| 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 2,732 | 2,498 | 2,217 | 1,949 | 1,657 | 1,568 | 1,524 | 1,486 | 1,461 | 1,421 | 1,412 | 1,401 | 1,438 | 1,430 | 1,389 | 1,372 | 1,293 | 1,263 | 1,360 | 1,319 | 1,287 | 1,161 | 1,024 | 1,007 | 990 | 1,065 | 993 | 974 | 957 | 941 | 979 | 967 | 957 | 941 | 917 | 899 | 883 | 865 | 788 | 789 | 784 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 2,732 | 2,498 | 2,217 | 1,949 | 1,657 | 1,568 | 1,524 | 1,486 | 1,461 | 1,421 | 1,412 | 1,401 | 1,438 | 1,430 | 1,389 | 1,372 | 1,293 | 1,263 | 1,360 | 1,319 | 1,287 | 1,161 | 1,024 | 1,007 | 990 | 1,065 | 993 | 974 | 957 | 941 | 979 | 967 | 957 | 941 | 917 | 899 | 883 | 865 | 788 | 789 | 784 |
| 판매관리비 | 1,203 | 1,218 | 1,123 | 1,017 | 922 | 826 | 852 | 837 | 834 | 820 | 772 | 778 | 756 | 741 | 734 | 718 | 714 | 708 | 704 | 701 | 711 | 699 | 697 | 687 | 673 | 676 | 654 | 646 | 634 | 623 | 622 | 613 | 612 | 608 | 596 | 593 | 584 | 575 | 551 | 564 | 565 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,113 | 875 | 749 | 649 | 500 | 541 | 477 | 461 | 444 | 422 | 465 | 454 | 518 | 532 | 507 | 512 | 445 | 429 | 522 | 491 | 453 | 339 | 225 | 215 | 213 | 286 | 233 | 225 | 224 | 224 | 263 | 260 | 249 | 236 | 227 | 215 | 207 | 199 | 156 | 138 | 129 |
| EBITDA | 1,261 | 1,017 | 867 | 742 | 569 | 594 | 531 | 517 | 501 | 480 | 523 | 512 | 574 | 586 | 560 | 566 | 500 | 485 | 580 | 551 | 514 | 402 | 286 | 275 | 272 | 342 | 288 | 279 | 278 | 276 | 380 | 376 | 365 | 355 | 281 | 273 | 268 | 258 | 235 | 214 | 203 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.41 | -0.41 | -0.41 | -1.49 | 128 | 126 | 122 | 128 | -2 | 5 | 11 | 10 | 46 | 41 | 39 |
| 법인세 | 231 | 173 | 142 | 120 | 88 | 100 | 85 | 82 | 76 | 72 | 85 | 84 | 100 | 100 | 97 | 95 | 79 | 76 | 91 | 82 | 70 | 52 | 28 | 29 | 31 | 42 | 31 | 27 | 28 | 27 | 45 | 50 | 51 | 53 | 48 | 46 | 46 | 45 | 34 | 32 | 30 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.41 | -0.41 | -0.41 | -0.75 | 64 | 63 | 61 | 64 | -0.94 | 2 | 5 | 5 | 23 | 21 | 20 |
| 순이익 | 883 | 702 | 607 | 528 | 412 | 441 | 392 | 379 | 368 | 350 | 379 | 371 | 418 | 432 | 410 | 416 | 366 | 353 | 431 | 409 | 383 | 287 | 197 | 186 | 182 | 244 | 203 | 198 | 196 | 196 | 282 | 272 | 260 | 247 | 178 | 172 | 167 | 159 | 146 | 126 | 119 |
| 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 7,916 | 9,441 | 9,731 | 11,851 | 11,365 | 9,104 | 7,779 | 5,353 | 7,210 | 5,852 | 4,259 | 4,121 | 3,962 | 2,638 | 2,856 | 3,241 | 8,034 | 10,472 | 7,258 | 6,676 | 5,878 | 5,191 | 3,156 | 3,525 | 2,235 | 3,277 | 1,280 | 1,583 | 1,778 | 2,320 | 1,224 | 564 | 1,078 | 1,936 | 832 | 896 | 945 | 1,462 | 1,052 | 932 | 898 |
| 투자자산 | 59,783 | 58,492 | 57,091 | 54,825 | 52,863 | 39,036 | 37,739 | 37,093 | 36,094 | 36,225 | 35,221 | 35,199 | 34,807 | 34,075 | 33,013 | 32,607 | 31,052 | 30,791 | 28,873 | 28,439 | 27,425 | 26,537 | 25,745 | 24,914 | 22,718 | 22,055 | 21,636 | 21,261 | 20,619 | 19,926 | 19,144 | 18,887 | 18,882 | 18,821 | 18,153 | 18,387 | 18,567 | 18,144 | 17,645 | 17,783 | 17,403 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 391 | 398 | 399 | 395 | 391 | 222 | 222 | 227 | 232 | 242 | 249 | 255 | 261 | 264 | 261 | 258 | 265 | 271 | 273 | 281 | 286 | 293 | 295 | 300 | 298 | 300 | 290 | 279 | 279 | 284 | 277 | 274 | 273 | 276 | 277 | 276 | 282 | 289 | 287 | 277 | 279 |
