| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 6,089 | 6,038 | 6,000 | 5,972 | 5,911 | 5,829 | 5,691 | 5,642 | 5,634 | 5,626 | 5,718 | 5,754 | 5,807 | 5,865 | 5,874 | 5,903 | 5,865 | 5,740 | 5,601 | 5,367 | 5,028 | 4,542 | 4,304 | 4,062 | 3,887 | 3,979 | 3,883 | 3,874 | 3,828 | 3,769 | 3,801 | 3,725 | 3,663 | 3,601 | 3,553 | 3,501 | 3,457 | 3,422 | 3,395 | 3,350 | 3,314 |
| 매출원가 | 3,911 | 3,854 | 3,829 | 3,764 | 3,737 | 3,692 | 3,628 | 3,609 | 3,556 | 3,535 | 3,534 | 3,499 | 3,478 | 3,452 | 3,427 | 3,359 | 3,243 | 3,122 | 2,986 | 2,855 | 2,728 | 2,581 | 2,470 | 2,434 | 2,409 | 2,456 | 2,355 | 2,315 | 2,281 | 2,244 | 2,314 | 2,275 | 2,236 | 2,153 | 2,085 | 2,035 | 1,939 | 1,902 | 1,847 | 1,807 | 1,810 |
| 매출총이익 | 2,178 | 2,183 | 2,170 | 2,208 | 2,174 | 2,136 | 2,063 | 2,033 | 2,078 | 2,091 | 2,185 | 2,255 | 2,329 | 2,413 | 2,448 | 2,544 | 2,622 | 2,618 | 2,616 | 2,512 | 2,300 | 1,961 | 1,834 | 1,628 | 1,478 | 1,523 | 1,528 | 1,559 | 1,547 | 1,525 | 1,487 | 1,449 | 1,427 | 1,448 | 1,468 | 1,465 | 1,518 | 1,519 | 1,549 | 1,543 | 1,504 |
| 판매관리비 | 420 | 416 | 415 | 414 | 412 | 407 | 404 | 397 | 390 | 384 | 383 | 391 | 405 | 416 | 423 | 432 | 435 | 430 | 420 | 402 | 374 | 330 | 310 | 290 | 277 | 288 | 290 | 291 | 290 | 288 | 287 | 283 | 281 | 277 | 274 | 272 | 269 | 267 | 266 | 263 | 263 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 426 | 433 | 466 | 583 | 667 | 716 | 717 | 764 | 884 | 978 | 1,131 | 1,253 | 1,350 | 1,446 | 1,491 | 1,587 | 1,646 | 1,645 | 1,620 | 1,488 | 1,301 | 961 | 831 | 627 | 480 | 540 | 566 | 624 | 630 | 621 | 597 | 762 | 741 | 765 | 806 | 635 | 712 | 743 | 805 | 831 | 835 |
| EBITDA | 1,680 | 1,669 | 1,650 | 1,724 | 1,757 | 1,756 | 1,838 | 1,830 | 1,892 | 1,938 | 1,940 | 2,050 | 2,123 | 2,200 | 2,250 | 2,320 | 2,370 | 2,363 | 2,306 | 2,163 | 1,970 | 1,624 | 1,495 | 1,296 | 1,153 | 1,203 | 1,209 | 1,243 | 1,225 | 1,201 | 1,172 | 1,334 | 1,306 | 1,319 | 1,343 | 1,151 | 1,210 | 1,223 | 1,261 | 1,261 | 1,242 |
| 영업외이익 | 43 | 45 | 39 | 44 | 50 | 57 | 168 | 152 | 136 | 119 | -2 | -2 | -2 | -2 | -1.19 | -1.17 | -1.14 | -1.12 | -1.09 | -1.05 | -1.02 | -0.99 | -1.00 | -1.02 | -1.04 | -1.05 | -1.04 | -1.03 | -1.02 | -1.01 | -0.99 | -0.97 | -0.95 | -0.93 | -1.10 | -1.37 | -1.13 | -0.90 | -0.50 | 0 | 0 |
| 법인세 | 25 | 30 | 28 | 64 | 92 | 110 | 157 | 165 | 191 | 211 | 211 | 243 | 270 | 295 | 304 | 332 | 350 | 352 | 345 | 313 | 269 | 186 | 5 | -44 | -80 | -64 | 90 | 105 | 108 | 107 | 77 | -205 | -184 | -153 | -108 | 187 | 216 | 230 | 254 | 267 | 268 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 64 | 83 | 129 | 233 | 314 | 367 | 449 | 481 | 567 | 629 | 667 | 767 | 843 | 924 | 975 | 1,058 | 1,118 | 