유니버셜로지스틱스홀딩스 ULH(UNIVERSAL LOGISTICS HOLDINGS INC)

유니버셜로지스틱스홀딩스

ULH

NASDAQ

18.94

-0.23 (-1.20%) 26.08/27, USD

최근 실적발표 26. 08/14

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/04	26.04/04	25.12/31	25.09/27	25.06/28	25.03/29	24.12/31	24.09/28	24.06/29	24.03/30	23.12/31	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	21.12/31	21.10/02	21.07/03	21.04/03	20.12/31	20.10/03	20.07/04	20.04/04	19.12/31	19.09/28	19.06/29	19.03/30	18.12/31	18.09/29	18.06/30	18.03/31	17.12/31	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
매출액	1,529	1,544	1,558	1,638	1,668	1,737	1,846	1,772	1,766	1,717	1,662	1,730	1,814	1,929	2,015	2,024	1,964	1,860	1,751	1,670	1,589	1,424	1,391	1,381	1,392	1,517	1,512	1,522	1,521	1,504	1,462	1,389	1,328	1,267	1,217	1,167	1,125	1,097	1,073	1,095	1,107
매출원가	1,179	1,191	1,201	1,262	1,261	1,297	1,360	1,309	1,321	1,304	1,287	1,340	1,395	1,476	1,545	1,569	1,564	1,505	1,428	1,364	1,286	1,148	1,123	1,111	1,120	1,220	1,212	1,226	1,225	1,219	1,193	1,135	1,088	1,048	1,007	970	935	903	878	868	871
매출총이익	350	353	357	376	407	439	486	463	445	413	376	390	419	453	470	455	400	354	323	305	303	276	268	270	271	297	300	296	296	285	268	255	240	220	209	196	190	194	195	227	237
판매관리비	133	126	121	123	123	127	128	126	127	125	126	129	130	131	130	129	124	119	113	107	101	94	95	100	104	111	112	107	104	102	100	99	99	96	95	95	93	94	94	89	91
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-95	-75	-64	-44	116	144	203	199	193	182	145	160	193	221	240	216	163	130	103	103	108	88	80	72	43	63	65	68	98	93	84	79	53	33	25	18	31	42	47	59	66
EBITDA	137	113	125	142	295	321	363	342	325	295	256	269	297	331	348	318	266	228	204	208	214	191	181	176	149	168	172	158	177	161	138	134	104	83	74	63	74	81	84	95	101
영업외이익	58	13	13	11	8	7	5	5	5	4	3	4	3	1.09	1.28	-0.06	0.28	7	7	8	8	3	-2	-3	-2	-3	2	-0.21	1.38	2	0.26	2	0.87	1.01	1.47	2	1.29	0.91	1.09	0.56	0.52
법인세	2	-3	-0.14	3	21	28	44	44	43	41	31	35	44	51	57	51	38	32	25	25	26	19	16	13	6	11	13	12	20	19	17	1.22	-6	-10	-11	4	9	13	15	19	22
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-92	-109	-100	-83	61	83	130	131	128	120	93	105	130	152	169	151	113	94	74	74	77	58	48	41	19	32	38	38	61	59	52	68	49	34	28	6	15	21	24	31	35

재무상태표 * 단위 : 백만달러(USD)

