853	22,260	22,005	21,329	20,802	20,210	19,376	18,817	18,302	17,809	17,189	16,428	15,923	15,410	14,929	14,157	13,521
영업외이익	-1,132	-1,092	-1,016	-902	-847	-2,070	-9,147	-9,147	-9,121	-7,874	-763	-690	-615	-561	-519	-492	-475	-452	-447	-467	-446	-399	-366	-353	-360	-393	-400	-397	-402	-398	-396	-376	-356	-334	-265	-185	-119	-59	-56	-66	-77
법인세	2,528	1,740	1,890	3,835	4,505	5,239	4,829	5,006	5,304	5,632	5,968	6,091	5,999	5,893	5,704	5,316	4,853	4,583	4,578	4,423	4,324	5,243	4,973	5,199	5,135	3,961	3,742	3,711	3,728	3,637	3,562	2,551	2,831	3,061	3,200	4,463	4,563	4,655	4,790	4,535	4,373
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	14,122	12,044	12,056	17,589	21,296	22,106	14,405	14,317	14,103	15,361	22,381	21,687	21,108	20,704	20,120	19,430	18,254	17,450	17,285	15,426	14,512	16,883	15,403	16,732	17,098	13,754	13,839	13,338	12,988	12,617	11,986	12,563	11,860	11,222	10,558	8,625	8,108	7,578	7,017	6,551	6,180

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	28,585	28,001	24,365	27,210	28,596	30,717	25,312	32,400	26,286	28,414	25,427	38,915	41,813	41,913	23,365	38,845	24,612	25,482	21,375	21,085	19,832	19,955	16,921	17,550	22,327	21,569	10,985	12,363	13,745	12,407	10,866	10,263	18,368	18,243	11,981	16,269	14,582	16,142	10,430	12,796	8,217
단기투자	2,883	3,228	3,756	3,404	3,424	3,574	3,801	4,734	8,451	7,915	7,956	8,798	8,089	8,421	8,633	7,704	7,369	7,069	6,981	7,090	6,927	7,056	6,936	7,047	6,683	5,742	6,336	6,506	6,467	6,254	6,490	6,522	6,334	6,720	6,610	6,607	6,365	6,096	5,950	5,823	5,612
매출채권등	46,295	51,175	52,715	55,434	52,724	52,958	48,454	47,485	49,877	46,481	38,970	38,425	34,083	37,110	30,450	30,731	31,157	30,865	28,082	28,232	27,217	27,526	25,404	25,402	23,976	24,888	21,462	21,116	18,175	20,457	18,250	18,262	17,646	18,290	15,830	15,464	17,770	16,204	15,651	14,849	16,701
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	57,716	56,788	54,251	52,996	52,466	51,863	52,354	48,689	46,113	45,928	47,609	45,474	45,988	46,884	43,728	41,557	42,427	42,353	43,114	44,777	44,061	42,406	41,242	39,184	36,778	36,578	37,209	36,840	35,696	33,553	32,510	31,929	31,237	29,441	28,341	27,703	26,397	25,760	23,868	23,324	22,211
유형자산	10,762	10,667	10,762	11,104	10,923	10,734	10,553	10,139	9,801	10,429	11,450	11,070	10,926	10,637	10,128	9,469	9,421	9,183	8,969	8,730	8,735	8,496	8,626	8,151	8,126	8,173	8,704	8,501	8,681	8,230	8,458	8,042	7,906	8,144	7,013	6,562	6,324	6,329	5,901	5,524	5,189
무형자산	130,394	130,605	130,973	133,125	130,187	130,513	130,002	129,572	120,165	121,207	118,926	116,903	117,312	116,571	107,753	94,689	95,444	87,466	85,839	85,871	86,633	83,004	82,193	78,461	78,424	75,501	76,008	75,726	71,999	68,624	68,235	68,201	64,951	65,883	63,045	61,859	60,836	60,994	56,125	55,902	55,759
