| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 1,250 | 1,232 | 1,183 | 1,127 | 1,071 | 1,021 | 1,010 | 1,011 | 1,012 | 1,013 | 1,024 | 1,031 | 1,041 | 1,050 | 1,031 | 1,012 | 1,004 | 1,002 | 1,045 | 1,069 | 1,115 | 1,070 | 938 | 841 | 716 | 688 | 707 | 705 | 702 | 696 | 695 | 705 | 711 | 700 | 652 | 596 | 538 | 482 | 471 | 456 | 442 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 1,250 | 1,232 | 1,183 | 1,127 | 1,071 | 1,021 | 1,010 | 1,011 | 1,012 | 1,013 | 1,024 | 1,031 | 1,041 | 1,050 | 1,031 | 1,012 | 1,004 | 1,002 | 1,045 | 1,069 | 1,115 | 1,070 | 938 | 841 | 716 | 688 | 707 | 705 | 702 | 696 | 695 | 705 | 711 | 700 | 652 | 596 | 538 | 482 | 471 | 456 | 442 |
| 판매관리비 | 585 | 579 | 580 | 562 | 550 | 535 | 520 | 524 | 523 | 524 | 521 | 517 | 519 | 527 | 531 | 546 | 552 | 549 | 554 | 556 | 573 | 583 | 541 | 488 | 427 | 375 | 362 | 354 | 349 | 348 | 351 | 357 | 361 | 381 | 353 | 319 | 286 | 236 | 232 | 229 | 224 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 645 | 632 | 583 | 545 | 500 | 463 | 465 | 448 | 449 | 449 | 464 | 486 | 494 | 497 | 476 | 443 | 430 | 430 | 463 | 483 | 510 | 455 | 370 | 333 | 273 | 299 | 330 | 333 | 333 | 329 | 327 | 332 | 335 | 305 | 285 | 262 | 237 | 229 | 223 | 211 | 202 |
| EBITDA | 631 | 619 | 570 | 555 | 510 | 474 | 475 | 471 | 472 | 472 | 487 | 510 | 517 | 520 | 499 | 451 | 438 | 438 | 471 | 466 | 483 | 428 | 343 | 293 | 243 | 264 | 295 | 307 | 307 | 307 | 306 | 311 | 313 | 284 | 263 | 253 | 229 | 220 | 214 | 212 | 203 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -0.02 | -0.02 | -0.02 | 0 | -10 | -10 | -10 | -10 | 0 | -5 | -5 | -5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 법인세 | 129 | 128 | 119 | 114 | 105 | 93 | 92 | 90 | 90 | 94 | 97 | 99 | 100 | 101 | 96 | 89 | 87 | 88 | 95 | 96 | 102 | 88 | 71 | 62 | 50 | 57 | 64 | 68 | 69 | 70 | 71 | 122 | 132 | 132 | 134 | 90 | 81 | 78 | 76 | 70 | 67 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 515 | 504 | 465 | 430 | 395 | 370 | 373 | 358 | 359 | 355 | 366 | 387 | 393 | 396 | 380 | 354 | 343 | 343 | 368 | 386 | 398 | 356 | 289 | 260 | 222 | 237 | 260 | 261 | 259 | 258 | 256 | 210 | 203 | 173 | 151 | 172 | 156 | 151 | 147 | 141 | 135 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 2,081 | 2,305 | 2,542 | 2,519 | 2,315 | 2,610 | 2,292 | 1,909 | 1,859 | 1,733 | 1,599 | 1,184 | 1,692 | 1,919 | 1,177 | 1,356 | 1,658 | 2,803 | 3,758 | 4,034 | 3,677 | 2,963 | 2,209 | 1,657 | 2,063 | 1,337 | 837 | 976 | 1,254 | 1,173 | 1,020 | 1,255 | 1,093 | 1,139 | 1,666 | 1,747 | 1,411 | 1,667 | 1,435 | 1,119 | 1,101 |
| 투자자산 | 28,389 | 28,123 | 27,843 | 27,603 | 27,176 | 26,895 | 24,705 | 24,936 | 25,052 | 25,260 | 25,286 | 24,974 | 24,952 | 25,237 | 25,274 | 24,636 | 24,074 | 23,561 | 22,631 | 20,695 | 20,781 | 21,345 | 21,261 | 21,544 | 21,486 | 16,878 | 16,692 | 16,642 | 16,493 | 16,334 | 16,139 | 15,810 | 15,991 | 15,371 | 15,272 | 15,217 | 15,449 | 11,713 | 11,680 | 11,837 | 11,840 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 304 | 297 | 298 | 298 | 300 | 297 | 268 | 269 | 273 | 277 | 278 | 272 | 275 | 272 | 270 | 273 | 273 | 277 | 279 | 248 | 238 | 243 | 245 | 253 | 252 | 153 | 154 | 155 | 158 | 158 | 95 | 100 | 100 | 103 | 105 | 104 | 96 | 76 | 76 | 77 | 77 |
