유나이티드내추럴푸즈 UNFI(UNITED NATURAL FOODS INC)

유나이티드내추럴푸즈

UNFI

NYSE

47.26

-0.72 (-1.50%) 26.08/27, USD

최근 실적발표 26. 06/09

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.05/02	26.01/31	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.04/27	24.01/27	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.04/27	19.01/26	18.10/27	18.07/28	18.04/28	18.01/27	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/30
매출액	31,206	31,542	31,753	31,784	32,243	31,682	31,299	30,980	30,242	30,251	30,292	30,272	30,128	29,863	29,463	28,928	28,390	27,779	27,263	26,950	27,014	27,415	26,946	26,559	27,121	26,052	25,769	22,341	17,572	14,258	10,637	10,227	9,975	9,696	9,454	9,274	9,147	8,910	8,672	8,470	8,318
매출원가	27,030	27,333	27,518	27,562	27,935	27,436	27,090	26,779	26,191	26,220	26,227	26,141	25,910	25,633	25,227	24,746	24,257	23,688	23,252	23,011	23,065	23,386	22,995	22,670	22,989	22,181	22,055	19,121	15,236	12,303	9,072	8,707	8,460	8,222	8,007	7,846	7,741	7,548	7,358	7,191	7,067
매출총이익	4,176	4,209	4,235	4,222	4,308	4,246	4,209	4,201	4,051	4,031	4,065	4,131	4,218	4,230	4,236	4,182	4,133	4,091	4,011	3,939	3,949	4,029	3,952	3,889	4,132	3,870	3,715	3,220	2,336	1,955	1,565	1,520	1,515	1,474	1,447	1,429	1,406	1,362	1,314	1,279	1,250
판매관리비	3,968	4,039	4,098	4,117	4,146	4,113	4,092	4,100	4,029	4,004	3,996	3,973	3,949	3,951	3,893	3,825	3,796	3,695	3,621	3,593	3,537	3,580	3,572	3,552	3,781	3,607	3,497	2,976	2,169	1,757	1,326	1,275	1,262	1,234	1,212	1,196	1,174	1,133	1,088	1,050	1,019
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	64	13	-17	-31	49	40	29	8	-69	-42	5	120	263	353	415	423	400	369	351	294	331	363	273	-193	-113	-168	-594	-196	-310	-298	151	224	239	222	228	226	227	228	224	224	227
EBITDA	383	337	321	310	402	387	368	342	256	288	334	449	589	676	740	744	753	722	712	672	670	698	579	109	153	126	-250	85	-48	-120	244	314	334	316	321	317	310	309	299	295	293
영업외이익	15	13	20	20	20	19	18	15	17	21	21	25	27	29	35	36	71	77	90	99	63	51	-0.32	2	-93	-39	44	30	119	60	6	2	7	7	6	5	-0.77	0.67	0.11	0.37	-1.10
법인세	-16	-34	-40	-39	-23	-20	-22	-27	-56	-51	-37	-23	16	46	62	56	55	42	34	34	24	5	-25	-91	-37	-43	-122	-59	-91	-57	21	47	58	56	87	84	83	83	82	82	83
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	3	6	6	1.13	-3	-22	-18	-67	-39	-1.04	-3	48	23	2	0	0	0	0	0	0	0	0	0	0
순이익	-38	-78	-101	-118	-68	-82	-94	-112	-143	-115	-81	24	131	191	238	248	252	233	226	149	159	199	109	-274	-308	-339	-650	-285	-274	-279	113	163	172	156	131	130	126	128	125	126	127

재무상태표 * 단위 : 백만달러(USD)