| 무형자산 | 2,301 | 2,327 | 2,347 | 2,345 | 2,356 | 271 | 273 | 275 | 276 | 278 | 280 | 283 | 284 | 286 | 196 | 197 | 198 | 189 | 190 | 191 | 192 | 202 | 204 | 205 | 207 | 208 | 198 | 193 | 195 | 196 | 197 | 198 | 200 | 201 | 204 | 205 | 260 | 207 | 266 | 269 | 272 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 2,283 | 2,436 | 2,315 | 2,344 | 2,372 | 1,776 | 1,483 | 1,522 | 1,531 | 1,414 | 1,455 | 1,385 | 1,294 | 1,250 | 1,256 | 1,205 | 1,058 | 970 | 959 | 1,032 | 888 | 904 | 851 | 810 | 788 | 721 | 739 | 701 | 687 | 626 | 620 | 609 | 556 | 538 | 813 | 589 | 522 | 580 | 476 | 473 | 450 |
| 자산총계 | 72,674 | 73,094 | 71,881 | 71,760 | 69,347 | 50,410 | 47,496 | 44,469 | 45,343 | 44,012 | 41,465 | 41,243 | 40,607 | 38,512 | 37,581 | 37,508 | 40,606 | 42,693 | 37,554 | 36,619 | 34,669 | 33,128 | 30,251 | 29,754 | 26,245 | 26,561 | 24,143 | 24,016 | 23,557 | 23,351 | 21,462 | 20,531 | 20,988 | 21,772 | 20,280 | 20,354 | 20,576 | 20,683 | 19,726 | 19,734 | 19,303 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 4,028 | 3,799 | 3,310 | 3,590 | 3,214 | 2,995 | 3,458 | 3,901 | 4,409 | 4,303 | 4,440 | 4,233 | 5,343 | 2,603 | 2,696 | 2,934 | 3,113 | 3,510 | 2,771 | 3,054 | 3,030 | 2,585 | 2,213 | 2,050 | 2,027 | 1,967 | 1,878 | 1,797 | 1,576 | 1,602 | 1,272 | 1,745 | 1,433 | 1,340 | 1,933 | 1,962 | 2,466 | 1,934 | 2,097 | 1,879 | 1,772 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 59,981 | 60,657 | 60,136 | 59,987 | 58,521 | 43,142 | 39,703 | 36,518 | 36,914 | 35,793 | 33,432 | 33,520 | 31,932 | 32,639 | 31,806 | 31,486 | 34,363 | 35,600 | 31,236 | 30,048 | 28,281 | 27,051 | 24,738 | 24,459 | 21,176 | 21,603 | 19,309 | 19,400 | 19,365 | 19,281 | 17,737 | 16,386 | 17,218 | 18,023 | 16,000 | 16,097 | 15,895 | 16,571 | 15,378 | 15,649 | 15,418 |
| 기타부채 | 839 | 945 | 991 | 897 | 863 | 806 | 800 | 823 | 868 | 816 | 786 | 658 | 518 | 603 | 555 | 445 | 382 | 438 | 434 | 426 | 400 | 474 | 446 | 467 | 378 | 385 | 392 | 341 | 265 | 240 | 251 | 199 | 169 | 227 | 245 | 223 | 204 | 216 | 227 | 204 | 165 |
| 부채총계 | 64,847 | 65,401 | 64,437 | 64,474 | 62,599 | 46,943 | 43,961 | 41,242 | 42,191 | 40,911 | 38,658 | 38,411 | 37,793 | 35,845 | 35,058 | 34,865 | 37,857 | 39,548 | 34,441 | 33,529 | 31,711 | 30,111 | 27,397 | 26,976 | 23,581 | 23,955 | 21,579 | 21,538 | 21,206 | 21,123 | 19,259 | 18,330 | 18,821 | 19,590 | 18,178 | 18,282 | 18,565 | 18,720 | 17,702 | 17,731 | 17,355 |
| 자본금+ 자본잉여금 |
4,200 | 4,219 | 4,209 | 4,318 | 4,016 | 865 | 856 | 848 | 844 | 846 | 840 | 836 | 832 | 834 | 829 | 823 | 826 | 842 | 832 | 827 | 820 | 807 | 805 | 800 | 797 | 850 | 847 | 842 | 837 | 835 | 881 | 897 | 891 | 889 | 885 | 890 | 881 | 877 | 870 | 864 | 857 |