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	33,092	32,180	32,759	31,996	30,253	29,431	27,802	26,290	25,363	23,836	23,382	22,478	21,953	22,143	21,648	20,069	19,742	18,820	17,846	17,260	16,887	16,728	15,967	15,174	16,169	16,616	13,185	12,657	12,437	11,672	7,412	7,868	8,169	8,848	6,238	5,968	5,823	5,632	4,885	5,424	5,914
자산총계	309,727	312,644	309,581	315,269	308,573	309,790	298,278	299,309	286,056	284,210	273,720	282,063	280,164	283,679	245,705	243,064	230,172	221,238	212,206	213,045	210,292	205,171	197,289	190,969	192,483	189,067	173,889	173,709	167,200	161,197	152,221	151,087	154,611	155,569	139,058	140,432	138,097	137,157	122,810	123,642	119,603
매입채무등	78,671	78,290	77,369	76,214	72,757	70,702	68,561	67,031	63,433	64,770	64,353	63,956	61,463	61,665	56,771	56,296	54,123	53,734	49,126	50,210	48,144	47,830	44,367	42,340	44,623	45,617	40,695	39,509	38,035	38,039	36,596	38,841	36,866	37,799	33,051	33,841	32,224	31,123	29,752	29,494	30,998
차입금	73,328	77,917	78,389	80,136	79,193	81,271	76,904	78,010	75,098	73,637	62,537	63,369	65,589	70,588	57,623	48,667	51,391	47,493	46,003	46,965	48,216	46,258	43,467	43,794	46,057	51,607	40,678	44,894	42,273	38,338	36,554	33,553	35,055	35,585	31,692	29,262	31,936	33,901	32,970	33,224	33,198
이연수익	2,986	3,419	3,413	3,366	3,032	3,296	3,317	3,320	2,572	3,206	3,355	15,311	14,852	14,487	3,075	12,847	2,212	2,675	2,571	2,556	2,365	2,612	2,842	2,391	2,299	2,509	2,622	2,500	2,019	2,530	2,396	2,388	7,228	7,683	2,269	6,635	6,115	6,475	1,968	5,730	1,567
이연세부채	2,722	2,864	2,421	3,162	3,804	3,902	3,620	4,014	3,631	4,167	3,021	2,210	2,498	2,834	2,769	1,659	2,581	2,954	3,265	3,649	3,641	3,602	3,367	3,340	3,286	3,030	2,993	2,902	2,908	2,786	2,474	2,434	2,095	2,213	2,182	2,697	2,844	2,894	2,761	2,492	2,857
기타부채	46,071	44,835	46,291	46,578	45,003	45,450	43,285	42,479	42,088	41,512	41,535	43,237	43,606	43,483	39,120	40,674	38,738	36,735	34,762	35,033	34,605	34,287	32,707	29,153	27,861	24,700	24,739	24,157	23,909	22,999	17,974	19,506	20,745	20,363	17,842	18,517	17,985	17,102	15,170	13,211	12,952
부채총계	203,778	207,325	207,883	209,456	203,789	204,621	195,687	194,854	186,822	187,292	174,801	188,083	188,008	193,057	159,358	160,143	149,045	143,591	135,727	138,413	136,971	134,589	126,750	121,018	124,126	127,463	111,727	113,962	109,144	104,692	95,994	96,722	101,989	103,643	87,036	90,952	91,104	91,495	82,621	84,151	81,572
자본금+ 자본잉여금	9	565	568	403	9	9	9	470	382	9	9	9	9	9	9	10	10	10	10	10	10	10	10	10	398	10	16	9	9	10	10	10	10	10	1,713	1,811	1,671	1,829	10	10	10
이익잉여금	100,957	99,878	95,603	97,595	97,250	97,934	96,036	96,518	92,400	90,118	95,774	93,173	89,994	88,852	86,156	83,722	80,540	78,782	77,134	75,124	73,090	71,220	69,295	69,715	67,776	62,327	61,178	58,696	56,367	55,472	55,846	54,386	52,363	50,494	48,730	45,840	44,081	42,521	40,945	39,945	38,579
