유니레버 UL(UNILEVER PLC) | 재무제표

유니레버

NYSE

64.42

-0.54 (-0.83%) 26.08/27, USD

최근 실적발표 26. 07/28

연환산 연간 분기

손익계산서 * 단위 : 백만유로(EUR)

	26.06/30	25.12/31	25.06/30	24.12/31	24.06/30	23.12/31	23.06/30	22.12/31	22.06/30	21.12/31	21.06/30	20.12/31	20.06/30	19.12/31	19.06/30	18.12/31	18.06/30	17.12/31	17.06/30	16.12/31	16.06/30
매출액	45,999	50,503	46,868	52,479	52,369	51,680	60,878	60,073	56,276	52,444	50,801	50,724	51,568	51,980	50,756	50,982	52,342	53,715	54,155	52,713	52,564
매출원가	37,392	41,466	39,225	43,650	42,939	42,682	49,107	49,318	47,500	43,742	42,744	42,421	42,777	43,272	38,057	38,343	43,703	44,758	45,296	44,912	45,054
매출총이익	8,607	9,037	7,643	8,829	9,430	8,998	11,771	10,755	8,776	8,702	8,057	8,303	8,791	8,708	12,699	12,639	8,639	8,957	8,859	7,801	7,510
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	8,607	9,037	7,643	8,829	9,430	8,998	11,771	10,755	8,776	8,702	8,057	8,303	8,791	8,708	12,699	12,639	9,077	8,957	9,343	8,624	7,928
EBITDA	14,003	14,327	9,607	10,440	10,998	10,547	13,434	12,474	10,160	10,238	9,683	10,250	10,693	10,691	14,778	14,875	11,580	11,405	10,818	9,717	9,302
영업외이익	4,257	3,937	742	241	380	401	-195	-227	-361	-227	-265	-71	-102	1.00	126	20	13	423	-71	-371	-11
법인세	2,567	2,481	1,946	2,332	2,155	1,990	2,310	2,068	2,106	1,935	1,904	1,923	2,109	2,263	2,617	2,572	1,455	1,670	2,309	1,922	1,939
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	9,273	9,469	5,555	5,744	6,640	6,487	8,285	7,642	5,833	6,049	5,418	5,581	5,903	5,625	9,344	9,369	5,944	6,023	5,782	5,184	4,932

재무상태표 * 단위 : 백만유로(EUR)

