유니버셜헬스서비스 UHS(UNIVERSAL HEALTH SERVICES INC)

유니버셜헬스서비스

UHS

NYSE S&P500

172.58

-6.11 (-3.42%) 26.08/27, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	18,114	17,760	17,365	16,993	16,460	16,084	15,828	15,418	15,018	14,658	14,282	14,025	13,799	13,574	13,399	13,228	13,048	12,922	12,642	12,454	12,210	11,742	11,559	11,368	11,278	11,404	11,378	11,237	11,063	10,889	10,772	10,661	10,554	10,485	10,410	10,243	10,111	9,929	9,766	9,606	9,424
매출원가	10,187	10,054	9,892	9,735	9,550	9,362	9,253	9,129	8,989	8,895	8,781	8,671	8,549	8,441	8,368	8,277	8,152	7,929	7,710	7,532	7,350	7,115	7,017	6,952	6,932	7,028	6,948	6,823	6,702	6,609	6,529	6,436	6,354	6,268	6,189	6,068	5,954	5,827	5,714	5,625	5,518
매출총이익	7,927	7,706	7,473	7,257	6,910	6,722	6,575	6,288	6,028	5,763	5,501	5,355	5,250	5,133	5,031	4,951	4,895	4,993	4,932	4,921	4,860	4,628	4,542	4,416	4,347	4,376	4,430	4,413	4,361	4,281	4,243	4,225	4,200	4,217	4,221	4,174	4,157	4,102	4,052	3,981	3,906
판매관리비	5,228	5,038	4,860	4,706	4,501	4,382	4,308	4,164	4,015	3,910	3,757	3,678	3,574	3,504	3,446	3,328	3,245	3,147	3,036	2,924	2,837	2,693	2,673	2,627	2,722	2,769	2,724	2,797	2,687	2,639	2,615	2,522	2,499	2,507	2,493	2,483	2,451	2,405	2,359	2,294	2,226
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	2,058	2,042	1,994	1,949	1,812	1,748	1,682	1,541	1,442	1,285	1,175	1,106	1,096	1,049	1,004	1,056	1,095	1,300	1,363	1,463	1,498	1,417	1,358	1,285	1,125	1,112	1,216	1,135	1,203	1,182	1,175	1,254	1,254	1,260	1,280	1,256	1,276	1,279	1,281	1,289	1,287
EBITDA	2,801	2,772	2,725	2,560	2,404	2,326	2,248	2,105	1,986	1,832	1,714	1,656	1,667	1,633	1,594	1,639	1,659	1,856	1,914	2,007	2,036	1,937	1,860	1,788	1,614	1,603	1,707	1,581	1,662	1,635	1,624	1,712	1,697	1,691	1,709	1,679	1,692	1,678	1,653	1,643	1,629
영업외이익	102	104	112	8	-4	-14	-19	-19	-27	-21	-30	-21	-8	4	8	16	9	10	18	10	13	2	-9	-2	-10	-4	0.47	-34	-13	-7	-4	9	-4	-19	-19	-18	-19	-24	-45	-58	-66
법인세	476	473	461	429	386	363	335	295	272	240	221	212	216	212	209	230	240	291	306	327	339	317	299	278	236	226	239	209	226	228	237	270	291	323	364	389	403	406	409	408	405
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,526	1,521	1,489	1,375	1,261	1,197	1,142	1,026	934	817	718	676	692	685	676	740	775	936	992	1,061	1,084	1,011	944	880	736	723	815	728	802	790	780	841	811	770	752	707	718	718	702	702	700