기타포괄익	-2,519	-2,562	-2,061	-2,211	-2,535	-2,905	-3,387	-2,453	-3,423	-3,439	-7,027	-8,688	-7,650	-7,549	-8,393	-9,086	-7,730	-6,026	-5,384	-4,856	-4,086	-4,826	-3,814	-4,494	-4,550	-5,360	-3,578	-3,709	-3,273	-3,758	-4,160	-4,386	-4,080	-2,951	-2,667	-2,353	-2,591	-2,447	-2,681	-2,303	-2,203
자본총계	98,447	97,881	94,110	95,787	94,724	95,038	92,658	94,535	89,359	86,688	88,756	84,494	82,353	81,312	77,772	74,646	72,820	72,766	71,760	70,278	69,014	66,404	65,491	65,231	63,624	56,977	57,616	54,996	53,103	51,724	51,696	50,010	48,293	47,553	47,776	45,298	43,161	41,903	38,274	37,652	36,386
주식수(만주)	90,600	91,000	91,100	90,800	91,000	91,800	92,900	93,000	92,800	92,200	93,800	93,600	94,000	94,300	95,000	94,800	95,000	95,400	95,600	95,500	95,600	95,700	96,100	96,200	96,000	96,200	96,600	96,300	96,400	97,500	98,300	98,300	98,200	98,700	98,500	98,900	98,500	97,500	96,800	96,900	96,700

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	27,017	23,153	19,697	20,958	28,958	28,516	24,204	16,642	9,599	13,885	29,068	29,728	41,375	37,214	26,206	33,957	22,988	21,657	22,343	25,226	20,773	25,236	22,174	22,278	22,301	18,172	18,463	14,654	12,445	10,578	15,713	10,740	17,345	15,509	13,596	14,764	14,421	13,933	9,795	14,715	10,309
투자활동	-11,414	-11,058	-8,685	-7,193	-8,286	-14,261	-20,527	-20,595	-17,583	-10,894	-15,574	-29,756	-27,964	-35,823	-28,476	-12,391	-13,423	-10,338	-10,372	-16,266	-17,256	-14,706	-12,532	-8,742	-10,306	-12,816	-12,699	-12,451	-12,565	-9,284	-12,385	-13,949	-11,641	-10,827	-8,599	-6,509	-6,598	-7,463	-9,355	-9,716	-21,958
재무활동	-15,411	-14,735	-11,644	-18,955	-18,395	-11,644	-3,512	-2,326	-7,225	-16,488	-11,529	19	3,707	15,112	4,226	-3,793	-4,774	-5,938	-7,455	-5,424	-6,045	-12,106	-3,590	-8,206	-3,244	3,950	-5,625	-85	-4,509	-7,059	-4,365	-2,677	-1,842	-2,544	-3,441	-4,808	-1,464	-988	-1,011	-251	12,001
환율변동	8	18	40	-6	12	2	-61	18	-53	-2	97	79	83	-72	34	-13	-11	146	-62	-1.00	33	-38	-116	-143	-169	-144	-20	-18	6	-71	-78	-120	-76	-37	-5	26	6	64	78	65	-22
현금의증감	-11	-2,716	-947	-5,190	2,310	2,303	-115	-6,515	-15,527	-13,499	2,062	70	17,201	16,431	1,990	17,760	4,780	5,527	4,454	3,535	-2,495	-1,614	5,936	5,187	8,582	9,162	119	2,100	-4,623	-5,836	-1,115	-6,006	3,786	2,101	1,551	3,473	6,365	5,546	-493	4,813	330
자본적지출	-3,400	-3,487	-3,622	-3,586	-3,687	-3,654	-3,499	-3,546	-3,393	-3,369	-3,386	-3,293	-3,179	-3,007	-2,802	-2,631	-2,536	-2,441	-2,454	-2,333	-2,261	-2,150	-2,051	-2,127	-2,014	-1,978	-2,071	-1,979	-2,080	-2,148	-2,063	-2,137	-2,058	-1,993	-2,023	-1,876	-1,817	-1,787	-1,705	-1,704	-1,653
잉여현금	23,617	19,666	16,075	17,372	25,271	24,862	20,705	13,096	6,206	10,516	25,682	26,435	38,196	34,207	23,404	31,326	20,452	19,216	19,889	22,893	18,512	23,086	20,123	20,151	20,287	16,194	16,392	12,675	10,365	8,430	13,650	8,603	15,287	13,516	11,573	12,888	12,604	12,146	8,090	13,011	8,656

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수