	26.06/30	25.12/31	25.06/30	24.12/31	24.06/30	23.12/31	23.06/30	22.12/31	22.06/30	21.12/31	21.06/30	20.12/31	20.06/30	19.12/31	19.06/30	18.12/31	18.06/30	17.12/31	17.06/30	16.12/31	16.06/30
현금성자산	4,726	3,941	4,344	6,136	4,970	4,159	4,994	4,326	5,411	3,415	4,182	5,548	4,855	4,185	3,911	3,230	3,991	3,317	5,016	3,382	3,119
단기투자	1,322	1,121	1,123	1,330	1,445	1,731	1,376	1,435	1,435	1,156	885	808	1,100	907	913	874	866	770	825	599	678
매출채권등	10,201	7,346	7,691	6,011	7,999	5,775	8,046	7,056	7,309	5,422	6,478	4,939	6,955	6,695	8,079	6,482	6,818	5,219	6,215	5,102	6,291
재고자산	4,522	4,043	5,502	5,177	5,621	5,119	5,668	5,931	5,893	4,683	4,766	4,462	4,646	4,164	4,387	4,301	4,246	3,962	4,162	4,278	4,649
장기투자	3,322	3,065	1,570	1,571	1,506	1,386	1,220	1,154	1,286	1,198	960	876	815	874	705	642	642	675	685	673	602
유형자산	9,356	8,992	10,940	11,669	11,098	10,707	10,590	10,770	10,733	10,347	10,521	10,558	11,374	12,062	12,067	12,088	11,911	12,270	11,063	11,673	11,048
무형자산	36,075	34,764	38,041	40,901	41,101	39,466	39,963	40,489	40,506	38,591	35,303	34,941	35,724	31,029	30,244	29,493	28,698	28,401	26,455	27,433	24,508
이연세자산	1,419	1,475	1,499	1,653	1,223	1,540	1,338	1,430	1,883	1,789	1,592	1,846	1,661	1,733	1,641	1,624	1,539	1,606	1,583	1,671	1,777
기타자산	5,990	5,724	5,289	5,302	4,869	5,383	5,214	5,230	10,436	8,494	5,877	3,681	3,248	3,157	2,582	2,377	6,246	5,838	2,001	1,618	1,503
자산총계	76,933	70,471	75,999	79,750	79,832	75,266	78,409	77,821	84,892	75,095	70,564	67,659	70,378	64,806	64,529	61,111	64,957	62,058	58,005	56,429	54,175
매입채무등	19,311	16,939	16,297	16,690	17,209	16,857	17,367	18,023	17,151	14,861	14,799	14,132	14,602	14,768	14,391	14,457	13,779	13,426	13,322	13,871	14,216
차입금	32,110	28,278	32,025	32,053	31,654	29,622	30,708	29,488	33,961	30,133	27,542	27,305	28,805	28,257	28,985	26,738	31,599	26,417	19,633	16,595	16,371
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	5,128	5,345	5,231	5,605	5,478	5,230	5,581	5,346	7,013	6,043	5,101	4,766	4,616	3,653	3,531	3,519	3,190	3,094	3,161	3,025	2,630
기타부채	2,077	2,322	2,515	2,847	2,468	2,793	2,832	3,263	3,901	4,312	3,663	3,801	4,131	4,242	4,226	4,280	4,267	4,923	5,071	5,958	5,852
부채총계	58,626	52,884	56,068	57,195	56,809	54,502	56,488	56,120	62,026	55,349	51,105	50,004	52,154	50,920	51,133	48,994	52,835	47,860	41,187	39,449	39,069
자본금+ 자본잉여금	16,194	15,530	17,795	19,990	20,308	18,102	19,257	19,021	20,141	17,107	17,016	15,266	15,639	-5,020	12,710	-14,625	11,404	-12,973	16,203	-6,825	14,484
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	18,212	0	26,022	0	26,413	0	23,179	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	16,194	15,530	17,795	19,990	20,308	18,102	19,257	19,021	20,141	17,107	17,016	15,266	15,639	13,192	12,710	11,397	11,404	13,440	16,203	16,354	14,484
주식수(만주)	218,100	245,180	252,499	249,540	252,149	251,500	252,924	254,750	255,924	260,570	262,924	262,924	262,924	290,191	290,191	302,488	302,488	302,488	302,488	302,488	302,488

현금흐름표 * 단위 : 백만유로(EUR)

	26.06/30	25.12/31	25.06/30	24.12/31	24.06/30	23.12/31	23.06/30	22.12/31	22.06/30	21.12/31	21.06/30	20.12/31	20.06/30	19.12/31	19.06/30	18.12/31	18.06/30	17.12/31	17.06/30	16.12/31	16.06/30
영업활동	7,395	8,350	7,127	9,519	9,728	9,426	10,122	10,089	10,688	10,305	10,467	10,933	11,367	10,641	9,542	9,612	10,507	10,043	9,650	9,298	9,073
투자활동	-3,138	-3,118	-881	-625	-2,486	-2,294	2,685	2,453	-3,108	-3,246	-1,470	-1,481	-2,102	-2,237	5,369	4,644	-6,860	-5,879	-3,004	-3,188	-2,978
재무활동	-5,056	-6,814	-7,728	-6,941	-6,858	-7,193	-10,455	-8,890	-3,926	-7,099	-7,813	-5,804	-5,899	-4,667	-12,290	-12,113	-2,837	-2,020	-2,417	-3,073	-3,479
환율변동	-40	-498	-419	-48	-96	-119	-233	-7	259	285	59	-414	-311	-179	-121	72	264	-9	-69	284	67
현금의증감	443	-1,582	-167	1,953	80	-61	-171	845	943	-2,373	-709	1,773	1,244	1,205	99	-151	-1,313	-20	1,992	786	446
자본적지출	-1,226	-1,291	-1,186	-1,366	-1,335	-1,179	-1,237	-1,374	-1,214	-1,007	-738	-774	-1,083	-1,219	-1,284	-1,221	-1,286	-1,463	-1,559	-1,646	-1,655
잉여현금	6,169	7,059	5,941	8,153	8,393	8,247	8,885	8,715	9,474	9,298	9,729	10,159	10,284	9,422	8,258	8,391	9,221	8,580	8,091	7,652	7,418

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만유로(EUR)

재무상태표 * 단위 : 백만유로(EUR)

현금흐름표 * 단위 : 백만유로(EUR)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수