1,124 | 1,110 | 1,012 | 868 | 611 | 659 | 507 | 397 | 442 | 321 | 368 | 375 | 371 | 381 | 831 | 792 | 791 | 789 | 326 | 377 | 398 | 441 | 458 | 465 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,097 | 1,120 | 1,032 | 1,083 | 877 | 989 | 1,017 | 1,436 | 1,153 | 1,535 | 1,806 | 2,145 | 2,377 | 2,061 | 2,511 | 3,065 | 3,098 | 2,704 | 2,327 | 2,430 | 1,520 | 1,194 | 1,399 | 1,216 | 825 | 494 | 632 | 525 | 520 | 674 | 984 | 652 | 650 | 759 | 1,023 | 768 | 804 | 698 | 984 | 921 | 646 |
| 투자자산 | 2,991 | 3,139 | 3,280 | 3,237 | 3,268 | 3,223 | 3,310 | 3,145 | 3,108 | 3,143 | 3,195 | 3,184 | 3,090 | 3,346 | 3,242 | 3,164 | 3,227 | 3,437 | 3,398 | 3,417 | 3,281 | 3,185 | 3,055 | 2,921 | 2,789 | 2,853 | 2,806 | 2,734 | 2,650 | 2,536 | 2,460 | 2,423 | 2,347 | 2,319 | 2,276 | 2,239 | 2,139 | 2,032 | 2,077 | 2,014 | 1,937 |
| 매출채권등 | 191 | 160 | 173 | 176 | 231 | 231 | 181 | 218 | 254 | 216 | 196 | 213 | 207 | 189 | 208 | 203 | 220 | 229 | 230 | 228 | 233 | 224 | 224 | 213 | 208 | 187 | 200 | 222 | 243 | 225 | 192 | 208 | 208 | 194 | 206 | 194 | 187 | 178 | 199 | 183 | 189 |
| 재고자산 | 180 | 178 | 175 | 176 | 173 | 163 | 155 | 158 | 158 | 151 | 155 | 162 | 165 | 151 | 150 | 166 | 165 | 159 | 167 | 143 | 118 | 106 | 104 | 101 | 101 | 101 | 103 | 102 | 101 | 104 | 96 | 93 | 95 | 90 | 96 | 101 | 93 | 82 | 80 | 82 | 83 |
| 유형자산 | 16,763 | 16,421 | 16,299 | 16,135 | 15,720 | 15,297 | 15,093 | 14,585 | 14,074 | 13,478 | 13,188 | 12,840 | 12,316 | 11,884 | 11,485 | 11,066 | 10,662 | 10,321 | 10,055 | 9,729 | 9,474 | 9,300 | 9,043 | 9,029 | 9,007 | 9,030 | 8,838 | 8,880 | 8,544 | 7,934 | 7,473 | 7,414 | 7,104 | 6,817 | 6,488 | 6,388 | 6,189 | 5,977 | 5,605 | 5,434 | 5,306 |
| 무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 439 | 485 | 660 | 622 | 579 | 576 | 573 | 585 | 559 | 537 | 463 | 478 | 460 | 470 | 521 | 479 | 460 | 449 | 411 | 390 | 489 | 642 | 622 | 644 | 783 | 773 | 415 | 391 | 417 | 420 | 441 | 533 | 596 | 569 | 409 | 392 | 389 | 439 | 342 | 372 | 383 |
| 자산총계 | 21,661 | 21,503 | 21,618 | 21,428 | 20,848 | 20,479 | 20,330 | 20,127 | 19,305 | 19,059 | 19,003 | 19,021 | 18,614 | 18,101 | 18,116 | 18,143 | 17,832 | 17,300 | 16,588 | 16,337 | 15,115 | 14,652 | 14,447 | 14,123 | 13,712 | 13,438 | 12,994 | 12,856 | 12,475 | 11,892 | 11,646 | 11,324 | 11,001 | 10,747 | 10,497 | 10,083 | 9,801 | 9,406 | 9,287 | 9,007 | 8,544 |
| 매입채무등 | 909 | 850 | 765 | 870 | 901 | 821 | 799 | 897 | 833 | 783 | 729 | 758 | 779 | 761 | 703 | 706 | 723 | 678 | 635 | 694 | 697 | 646 | 609 | 631 | 582 | 554 | 552 | 546 | 591 | 557 | 517 | 535 | 518 | 511 | 470 | 441 | 432 | 451 | 435 | 439 | 480 |