	26.05/02	26.01/31	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.04/27	24.01/27	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.04/27	19.01/26	18.10/27	18.07/28	18.04/28	18.01/27	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/30
현금성자산	43	52	38	44	52	44	37	40	39	34	37	37	38	40	39	44	48	45	46	41	39	40	49	47	56	40	40	44	38	50	620	23	22	25	21	15	16	31	14	19	19
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	973	994	1,028	1,093	998	1,030	1,103	953	971	990	1,013	889	985	992	1,351	1,214	1,228	1,241	1,249	1,103	1,107	1,136	1,166	1,120	1,233	1,075	1,137	1,067	1,049	1,095	1,114	580	635	629	599	526	548	515	534	490	479
재고자산	1,994	1,989	2,237	2,095	2,191	2,227	2,402	2,179	2,232	2,311	2,648	2,292	2,465	2,512	2,756	2,355	2,559	2,426	2,537	2,247	2,294	2,229	2,447	2,282	2,026	2,135	2,325	2,191	2,215	2,243	2,405	1,136	1,196	1,141	1,168	1,032	1,042	993	1,078	1,022	985
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3,021	3,070	3,127	3,223	3,276	3,339	3,299	3,190	3,172	3,196	2,962	2,995	2,971	2,937	2,871	2,866	2,830	2,861	2,864	2,848	2,803	2,689	2,673	2,684	2,518	2,533	2,545	1,896	1,648	1,658	1,544	571	574	578	589	602	603	605	608	617	567
무형자산	545	561	577	595	612	630	650	668	688	705	722	742	785	803	821	839	857	875	893	911	930	948	966	990	976	998	1,019	1,532	1,544	1,535	1,986	556	560	565	575	580	581	586	595	588	480
이연세자산	155	158	162	162	90	85	86	87	33	34	32	32	0	0	0	0	31	42	49	57	105	108	107	108	68	96	99	34	0	0	0	0	0	0	0	41	35	35	35	35	32
기타자산	456	421	392	383	398	376	389	411	450	401	434	407	397	351	361	310	325	311	361	318	242	340	375	356	824	806	798	410	833	818	918	99	92	111	95	92	95	106	79	82	83
자산총계	7,187	7,245	7,561	7,595	7,617	7,731	7,966	7,528	7,585	7,671	7,848	7,394	7,641	7,635	8,199	7,628	7,878	7,801	7,999	7,525	7,521	7,490	7,784	7,587	7,701	7,682	7,964	7,174	7,327	7,398	8,588	2,964	3,079	3,050	3,046	2,887	2,921	2,870	2,943	2,852	2,646
매입채무등	1,769	1,788	1,926	1,875	1,773	1,768	1,906	1,688	1,677	1,722	1,934	1,781	1,837	1,797	1,924	1,742	1,715	1,737	1,896	1,644	1,600	1,618	1,730	1,634	1,716	1,463	1,606	1,532	1,472	1,453	1,486	517	544	627	639	535	547	450	514	445	451
차입금	3,153	3,236	3,469	3,451	3,582	3,719	3,838	3,548	3,626	3,680	3,593	3,265	3,344	3,374	3,767	3,382	3,667	3,594	3,659	3,427	3,586	3,577	3,818	3,658	3,737	4,105	4,232	3,039	3,201	3,234	3,970	353	482	443	447	386	469	561	594	600	445
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	13	14	17	8	0	0	0	0	0	0	0	0	0.98	1.04	1.05	1.04	43	75	223	44	37	36	59	99	95	96	96	95	90
기타부채	666	669	618	715	638	619	597	651	601	577	622	604	605	605	656	704	712	787	857	940	1,033	1,066	1,088	1,153	1,079	1,014	1,001	1,097	1,081	1,153	1,078	204	203	188	194	186	180	173	186	192	170
부채총계	5,588	5,693	6,013	6,041	5,993	6,106	6,341	5,887	5,904	5,979	6,149	5,650	5,799	5,790	6,364	5,836	6,094	6,118	6,412	6,011	6,220	6,261	6,636	6,445	6,533	6,583	6,840	5,670	5,797	5,915	6,757	1,119	1,267	1,295	1,338	1,205	1,291	1,280	1,391	1,333	1,156
자본금+ 자본잉여금	565	556	574	573	565	557	553	550	539	531	521	521	538	540	548	585	576	573	559	576	564	557	548	546	535	512	510	507	479	471	465	460	457	450	458	461	453	448	440	437	434
이익잉여금	1,069	1,036	1,016	1,020	1,107	1,114	1,117	1,138	1,175	1,196	1,211	1,250	1,318	1,311	1,292	1,226	1,187	1,120	1,054	978	935	886	827	838	786	698	729	1,109	1,097	1,039	1,381	1,400	1,367	1,316	1,265	1,235	1,196	1,160	1,134	1,105	1,075
기타포괄익	-36	-41	-43	-42	-47	-46	-45	-47	-33	-35	-33	-28	-15	-9	-5	-20	22	-9	-24	-39	-197	-214	-226	-239	-152	-108	-112	-109	-43	-26	-15	-14	-13	-10	-16	-14	-20	-18	-23	-22	-19
자본총계	1,598	1,551	1,547	1,551	1,625	1,625	1,625	1,641	1,681	1,692	1,699	1,743	1,841	1,842	1,835	1,791	1,785	1,684	1,589	1,515	1,302	1,230	1,150	1,145	1,170	1,102	1,127	1,507	1,532	1,485	1,832	1,846	1,812	1,755	1,708	1,682	1,629	1,590	1,552	1,520	1,490
주식수(만주)	6,270	6,270	6,070	6,020	6,050	6,020	5,960	5,930	5,940	5,940	5,870	6,070	6,040	6,100	6,160	6,100	6,090	6,100	6,110	6,000	6,050	5,920	5,520	5,380	5,521	5,352	5,321	5,120	5,096	5,081	5,058	5,083	5,075	5,074	5,095	5,077	5,080	5,075	5,059	5,039	5,037