| 무형자산 | 2,019 | 2,019 | 2,019 | 2,019 | 2,019 | 2,024 | 1,889 | 1,889 | 1,889 | 1,889 | 1,889 | 1,889 | 1,889 | 1,889 | 1,889 | 1,889 | 1,889 | 1,889 | 1,886 | 1,810 | 1,810 | 1,826 | 1,818 | 1,795 | 1,795 | 1,478 | 1,478 | 1,478 | 1,478 | 1,478 | 1,478 | 1,478 | 1,478 | 1,479 | 1,478 | 1,488 | 1,485 | 864 | 864 | 867 | 866 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 958 | 961 | 958 | 969 | 974 | 963 | 869 | 860 | 885 | 870 | 875 | 906 | 886 | 865 | 880 | 894 | 884 | 835 | 774 | 721 | 684 | 653 | 651 | 682 | 640 | 525 | 500 | 500 | 501 | 503 | 518 | 546 | 545 | 528 | 537 | 574 | 594 | 442 | 454 | 446 | 453 |
| 자산총계 | 33,752 | 33,705 | 33,660 | 33,407 | 32,783 | 32,788 | 30,024 | 29,863 | 29,957 | 30,029 | 29,926 | 29,225 | 29,695 | 30,182 | 29,489 | 29,048 | 28,778 | 29,366 | 29,329 | 27,508 | 27,191 | 27,031 | 26,184 | 25,931 | 26,235 | 20,371 | 19,662 | 19,751 | 19,883 | 19,645 | 19,250 | 19,188 | 19,208 | 18,620 | 19,059 | 19,130 | 19,036 | 14,762 | 14,509 | 14,345 | 14,338 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 799 | 792 | 826 | 796 | 809 | 819 | 803 | 811 | 1,783 | 2,039 | 2,078 | 1,662 | 2,450 | 3,040 | 2,434 | 1,519 | 1,005 | 1,035 | 1,033 | 1,017 | 1,012 | 1,033 | 1,080 | 1,150 | 1,884 | 2,748 | 2,274 | 2,102 | 1,973 | 2,034 | 1,850 | 1,699 | 1,994 | 1,563 | 1,842 | 1,856 | 1,686 | 1,341 | 1,382 | 1,640 | 1,905 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 27,171 | 27,121 | 27,061 | 26,884 | 26,336 | 26,365 | 23,962 | 23,828 | 23,066 | 22,920 | 22,819 | 22,677 | 22,370 | 22,285 | 22,303 | 22,863 | 23,027 | 23,474 | 23,350 | 21,823 | 21,567 | 21,396 | 20,585 | 20,252 | 19,894 | 14,014 | 13,852 | 14,095 | 14,404 | 14,159 | 13,995 | 14,091 | 13,831 | 13,646 | 13,831 | 13,875 | 13,971 | 11,062 | 10,797 | 10,578 | 10,316 |
| 기타부채 | 271 | 304 | 278 | 282 | 274 | 291 | 265 | 257 | 252 | 262 | 258 | 237 | 238 | 252 | 236 | 226 | 259 | 261 | 227 | 237 | 218 | 269 | 222 | 263 | 259 | 265 | 172 | 199 | 172 | 165 | 154 | 146 | 140 | 159 | 146 | 135 | 141 | 106 | 95 | 98 | 104 |
| 부채총계 | 28,241 | 28,217 | 28,164 | 27,961 | 27,419 | 27,474 | 25,030 | 24,895 | 25,101 | 25,221 | 25,155 | 24,576 | 25,058 | 25,576 | 24,973 | 24,608 | 24,291 | 24,770 | 24,610 | 23,077 | 22,797 | 22,698 | 21,887 | 21,664 | 22,037 | 17,027 | 16,298 | 16,397 | 16,549 | 16,358 | 15,999 | 15,937 | 15,965 | 15,368 | 15,818 | 15,866 | 15,798 | 12,509 | 12,273 | 12,316 | 12,325 |
| 자본금+ 자본잉여금 |
3,334 | 3,396 | 3,465 | 3,509 | 3,532 | 3,560 | 3,299 | 3,293 | 3,290 | 3,286 | 3,285 | 3,282 | 3,279 | 3,276 | 3,273 | 3,268 | 3,264 | 3,314 | 3,333 | 3,069 | 3,067 | 3,064 | 3,070 | 3,087 | 3,086 | 2,267 | 2,266 | 2,265 | 2,281 | 2,285 | 2,296 | 2,344 | 2,358 | 2,391 | 2,391 | 2,389 | 2,386 | 1,409 | 1,408 | 1,198 | 1,194 |