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	139	119	138	113	138	127	126	106	129	112	119	81	79	110	103	75	133	106	115	190	199	765	1,224	1,101	540	55	61	59	61	63	105	84	77	73	74	65	66	63	34	62	56
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,801	2,745	2,602	2,585	2,302	2,412	2,178	2,214	2,157	2,299	2,238	2,234	2,103	2,032	2,018	1,902	1,835	1,755	1,747	1,764	1,788	1,669	1,729	1,541	1,439	1,487	1,561	1,544	1,601	1,602	1,510	1,543	1,557	1,570	1,501	1,452	1,457	1,448	1,440	1,316	1,345
재고자산	234	229	232	227	223	222	221	220	219	216	217	215	215	216	219	218	210	208	207	203	195	194	190	176	168	163	160	156	154	150	148	144	141	137	136	136	131	126	125	122	118
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	7,508	7,439	7,382	7,355	7,273	7,106	6,991	6,864	6,760	6,607	6,558	6,531	6,474	6,412	6,373	6,394	6,332	6,287	6,242	5,997	5,947	5,822	5,710	5,579	5,440	5,384	5,343	5,288	5,277	5,257	4,848	4,837	4,753	4,701	4,572	4,516	4,442	4,397	4,331	4,028	3,902
무형자산	3,982	3,981	3,990	3,989	3,978	3,948	3,933	3,965	3,942	3,928	3,932	3,912	3,930	3,914	3,909	3,874	3,912	3,950	3,963	3,889	3,903	3,887	3,883	3,854	3,836	3,837	3,870	3,828	3,843	3,857	3,845	3,853	3,815	3,843	3,825	3,822	3,803	3,788	3,784	3,615	3,586
이연세자산	64	68	71	145	148	133	118	122	108	95	86	100	110	91	68	56	52	48	46	49	35	24	23	20	20	17	16	19	16	5	5	3	3	3	3	1.34	1.30	1.26	1.23	3	3
기타자산	1,208	1,100	1,112	929	924	928	903	862	757	789	816	801	820	780	804	861	823	791	775	755	745	736	718	704	706	679	657	700	800	787	804	810	723	697	650	647	652	626	603	528	531
자산총계	15,935	15,681	15,528	15,344	14,986	14,875	14,470	14,354	14,071	14,046	13,968	13,873	13,732	13,556	13,494	13,379	13,296	13,144	13,094	12,847	12,813	13,096	13,477	12,976	12,148	11,620	11,668	11,594	11,753	11,721	11,265	11,274	11,069	11,024	10,762	10,639	10,552	10,448	10,318	9,674	9,541
매입채무등	2,451	2,356	2,416	2,332	2,198	2,092	632	1,896	1,926	1,830	614	1,783	1,843	1,636	637	1,795	1,861	1,976	659	1,845	1,766	1,780	571	1,591	1,372	1,383	447	1,344	1,254	1,356	446	1,436	1,321	1,366	442	1,285	1,182	1,283	440	1,183	1,169
차입금	5,262	5,126	5,167	5,111	5,008	5,094	4,955	5,107	4,996	5,307	5,367	5,384	5,178	5,273	5,271	5,167	5,029	4,670	4,559	4,066	3,913	3,942	4,194	3,941	3,868	4,147	4,311	4,278	4,481	4,236	3,999	4,026	3,990	3,921	4,040	4,040	4,115	3,899	4,136	3,634	3,594
이연수익	0	0	0	0	0	0	0	0	0	0	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	7	62	8	13	5	121	176	4	23	47	156	7	7	58	115	8	0.40	56	172	16	33	103	202	32	146	69	99	22	38	81	108	47	50	132	159	79	88	184	158	88	94
기타부채	634	606	598	657	689	695	1,957	666	575	556	1,629	593	575	536	1,505	505	501	479	1,511	552	528	670	2,108	1,377	1,001	537	1,233	487	515	496	1,247	326	318	318	1,069	305	290	282	986	305	315
부채총계	8,354	8,150	8,189	8,113	7,900	8,003	7,720	7,673	7,521	7,740	7,771	7,767	7,604	7,504	7,529	7,475	7,392	7,182	6,900	6,479	6,241	6,494	7,075	6,941	6,387	6,135	6,089	6,130	6,288	6,169	5,800	5,834	5,679	5,737	5,710	5,709	5,675	5,647	5,720	5,211	5,173
자본금+ 자본잉여금	7,514	7,465	49	7,170	7,030	6,786	0	6,606	6,485	6,257	1	6,065	6,087	6,012	1	5,855	5,815	5,868	1	6,274	6,480	6,514	1	5,963	5,689	5,413	1	5,389	5,393	5,482	1	5,364	5,318	5,216	1	4,865	4,813	4,736	1	4,395	4,303
이익잉여금	0	0	7,227	0	0	0	6,658	0	0	0	6,139	0	0	0	5,930	0	0	0	6,059	0	0	0	6,268	0	0	0	5,471	0	0	0	5,384	0	0	0	4,981	0	0	0	4,558	0	0
기타포괄익	0	0	0	0	0	0	7	0	0	0	9	0	0	0	-10	0	0	0	30	0	0	0	48	0	0	0	32	0	0	0	4	0	0	0	7	0	0	0	-25	0	0
자본총계	7,514	7,465	7,276	7,170	7,030	6,786	6,666	6,606	6,485	6,257	6,149	6,065	6,087	6,012	5,921	5,855	5,815	5,868	6,090	6,274	6,480	6,514	6,317	5,963	5,689	5,413	5,504	5,389	5,393	5,482	5,389	5,364	5,318	5,216	4,990	4,865	4,813	4,736	4,533	4,395	4,303
주식수(만주)	5,991	6,166	6,446	6,366	6,499	6,603	6,789	6,810	6,792	6,848	7,012	6,962	7,083	7,148	7,383	7,306	7,443	7,604	8,369	8,367	8,562	8,579	8,558	8,524	8,505	8,645	8,904	8,835	8,923	9,096	9,375	9,333	9,428	9,468	9,632	9,597	9,704	9,737	9,838	9,832	9,838