	26.07/04	26.04/04	25.12/31	25.09/27	25.06/28	25.03/29	24.12/31	24.09/28	24.06/29	24.03/30	23.12/31	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	21.12/31	21.10/02	21.07/03	21.04/03	20.12/31	20.10/03	20.07/04	20.04/04	19.12/31	19.09/28	19.06/29	19.03/30	18.12/31	18.09/29	18.06/30	18.03/31	17.12/31	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
현금성자산	20	18	27	27	24	21	19	12	7	11	13	17	65	77	47	15	15	15	14	13	13	11	9	9	8	8	8	6	6	6	6	3	2	2	2	3	2	3	2	2	4
단기투자	0	0	10	10	10	12	12	12	12	12	11	10	10	10	10	9	8	9	8	8	8	8	7	7	7	6	9	9	10	10	9	10	13	12	15	15	14	15	14	14	14
매출채권등	502	492	502	530	511	293	552	331	319	309	311	333	344	362	377	407	426	423	369	351	313	289	283	272	202	240	231	232	227	241	240	236	234	220	191	187	175	171	163	165	161
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	921	973	989	938	927	861	816	767	736	696	648	626	539	512	491	482	450	449	451	456	451	448	463	460	438	446	434	397	387	384	303	299	284	273	267	263	261	255	246	236	208
무형자산	209	211	214	217	344	350	358	222	222	227	232	235	238	242	245	248	252	256	259	262	266	269	273	277	278	282	285	265	271	254	259	190	126	127	106	107	108	110	112	114	115
이연세자산	1.09	1.09	1.09	17	8	0.33	0.33	1.23	1.23	1.23	1.23	1.39	1.39	1.39	1.39	2	2	2	2	2	2	2	2	3	1.41	1.41	5	2	3	3	3	3	4	5	9	6	10	6	11	3	9
기타자산	30	29	28	35	36	264	29	209	175	128	37	35	37	32	33	37	39	35	34	28	30	27	27	30	29	24	23	22	25	21	23	29	26	23	21	23	26	23	22	24	25
자산총계	1,683	1,724	1,772	1,774	1,860	1,800	1,787	1,555	1,472	1,385	1,254	1,259	1,235	1,235	1,204	1,199	1,191	1,189	1,137	1,121	1,082	1,055	1,063	1,057	963	1,008	995	935	928	920	843	769	688	662	611	604	596	583	570	558	537
매입채무등	92	77	78	95	94	102	83	97	94	97	85	99	104	101	108	130	133	147	136	128	118	116	115	127	127	110	107	122	112	113	110	122	121	110	96	107	99	90	71	80	76
차입금	839	931	971	934	912	839	838	632	567	503	476	486	485	489	484	499	527	519	538	559	536	526	560	563	491	568	554	468	452	454	400	329	272	271	248	244	250	256	261	249	229
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	94	89	90	107	107	113	109	108	104	104	86	85	79	88	82	73	72	79	66	67	70	74	76	72	69	67	66	59	67	66	62	48	37	33	32	43	50	45	48	40	46
기타부채	97	89	92	103	94	100	109	87	98	97	75	79	79	89	83	82	93	110	96	79	76	79	72	67	59	54	64	88	60	65	62	65	65	68	65	63	46	41	43	43	43
부채총계	1,122	1,186	1,232	1,239	1,206	1,154	1,140	924	863	801	721	749	746	767	757	784	824	855	835	833	800	795	823	829	747	800	790	737	691	699	634	564	495	483	442	458	445	432	423	412	394
자본금+ 자본잉여금	32	33	31	32	32	31	31	31	31	31	-61	-61	-61	-61	-61	-61	-61	-52	-47	-47	-47	-47	-46	-46	-46	-46	-42	-42	-18	-17	-18	-17	-16	-17	-17	-16	-16	-15	-15	-16	-16
이익잉여금	529	506	512	511	632	626	623	606	582	554	595	577	557	536	514	483	437	395	356	343	335	312	294	280	267	261	251	245	260	243	232	225	213	199	186	164	169	168	166	165	162
기타포괄익	-1	0	-3	-8	-10	-11	-7	-6	-4	-1	-3	-6	-7	-7	-6	-7	-9	-10	-7	-8	-7	-6	-7	-6	-3	-5	-4	-5	-5	-5	-5	-3	-4	-3	-1	-2	-2	-1	-3	-3	-3
자본총계	561	539	540	535	654	646	647	631	609	584	532	510	489	468	447	415	367	334	302	288	282	260	240	228	217	209	205	198	237	221	209	205	193	179	169	146	151	152	148	146	143
주식수(만주)	2,637	2,635	2,633	2,634	2,634	2,634	2,634	2,635	2,635	2,632	2,630	2,631	2,630	2,631	2,648	2,630	2,646	2,686	2,692	2,692	2,693	2,693	2,700	2,692	2,691	2,722	2,807	2,826	2,838	2,838	2,839	2,839	2,840	2,839	2,842	2,844	2,844	2,843	2,841	2,841	2,841

현금흐름표 * 단위 : 백만달러(USD)

	26.07/04	26.04/04	25.12/31	25.09/27	25.06/28	25.03/29	24.12/31	24.09/28	24.06/29	24.03/30	23.12/31	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	21.12/31	21.10/02	21.07/03	21.04/03	20.12/31	20.10/03	20.07/04	20.04/04	19.12/31	19.09/28	19.06/29	19.03/30	18.12/31	18.09/29	18.06/30	18.03/31	17.12/31	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
영업활동	147	132	183	196	176	160	112	102	152	183	210	230	249	237	213	174	99	81	83	75	44	117	99	74	145	105	128	153	143	127	95	87	80	74	84	78	70	56	69	91	95
투자활동	-45	-150	-203	-426	-448	-446	-463	-267	-304	-275	-237	-216	-149	-130	-104	-88	-52	-32	-33	-36	-59	-60	-87	-138	-137	-164	-143	-161	-212	-201	-229	-161	-92	-82	-61	-63	-82	-76	-94	-89	-60
재무활동	-117	1.09	26	255	300	311	365	158	94	24	-9	-14	-49	-45	-78	-81	-43	-44	-45	-35	19	-56	-9	69	-3	64	17	13	74	81	139	73	11	5	-23	-14	9	11	14	-11	-38
환율변동	12	14	2	-9	-10	-15	-8	2	1.34	3	0.41	2	-0.81	0.43	2	-3	-2	-0.31	-0.32	0.10	0.86	2	-3	-3	-3	-4	0.28	-1.29	-0.63	-2	-0.47	0.98	-0.02	2	0.52	0.63	1.44	0.63	0.16	-0.14	-1.10
현금의증감	-4	-3	7	16	17	9	7	-5	-58	-66	-35	2	50	62	33	2	2	4	5	4	5	3	1.04	2	2	2	2	4	5	4	4	-0.35	-0.38	-1.21	-0.08	1.35	-2	-8	-11	-9	-4
자본적지출	-57	-163	-206	-223	-235	-230	-247	-257	-304	-276	-237	-216	-148	-129	-103	-88	-52	-32	-33	-38	-60	-60	-87	-83	-85	-89	-69	-66	-57	-66	-63	-68	-59	-51	-62	-64	-84	-77	-95	-89	-61
잉여현금	90	-31	-23	-27	-59	-71	-135	-156	-153	-93	-27	14	101	108	111	86	47	49	50	38	-15	57	13	-9	60	16	59	87	87	60	32	19	21	23	22	14	-14	-21	-26	2	35

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수