유나이티드마이크로일렉트로닉스 UMC(UNITED MICROELECTRONICS CORP)

유나이티드마이크로일렉트로닉스

UMC

NYSE

20.23

+ 1.16 (+6.08%) 26.08/28 00:00, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 천만달러(TWD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	25,071	24,073	23,755	23,613	23,749	23,553	23,230	22,688	22,346	22,296	22,253	23,541	25,373	26,949	27,871	26,997	25,048	22,934	21,301	19,921	18,817	18,165	17,682	17,337	16,624	15,789	14,820	14,187	14,352	14,634	15,125	15,237	15,068	14,936	14,929	15,096	15,143	15,088	14,787	14,341	14,057
매출원가	17,398	16,945	16,865	16,784	16,639	16,133	15,665	15,176	14,831	14,754	14,479	14,635	14,947	15,201	15,294	15,023	14,586	14,228	14,096	13,941	13,915	13,828	13,782	13,826	13,446	13,071	12,689	12,292	12,408	12,588	12,841	12,783	12,647	12,509	12,223	12,144	12,020	11,811	11,749	11,481	11,336
매출총이익	7,672	7,128	6,891	6,829	7,110	7,420	7,565	7,512	7,515	7,542	7,774	8,906	10,426	11,748	12,576	11,974	10,462	8,706	7,205	5,979	4,902	4,337	3,900	3,512	3,178	2,718	2,132	1,895	1,944	2,046	2,284	2,454	2,421	2,427	2,706	2,952	3,123	3,277	3,038	2,860	2,721
판매관리비	1,047	959	923	919	939	960	982	1,016	1,009	1,004	1,070	1,134	1,236	1,343	1,386	1,387	1,371	1,325	1,266	1,240	1,169	1,113	1,082	1,016	985	958	913	900	906	904	884	859	828	818	847	917	1,008	1,063	1,039	955	856
연구개발비	1,889	1,834	1,773	1,712	1,651	1,617	1,562	1,523	1,446	1,393	1,328	1,275	1,280	1,269	1,295	1,296	1,296	1,292	1,294	1,271	1,273	1,276	1,290	1,316	1,265	1,224	1,186	1,215	1,267	1,291	1,303	1,237	1,238	1,260	1,367	1,440	1,446	1,444	1,353	1,281	1,255
영업이익	4,957	4,544	4,395	4,368	4,666	4,973	5,161	5,208	5,329	5,507	5,789	6,910	8,395	9,644	10,429	9,827	8,325	6,640	5,169	3,961	3,161	2,614	2,193	1,860	1,398	990	488	197	189	331	568	829	748	597	657	694	680	758	619	580	529
EBITDA	15,345	11,670	10,752	10,274	10,236	10,519	10,532	10,339	10,268	10,329	10,848	12,405	13,867	14,703	15,298	14,112	12,924	11,766	10,624	9,776	8,792	8,252	7,346	7,080	6,435	5,893	5,778	5,334	5,365	5,622	5,860	6,297	6,501	6,414	6,377	6,476	6,347	6,348	6,116	5,951	5,682
영업외이익	4,103	1,014	431	197	90	405	554	588	673	675	1,011	1,471	1,321	790	451	-266	-7	463	748	1,090	865	814	262	251	80	-47	350	234	180	177	87	182	415	507	410	457	400	329	298	317	230
법인세	848	683	790	392	634	768	837	736	792	786	831	1,467	1,699	1,849	1,933	1,607	1,317	1,041	792	581	391	319	169	83	68	27	23	-46	13	-40	-113	-49	-72	25	99	80	59	17	55	23	12
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	8,211	4,876	4,036	4,173	4,122	4,610	4,878	5,061	5,211	5,396	5,969	6,914	8,017	8,585	8,948	7,955	7,001	6,063	5,125	4,470	3,634	3,108	2,286	2,028	1,410	916	816	477	356	548	768	1,060	1,235	1,079	968	1,071	1,021	1,070	862	873	747