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,800	1,906	1,864	1,948	1,900	2,031	2,067	1,861	1,690	1,373	1,268	1,113	1,172	841	996	1,021	1,242	1,257	884	704	1,028	1,930	2,360	2,552	2,217	1,509	1,438	1,430	1,340	1,297	1,275	1,318	1,321	1,174	1,248	1,076	1,031	1,342	1,334	1,408	1,373
투자활동	-925	-997	-1,071	-1,055	-1,051	-988	-911	-942	-853	-780	-763	-773	-670	-657	-647	-654	-756	-821	-914	-888	-989	-930	-803	-795	-640	-615	-688	-587	-699	-684	-747	-846	-774	-782	-685	-1,091	-1,184	-1,183	-1,155	-995	-983
재무활동	-842	-880	-750	-880	-835	-1,027	-1,145	-900	-793	-597	-494	-327	-524	-146	-318	-436	-531	-1,077	-1,069	-718	-372	-283	-385	-767	-1,149	-951	-845	-864	-653	-618	-492	-447	-531	-380	-519	49	195	-116	-171	-386	-372
환율변동	-2	-0.05	3	-1.14	3	1.30	-0.83	5	0.29	0.91	3	2	-0.59	-5	-8	-10	-7	-3	-0.50	0.76	3	3	0.74	2	-0.41	-2	0.96	-2	-2	-4	-3	-2	-0.43	3	2	2	0.57	-2	-3	-4	-4
현금의증감	31	29	47	12	18	17	10	24	45	-2	14	15	-23	34	22	-79	-52	-644	-1,100	-901	-331	720	1,173	991	428	-58	-94	-23	-14	-9	32	24	16	15	45	36	43	41	5	22	14
자본적지출	-990	-1,023	-1,040	-999	-999	-974	-944	-904	-856	-783	-743	-701	-663	-703	-734	-759	-781	-808	-856	-851	-859	-795	-731	-701	-665	-648	-634	-624	-619	-646	-665	-660	-665	-593	-558	-542	-535	-547	-520	-506	-456
잉여현금	811	883	825	950	902	1,056	1,123	957	833	591	525	412	509	139	262	262	461	449	28	-147	169	1,135	1,629	1,851	1,552	860	804	807	722	651	610	658	655	582	690	534	497	795	814	902	917

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수