| 차입금 | 8,145 | 8,124 | 8,059 | 7,737 | 7,295 | 7,241 | 6,947 | 6,813 | 6,335 | 6,326 | 6,502 | 6,465 | 6,346 | 6,166 | 6,264 | 6,367 | 6,305 | 6,097 | 5,477 | 5,420 | 4,763 | 4,761 | 4,775 | 4,803 | 4,885 | 4,728 | 4,656 | 4,603 | 4,449 | 4,163 | 3,976 | 3,687 | 3,586 | 3,513 | 3,494 | 3,422 | 3,387 | 3,263 | 3,198 | 2,992 | 2,827 |
| 이연수익 | 69 | 57 | 54 | 56 | 65 | 53 | 47 | 54 | 63 | 51 | 46 | 57 | 65 | 52 | 45 | 57 | 64 | 49 | 43 | 51 | 55 | 43 | 37 | 42 | 43 | 32 | 31 | 36 | 42 | 35 | 29 | 34 | 42 | 34 | 27 | 32 | 37 | 29 | 24 | 28 | 32 |
| 이연세부채 | 1,592 | 1,560 | 1,606 | 1,573 | 1,505 | 1,490 | 1,508 | 1,504 | 1,470 | 1,447 | 1,428 | 1,444 | 1,372 | 1,329 | 1,301 | 1,308 | 1,292 | 1,286 | 1,301 | 1,312 | 1,244 | 1,178 | 1,223 | 1,183 | 1,106 | 1,094 | 870 | 859 | 794 | 751 | 747 | 733 | 687 | 658 | 672 | 912 | 855 | 835 | 792 | 792 | 688 |
| 예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 3,286 | 3,300 | 3,390 | 3,425 | 3,422 | 3,376 | 3,398 | 3,339 | 3,254 | 3,279 | 3,210 | 3,267 | 3,275 | 3,287 | 3,389 | 3,392 | 3,374 | 3,237 | 3,316 | 3,304 | 3,245 | 3,172 | 3,046 | 2,859 | 2,839 | 2,810 | 2,782 | 2,754 | 2,729 | 2,693 | 2,685 | 2,702 | 2,672 | 2,622 | 2,421 | 2,383 | 2,327 | 2,209 | 2,178 | 2,141 | 2,098 |
| 부채총계 | 14,002 | 13,891 | 13,874 | 13,661 | 13,188 | 12,981 | 12,699 | 12,607 | 11,955 | 11,886 | 11,915 | 11,991 | 11,836 | 11,597 | 11,703 | 11,830 | 11,758 | 11,347 | 10,773 | 10,783 | 10,003 | 9,800 | 9,690 | 9,518 | 9,455 | 9,217 | 8,891 | 8,798 | 8,606 | 8,199 | 7,954 | 7,691 | 7,505 | 7,339 | 7,084 | 7,190 | 7,038 | 6,786 | 6,627 | 6,392 | 6,125 |
| 자본금+ 자본잉여금 |
-253 | -204 | -204 | -204 | -204 | -205 | -205 | -205 | -205 | -205 | -213 | -214 | -213 | -214 | -214 | -214 | -213 | -214 | -214 | -213 | -213 | -213 | -213 | -213 | -214 | -213 | -214 | -215 | -217 | -218 | -219 | -222 | -221 | -222 | -220 | -221 | -221 | -222 | -221 | -222 | -222 |
| 이익잉여금 | 8,094 | 7,980 | 8,116 | 8,162 | 8,065 | 7,932 | 8,023 | 7,965 | 7,787 | 7,600 | 7,610 | 7,519 | 7,253 | 7,003 | 6,911 | 6,719 | 6,376 | 6,119 | 5,965 | 5,694 | 5,294 | 4,958 | 4,885 | 4,741 | 4,484 | 4,399 | 4,277 | 4,256 | 4,109 | 3,977 | 3,986 | 3,917 | 3,763 | 3,636 | 3,643 | 3,124 | 3,019 | 2,893 | 2,903 | 2,857 | 2,681 |
| 기타포괄익 | -181 | -164 | -168 | -190 | -200 | -229 | -187 | -241 | -232 | -223 | -309 | -276 | -262 | -286 | -284 | -192 | -89 | 46 | 63 | 74 | 31 | 107 | 86 | 78 | -14 | 35 | 40 | 17 | -24 | -67 | -75 | -62 | -46 | -5 | -10 | -12 | -35 | -51 | -21 | -20 | -40 |
| 자본총계 | 7,660 | 7,612 | 7,744 | 7,768 | 7,661 | 7,498 | 7,631 | 7,519 | 7,350 | 7,172 | 7,088 | 7,030 | 6,778 | 6,504 | 6,413 | 6,313 | 6,074 | 5,952 | 5,815 | 5,555 | 5,112 | 4,852 | 4,757 | 4,606 | 4,257 | 4,221 | 4,103 | 4,058 | 3,869 | 3,692 | 3,692 | 3,633 | 3,496 | 3,409 | 3,413 | 2,892 | 2,763 | 2,620 | 2,661 | 2,615 | 2,419 |