재무상태표 * 단위 : 천만달러(TWD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	12,471	10,902	11,066	10,422	11,199	10,635	10,500	10,341	12,123	11,943	13,255	14,064	16,310	17,183	17,382	18,065	18,372	17,217	13,262	11,311	12,400	10,729	9,405	9,884	9,987	9,517	9,549	8,676	9,036	8,874	8,366	8,152	7,519	7,714	8,168	6,994	6,813	6,081	5,758	5,527	4,943
단기투자	2,269	2,525	1,771	1,482	1,165	1,052	1,024	1,102	951	1,277	1,233	521	513	541	478	402	677	989	3,828	3,795	2,597	103	122	92	101	75	72	63	61	55	53	43	48	53	72	86	82	88	72	76	67
매출채권등	4,036	3,839	3,373	3,398	3,394	3,664	3,500	3,569	3,461	3,436	3,229	3,329	3,303	2,890	3,878	4,646	4,401	3,882	3,605	3,412	3,135	3,073	2,894	2,771	2,810	2,925	2,646	2,416	2,561	2,361	2,458	2,688	2,806	2,589	2,214	2,361	2,305	2,160	2,396	2,330	2,554
재고자산	3,792	3,865	3,723	3,518	3,402	3,543	3,578	3,809	3,633	3,459	3,571	3,656	3,455	3,268	3,107	3,010	2,734	2,540	2,301	2,315	2,244	2,223	2,255	2,286	2,334	2,213	2,172	1,999	1,963	1,887	1,820	1,759	1,766	1,714	1,826	1,710	1,629	1,626	1,700	1,717	1,759
장기투자	14,685	8,681	7,537	7,226	6,897	7,141	6,244	7,668	7,840	7,754	6,163	7,089	7,046	7,209	5,627	6,194	6,637	7,240	5,900	6,283	6,656	6,484	4,568	4,693	4,193	3,586	3,759	4,034	3,784	3,722	3,109	3,626	3,732	3,606	3,089	3,473	3,591	3,490	3,230	3,780	3,815
유형자산	26,668	27,540	27,887	27,278	26,592	29,000	28,710	28,450	28,158	26,179	24,612	21,965	20,591	19,973	17,859	15,702	14,214	13,811	13,707	13,294	13,140	13,404	14,052	14,056	13,993	14,915	15,867	15,702	16,676	17,637	17,285	17,772	18,883	19,666	20,574	20,737	21,277	21,756	22,498	21,541	20,783
무형자산	457	446	474	446	376	391	415	385	398	402	437	398	371	397	428	420	412	360	365	419	466	466	488	495	484	478	520	364	415	335	299	321	358	369	379	387	382	369	409	425	424
이연세자산	1,003	978	859	546	539	548	531	543	503	516	526	517	520	514	527	515	513	511	548	567	590	621	670	721	725	827	759	620	621	623	682	665	765	714	674	677	619	508	506	386	343
기타자산	1,219	1,218	1,210	1,223	1,251	1,323	1,515	1,562	1,628	1,740	1,630	3,188	3,211	2,989	3,178	2,986	2,016	1,741	1,580	1,484	940	2,325	2,191	1,825	2,126	1,511	1,283	3,531	1,877	1,919	2,188	2,242	2,213	2,131	2,117	1,992	1,884	1,861	1,854	1,715	2,081
자산총계	66,597	59,993	57,900	55,540	54,814	57,296	56,017	57,429	58,696	56,707	54,658	54,727	55,320	54,963	52,465	51,939	49,975	48,291	45,096	42,879	42,168	39,426	36,645	36,824	36,754	36,046	36,626	37,404	36,994	37,414	36,260	37,267	38,089	38,556	39,113	38,417	38,582	37,938	38,423	37,496	36,768
매입채무등	4,274	3,989	4,530	3,990	3,990	3,976	4,226	4,521	5,664	4,464	5,239	4,694	5,218	5,573	5,889	5,620	8,715	3,930	3,766	3,412	3,458	3,095	3,119	3,184	2,887	2,683	2,723	2,166	2,266	2,133	2,336	2,162	2,357	2,167	2,417	2,349	2,418	2,409	3,429	3,221	3,513
차입금	5,429	5,674	5,978	7,591	5,412	5,747	7,047	8,171	5,647	6,054	6,416	7,250	6,273	6,045	6,284	6,966	6,519	6,966	5,954	7,094	6,168	3,834	4,141	6,276	6,906	6,293	6,593	7,744	6,757	8,776	8,019	8,228	7,938	7,278	7,877	7,503	7,333	8,115	8,128	7,551	6,247
이연수익	621	528	437	344	301	307	266	345	379	395	368	358	344	370	399	483	514	499	408	380	333	328	250	240	212	192	147	162	145	142	93	198	212	303	0	0	0	0	0	0	0
이연세부채	1,871	1,723	1,551	746	1,070	1,278	1,362	952	1,028	1,380	1,517	1,044	894	1,849	2,301	1,435	987	863	937	437	382	309	425	285	291	285	331	319	316	311	404	404	461	451	718	570	564	411	639	343	454
기타부채	10,009	7,405	7,419	6,748	10,338	6,906	6,545	6,591	10,369	6,591	6,745	6,379	9,902	5,572	5,310	5,917	4,916	5,805	7,593	5,797	7,808	6,892	6,397	4,748	5,538	5,511	6,540	6,509	7,300	5,071	4,968	5,020	6,043	6,736	7,140	6,552	6,948	5,335	4,732	4,481	4,602
부채총계	22,205	19,320	19,914	19,420	21,110	18,213	19,446	20,580	23,087	18,885	20,286	19,726	22,631	19,408	20,184	20,421	21,651	18,062	18,658	17,119	18,149	14,459	14,332	14,733	15,834	14,964	16,335	16,900	16,784	16,432	15,820	16,011	17,011	16,935	18,151	16,974	17,262	16,270	16,928	15,596	14,815
자본금+ 자본잉여금	41,322	38,000	35,571	33,888	31,709	36,543	34,219	34,523	33,402	35,391	32,217	32,846	30,763	33,333	30,319	29,677	26,797	28,884	25,419	24,819	23,251	24,101	21,638	21,498	20,439	20,602	19,723	19,982	19,713	20,431	19,871	20,706	20,509	21,065	20,329	20,829	20,728	21,047	20,700	21,191	21,214
이익잉여금	26,276	24,907	23,288	22,271	20,773	23,462	22,096	21,818	20,371	22,751	20,960	20,353	18,877	21,815	19,621	18,335	15,636	13,503	10,705	10,025	8,236	9,034	7,699	6,995	6,091	6,217	6,396	5,779	5,539	6,139	6,628	6,473	6,401	6,938	5,306	4,718	4,498	4,917	5,260	4,787	4,598
기타포괄익	4,423	1,791	772	-88	-989	1,718	1,160	1,158	1,388	1,251	245	869	34	57	-348	-291	-724	-349	-741	-761	-659	-463	-1,055	-1,215	-1,351	-1,486	-1,120	-963	-1,008	-1,092	-1,406	-1,466	-1,320	-1,582	66	384	491	352	521	699	916
자본총계	44,392	40,670	37,977	36,106	33,687	39,061	36,545	36,820	35,578	37,791	34,338	34,968	32,655	35,521	32,247	31,481	28,288	30,199	26,415	25,745	24,009	24,958	22,303	22,076	20,913	21,075	20,250	20,464	20,166	20,936	20,393	21,207	21,017	21,601	20,866	21,339	21,227	21,573	21,279	21,739	21,765
주식수(만주)	125,790	125,882	125,560	125,570	124,848	125,610	125,298	125,298	125,298	125,047	125,047	125,047	125,047	125,047	124,832	124,832	124,832	124,832	124,224	124,224	124,224	124,224	117,243	117,243	117,243	117,243	124,243	124,243	124,243	124,243	126,243	126,243	126,243	126,243	126,243	126,243	126,243	126,243	127,581	127,581	127,581