| 이익잉여금 | 2,320 | 2,241 | 2,170 | 2,095 | 2,017 | 1,949 | 1,918 | 1,874 | 1,829 | 1,782 | 1,746 | 1,716 | 1,669 | 1,625 | 1,575 | 1,524 | 1,470 | 1,423 | 1,391 | 1,363 | 1,317 | 1,267 | 1,205 | 1,158 | 1,100 | 1,093 | 1,133 | 1,105 | 1,073 | 1,041 | 1,013 | 984 | 955 | 924 | 892 | 910 | 887 | 885 | 873 | 859 | 843 |
| 기타포괄익 | -143 | -149 | -139 | -158 | -184 | -195 | -224 | -199 | -261 | -261 | -260 | -349 | -311 | -294 | -333 | -352 | -247 | -142 | -5 | -1 | 11 | 2 | 22 | 21 | 12 | -16 | -35 | -16 | -20 | -39 | -57 | -77 | -70 | -65 | -42 | -34 | -37 | -41 | -45 | -28 | -24 |
| 자본총계 | 5,511 | 5,488 | 5,496 | 5,446 | 5,365 | 5,314 | 4,993 | 4,968 | 4,857 | 4,807 | 4,771 | 4,649 | 4,637 | 4,607 | 4,516 | 4,440 | 4,487 | 4,595 | 4,719 | 4,431 | 4,394 | 4,333 | 4,298 | 4,267 | 4,198 | 3,344 | 3,364 | 3,354 | 3,334 | 3,287 | 3,252 | 3,251 | 3,243 | 3,251 | 3,241 | 3,264 | 3,237 | 2,253 | 2,236 | 2,029 | 2,013 |
| 주식수(만주) | 13,841 | 14,009 | 14,182 | 14,196 | 14,244 | 14,269 | 13,522 | 13,550 | 13,531 | 13,512 | 13,475 | 13,488 | 13,484 | 13,484 | 13,511 | 13,455 | 13,486 | 13,643 | 12,951 | 12,896 | 12,903 | 12,889 | 12,009 | 12,945 | 11,988 | 10,139 | 10,185 | 10,171 | 10,204 | 10,216 | 10,429 | 10,393 | 10,495 | 10,516 | 9,789 | 10,506 | 9,962 | 8,130 | 7,389 | 7,664 | 7,180 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 556 | 540 | 499 | 496 | 469 | 441 | 445 | 472 | 438 | 441 | 435 | 410 | 454 | 595 | 761 | 680 | 748 | 813 | 610 | 739 | 420 | 200 | 140 | 16 | 192 | 80 | 152 | 166 | 227 | 229 | 294 | 348 | 317 | 347 | 254 | 170 | 143 | 180 | 171 | 176 | 166 |
| 투자활동 | -1,190 | -1,185 | -899 | -511 | 78 | 555 | 571 | 156 | -98 | -55 | 39 | -340 | -1,013 | -2,053 | -3,448 | -3,052 | -2,356 | -1,249 | 16 | 412 | 589 | 221 | 138 | -121 | -363 | -330 | -383 | -568 | -332 | -862 | -873 | -710 | -631 | 112 | 267 | 512 | 289 | -18 | 31 | -289 | -334 |
| 재무활동 | 402 | 340 | 650 | 624 | -91 | -119 | -324 | 97 | -174 | -573 | -52 | -242 | 593 | 573 | 105 | -305 | -410 | 276 | 924 | 1,226 | 606 | 1,206 | 1,094 | 786 | 980 | 414 | 48 | 123 | 265 | 667 | -67 | -130 | -3 | -987 | -289 | -53 | -123 | 600 | 375 | 223 | 353 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -233 | -305 | 250 | 610 | 456 | 878 | 693 | 725 | 167 | -186 | 422 | -172 | 34 | -884 | -2,582 | -2,677 | -2,019 | -160 | 1,549 | 2,377 | 1,615 | 1,626 | 1,372 | 680 | 809 | 164 | -183 | -279 | 161 | 33 | -646 | -492 | -318 | -528 | 232 | 629 | 310 | 762 | 577 | 110 | 184 |
| 자본적지출 | -21 | -17 | -16 | -14 | -12 | -11 | -12 | -12 | -13 | -13 | -9 | -11 | -15 | -14 | -16 | -15 | -14 | -14 | -14 | -14 | -13 | -15 | -15 | -14 | -14 | -11 | -11 | -2 | -1.20 | 2 | 3 | -6 | -12 | -13 | -14 | -14 | -7 | -8 | -7 | -5 | -6 |
| 잉여현금 | 535 | 523 | 483 | 483 | 457 | 430 | 433 | 459 | 425 | 429 | 426 | 399 | 439 | 581 | 745 | 665 | 734 | 799 | 596 | 725 | 407 | 184 | 126 | 1.43 | 179 | 69 | 141 | 165 | 226 | 231 | 297 | 342 | 305 | 334 | 240 | 156 | 136 | 172 | 164 | 171 | 160 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.