현금흐름표 * 단위 : 백만달러(USD)

	26.05/02	26.01/31	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.04/27	24.01/27	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.04/27	19.01/26	18.10/27	18.07/28	18.04/28	18.01/27	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/30
영업활동	503	578	542	470	509	461	397	253	276	283	632	624	764	558	150	331	247	450	591	614	341	625	534	457	660	298	257	285	218	138	42	109	79	173	240	273	254	269	284	297	261
투자활동	-158	-164	-187	-218	-269	-300	-317	-342	-354	-338	-350	-339	-305	-63	-29	-49	-81	-316	-283	-237	-39	7	-12	-1.00	-132	-167	-142	-2,259	-2,214	-2,179	-2,183	-47	-41	-43	-45	-60	-284	-365	-363	-351	-152
재무활동	-354	-408	-354	-248	-227	-150	-80	92	79	49	-285	-292	-469	-501	-127	-279	-159	-130	-312	-384	-320	-632	-514	-453	-510	-144	-697	1,996	2,017	2,071	2,745	-54	-33	-136	-188	-217	27	115	81	56	-113
환율변동	0	2	0	0	0	-1.00	0	0	0	0	1.00	0	0	0	-1.00	0	1.00	1.00	1.00	1.00	-0.71	-1.02	-0.99	-1.00	-0.06	2	0.04	0	-0.50	-3	-0.32	-0.58	0.47	0.78	0.38	0.57	-0.28	-0.75	-0.96	-0.83	-0.79
현금의증감	-9	8	1.00	4	13	10	0	3	1.00	-6	-2	-7	-10	-6	-7	3	8	5	-3	-6	-18	-1.07	7	2	18	-11	-582	22	19	28	604	8	6	-5	8	-3	-3	18	1.26	1.21	-5
자본적지출	-174	-184	-198	-231	-285	-307	-320	-345	-322	-313	-330	-323	-311	-296	-262	-251	-303	-324	-325	-310	-211	-174	-169	-173	-218	-239	-257	-228	-152	-109	-56	-45	-46	-49	-52	-56	-52	-44	-43	-41	-59
잉여현금	329	394	344	239	224	154	77	-92	-46	-30	302	301	453	262	-112	80	-56	126	266	304	130	451	365	284	442	59	0.48	57	66	29	-14	64	33	124	188	217	202	225	241	255	201

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수