현금흐름표 * 단위 : 천만달러(TWD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	10,962	9,802	9,986	9,984	9,625	9,688	9,387	8,711	8,882	7,986	8,600	10,074	12,138	14,271	14,586	13,173	11,416	10,219	9,035	7,960	7,602	6,929	6,575	8,721	6,559	6,145	5,490	2,949	4,835	5,034	5,094	5,171	4,739	4,794	5,247	5,512	5,756	4,836	4,645	4,633	4,872
투자활동	-6,199	-6,400	-5,315	-5,306	-6,084	-6,653	-8,594	-9,579	-8,958	-9,812	-9,779	-10,702	-11,072	-9,877	-5,443	-3,172	-3,353	-4,029	-6,216	-6,626	-4,873	-3,812	-4,011	-4,052	-3,880	-3,511	-3,168	-1,845	-1,996	-2,185	-1,550	-1,692	-1,643	-1,846	-3,542	-4,770	-5,812	-7,713	-8,009	-7,883	-8,384
재무활동	-4,102	-2,911	-3,920	-4,209	-3,968	-4,654	-3,920	-2,879	-4,364	-3,687	-2,909	-3,438	-3,347	-4,795	-5,726	-4,170	-2,471	195	1,249	297	-99	-1,717	-2,560	-3,217	-1,438	-1,790	-987	-588	-1,326	-1,759	-3,349	-2,255	-2,390	-1,240	916	817	2,166	3,210	3,880	3,747	1,876
환율변동	610	-224	-185	-387	-540	311	372	23	296	273	-39	65	218	367	702	924	380	104	-211	-205	-217	-188	-148	-244	-290	-202	-153	7	5	69	4	-66	0	-76	-213	-92	-239	-207	-87	-185	173
현금의증감	1,271	267	566	81	-967	-1,308	-2,755	-3,723	-4,143	-5,240	-4,127	-4,001	-2,063	-34	4,120	6,754	5,972	6,489	3,857	1,427	2,413	1,212	-144	1,208	951	643	1,183	524	1,517	1,160	199	1,158	706	1,633	2,410	1,467	1,871	127	429	312	-1,462
자본적지출	-4,725	-4,601	-4,762	-5,109	-6,159	-7,410	-8,842	-9,034	-8,583	-8,986	-9,115	-10,676	-11,195	-9,851	-7,946	-5,831	-5,331	-5,119	-4,782	-4,492	-3,255	-2,832	-2,461	-1,633	-1,489	-1,454	-1,647	-1,731	-1,936	-1,925	-1,939	-2,600	-2,765	-3,217	-4,412	-5,510	-6,769	-8,864	-9,148	-8,293	-8,322
잉여현금	6,237	5,201	5,225	4,875	3,466	2,278	545	-323	299	-1,000	-515	-602	942	4,420	6,640	7,342	6,084	5,100	4,253	3,468	4,346	4,097	4,114	7,088	5,070	4,691	3,843	1,219	2,898	3,109	3,155	2,572	1,973	1,577	836	3	-1,012	-4,028	-4,503	-3,660	-3,449

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 천만달러(TWD)

재무상태표 * 단위 : 천만달러(TWD)

현금흐름표 * 단위 : 천만달러(TWD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수