| 이익잉여금 | 3,959 | 3,736 | 3,560 | 3,410 | 3,225 | 3,175 | 3,075 | 2,984 | 2,903 | 2,811 | 2,759 | 2,681 | 2,610 | 2,536 | 2,454 | 2,384 | 2,265 | 2,177 | 2,117 | 2,040 | 1,968 | 1,891 | 1,750 | 1,692 | 1,647 | 1,672 | 1,621 | 1,574 | 1,531 | 1,488 | 1,478 | 1,434 | 1,393 | 1,338 | 1,240 | 1,204 | 1,175 | 1,143 | 1,113 | 1,083 | 1,058 |
| 기타포괄익 | -331 | -262 | -325 | -442 | -493 | -573 | -396 | -606 | -595 | -557 | -792 | -686 | -627 | -703 | -759 | -565 | -343 | 126 | 164 | 223 | 169 | 318 | 299 | 284 | 219 | 83 | 96 | 63 | -18 | -96 | -156 | -129 | -117 | -46 | -23 | -24 | -44 | -58 | 43 | 55 | 32 |
| 자본총계 | 7,827 | 7,694 | 7,444 | 7,286 | 6,748 | 3,467 | 3,535 | 3,227 | 3,153 | 3,100 | 2,807 | 2,832 | 2,815 | 2,667 | 2,524 | 2,643 | 2,748 | 3,145 | 3,113 | 3,090 | 2,958 | 3,017 | 2,854 | 2,777 | 2,663 | 2,606 | 2,564 | 2,478 | 2,351 | 2,228 | 2,203 | 2,202 | 2,167 | 2,182 | 2,102 | 2,071 | 2,011 | 1,962 | 2,025 | 2,003 | 1,948 |
| 주식수(만주) | 7,639 | 7,367 | 7,636 | 7,624 | 6,549 | 4,905 | 4,907 | 4,897 | 4,892 | 4,876 | 4,876 | 4,866 | 4,874 | 4,874 | 4,864 | 4,867 | 4,883 | 4,873 | 4,874 | 4,869 | 4,852 | 4,834 | 4,806 | 4,807 | 4,868 | 4,908 | 4,909 | 4,903 | 4,899 | 4,977 | 4,991 | 5,000 | 4,991 | 4,983 | 4,983 | 4,984 | 4,982 | 4,927 | 4,928 | 4,914 | 4,901 |
| 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,025 | 1,027 | 854 | 705 | 532 | 225 | 377 | 486 | 527 | 473 | 532 | 519 | 575 | 770 | 797 | 763 | 614 | 534 | 521 | 449 | 480 | 374 | 365 | 308 | 303 | 340 | 262 | 331 | 322 | 296 | 306 | 306 | 329 | 327 | 371 | 333 | 285 | 296 | 208 | 189 | 217 |
| 투자활동 | -7,633 | -5,620 | -5,196 | -3,641 | -2,758 | -3,263 | -2,233 | -1,789 | -1,073 | -1,273 | -1,521 | -1,766 | -3,073 | -3,845 | -5,081 | -5,087 | -3,963 | -4,235 | -3,411 | -3,685 | -5,809 | -4,491 | -4,802 | -4,649 | -2,483 | -2,985 | -2,533 | -2,474 | -1,937 | -1,747 | -872 | -504 | -330 | -479 | -941 | -790 | -1,318 | -1,502 | -1,466 | -1,698 | -1,768 |
| 재무활동 | 2,259 | 3,917 | 5,907 | 8,916 | 5,892 | 5,958 | 5,206 | 2,580 | 3,966 | 4,771 | 2,906 | 2,869 | -666 | -4,581 | 167 | 990 | 5,842 | 9,418 | 6,999 | 6,539 | 8,103 | 5,946 | 5,663 | 5,214 | 2,110 | 2,640 | 2,080 | 2,946 | 2,176 | 1,409 | 1,002 | 9 | 233 | 804 | 408 | 493 | 1,131 | 1,451 | 938 | 1,124 | 1,115 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -4,349 | -677 | 1,565 | 5,980 | 3,667 | 2,920 | 3,350 | 1,277 | 3,420 | 3,970 | 1,917 | 1,623 | -3,163 | -7,657 | -4,118 | -3,335 | 2,493 | 5,717 | 4,109 | 3,303 | 2,774 | 1,828 | 1,226 | 873 | -71 | -5 | -192 | 803 | 561 | -42 | 436 | -189 | 233 | 652 | -162 | 36 | 98 | 245 | -320 | -386 | -436 |
| 자본적지출 | -45 | -49 | -48 | -38 | -29 | -20 | -14 | -16 | -14 | -23 | -36 | -47 | -49 | -45 | -39 | -26 | -30 | -30 | -32 | -38 | -48 | -52 | -61 | -75 | -69 | -67 | -60 | -49 | -51 | -53 | -47 | -44 | -37 | -33 | -35 | -44 | -46 | -49 | -48 | -39 | -46 |
| 잉여현금 | 980 | 978 | 806 | 667 | 503 | 205 | 363 | 470 | 513 | 450 | 496 | 472 | 527 | 725 | 758 | 736 | 585 | 504 | 488 | 411 | 432 | 322 | 303 | 233 | 234 | 273 | 202 | 281 | 271 | 243 | 260 | 262 | 292 | 293 | 336 | 289 | 239 | 247 | 161 | 149 | 172 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.