| 주식수(만주) | 19,586 | 19,607 | 19,607 | 19,607 | 19,607 | 19,607 | 19,607 | 19,607 | 19,607 | 19,607 | 19,607 | 19,607 | 19,607 | 19,607 | 19,607 | 19,607 | 19,607 | 19,607 | 19,607 | 19,607 | 19,607 | 19,607 | 19,607 | 19,607 | 19,607 | 19,603 | 19,607 | 19,602 | 19,597 | 19,592 | 19,591 | 19,591 | 19,590 | 19,588 | 19,589 | 19,588 | 19,587 | 19,586 | 19,586 | 19,586 | 19,586 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,826 | 1,795 | 1,589 | 1,620 | 1,599 | 1,454 | 1,469 | 1,500 | 1,441 | 1,453 | 1,454 | 1,479 | 1,544 | 1,730 | 1,673 | 1,615 | 1,803 | 1,946 | 1,948 | 2,052 | 2,000 | 1,535 | 1,499 | 1,340 | 1,025 | 1,076 | 1,050 | 1,011 | 987 | 976 | 977 | 958 | 931 | 938 | 967 | 989 | 1,075 | 1,059 | 1,122 | 1,065 | 1,031 |
| 투자활동 | -2,070 | -2,263 | -2,465 | -2,790 | -2,852 | -2,891 | -2,775 | -2,558 | -2,561 | -2,046 | -2,260 | -2,403 | -2,232 | -2,421 | -2,292 | -1,960 | -1,822 | -1,867 | -1,923 | -1,782 | -1,457 | -1,130 | -1,000 | -875 | -1,230 | -1,767 | -1,989 | -1,955 | -1,857 | -1,571 | -1,323 | -1,114 | -935 | -898 | -1,017 | -1,269 | -1,226 | -1,184 | -1,176 | -1,342 | -1,298 |
| 재무활동 | 469 | 595 | 881 | 822 | 974 | 895 | 527 | 343 | -102 | 67 | 96 | 2 | -28 | 60 | 812 | 990 | 1,602 | 1,433 | 909 | 947 | 149 | 287 | 266 | 226 | 515 | 512 | 577 | 816 | 735 | 515 | 320 | 47 | -149 | 17 | 65 | 109 | 304 | 224 | 378 | 250 | 455 |
| 환율변동 | -5 | 5 | 10 | -4 | 3 | -4 | -9 | 5 | -2 | 1.10 | 5 | 2 | -5 | -12 | -10 | -11 | -5 | -2 | -5 | -2 | 4 | 6 | 1.13 | -0.83 | -5 | -0.53 | 10 | 1.35 | 4 | -5 | -13 | -6 | -3 | 6 | 23 | 19 | 7 | -2 | -14 | -14 | -17 |
| 현금의증감 | 220 | 131 | 15 | -353 | -276 | -546 | -789 | -709 | -1,224 | -526 | -705 | -920 | -721 | -644 | 183 | 635 | 1,578 | 1,510 | 929 | 1,215 | 695 | 700 | 767 | 690 | 305 | -179 | -352 | -127 | -131 | -86 | -39 | -116 | -156 | 62 | 39 | -153 | 160 | 97 | 310 | -40 | 171 |
| 자본적지출 | -2,368 | -2,444 | -2,488 | -2,756 | -2,724 | -2,790 | -2,784 | -2,560 | -2,490 | -2,254 | -2,283 | -2,268 | -2,116 | -2,023 | -1,887 | -1,791 | -1,674 | -1,513 | -1,546 | -1,289 | -1,057 | -904 | -831 | -782 | -1,109 | -1,622 | -1,818 | -1,767 | -1,590 | -1,264 | -1,048 | -854 | -687 | -664 | -743 | -976 | -980 | -932 | -950 | -1,080 | -1,002 |
| 잉여현금 | -541 | -649 | -899 | -1,136 | -1,125 | -1,336 | -1,316 | -1,060 | -1,049 | -801 | -829 | -789 | -572 | -293 | -214 | -176 | 129 | 433 | 402 | 763 | 943 | 631 | 668 | 558 | -84 | -547 | -768 | -756 | -603 | -288 | -71 | 104 | 244 | 274 | 224 | 13 | 95 | 127 | 172 | -14 | 29 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.