유나이티드에어라인스홀딩스 UAL(UNITED AIRLINES HOLDINGS INC)

유나이티드에어라인스홀딩스

UAL

NASDAQ S&P500

109.07

+ 0.72 (+0.66%) 26.09/03 00:00, USD

최근 실적발표 26. 07/17

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	62,902	60,466	59,070	58,369	57,987	57,737	57,063	55,994	55,635	54,827	53,717	52,491	50,884	48,818	44,955	40,747	35,620	28,979	24,634	19,854	14,593	10,597	15,355	22,831	31,722	41,649	43,259	42,862	42,485	41,860	41,303	40,263	39,159	38,390	37,784	37,387	37,401	36,789	36,558	36,540	36,933
매출원가	24,680	22,097	21,484	20,967	20,789	20,812	20,965	21,278	21,403	20,955	21,060	20,852	21,061	21,782	20,393	18,895	16,507	13,564	11,862	10,149	8,461	6,978	8,375	10,548	13,169	16,209	16,427	16,430	16,641	16,652	16,605	16,191	15,318	14,436	13,968	13,480	13,263	13,032	12,604	12,649	12,975
매출총이익	38,222	38,369	37,586	37,402	37,198	36,925	36,098	34,716	34,232	33,872	32,657	31,639	29,823	27,036	24,562	21,852	19,113	15,415	12,772	9,705	6,132	3,619	6,980	12,283	18,553	25,440	26,832	26,432	25,844	25,208	24,698	24,072	23,841	23,954	23,816	23,907	24,138	23,757	23,954	23,891	23,958
판매관리비	20,619	20,189	19,756	19,537	19,324	19,148	18,909	18,445	17,978	17,451	16,764	15,786	14,681	13,713	13,001	12,381	11,761	10,947	10,243	9,677	9,254	9,040	9,981	11,228	12,441	13,739	13,722	13,547	13,409	13,181	13,016	12,728	12,533	12,489	12,376	12,221	12,029	11,733	11,571	11,434	11,364
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	4,871	5,100	4,713	4,833	5,004	5,608	5,096	4,591	4,765	4,353	4,211	4,590	4,309	3,670	2,337	552	131	-1,017	-1,022	-2,749	-5,401	-6,768	-6,359	-3,363	-275	2,834	4,301	4,075	3,789	3,462	3,229	3,317	3,268	3,560	3,618	3,906	4,392	4,015	4,344	4,414	4,689
EBITDA	8,742	8,982	8,618	8,633	8,712	9,269	8,725	8,047	8,360	8,074	8,014	8,153	7,783	6,782	5,224	3,228	2,672	1,655	1,585	-18	-3,057	-4,726	-5,271	-2,444	1,083	4,435	6,933	6,531	6,221	5,694	5,483	5,419	5,351	5,777	5,745	5,941	6,439	6,083	6,424	6,290	6,400
영업외이익	932	943	966	872	780	733	701	785	924	1,050	1,132	1,107	1,018	656	431	191	56	187	122	243	-144	-446	-1,400	-1,369	-930	-687	344	291	267	67	89	6	-13	121	31	58	70	91	103	57	-108
법인세	980	1,034	953	994	1,009	1,150	1,019	868	895	791	769	885	748	566	253	-233	-314	-574	-593	-870	-1,491	-1,737	-1,753	-1,074	-258	420	905	794	694	564	526	459	582	866	880	1,325	1,522	1,409	1,539	1,151	-2,604
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	3,497	3,665	3,353	3,294	3,310	3,660	3,149	2,764	2,936	2,688	2,618	2,861	2,666	1,920	737	-752	-1,221	-1,984	-1,964	-3,215	-5,529	-6,722	-7,069	-4,531	-1,666	1,013	3,009	2,829	2,638	2,269	2,122	2,239	2,051	2,189	2,143	1,933	2,253	2,020	2,234	2,689	6,540

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	16,637	14,167	12,240	13,329	15,616	15,330	14,475	14,380	15,498	14,276	14,388	17,718	19,414	17,554	16,669	18,964	20,322	18,934	18,656	19,891	21,538	13,447	12,156	13,950	7,536	5,327	5,050	5,226	5,549	4,170	4,055	5,040	5,165	4,570	3,889	4,424	4,764	4,508	4,552	4,979	4,809
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,473	2,660	2,391	2,433	2,286	2,288	2,163	2,042	2,376	2,259	1,898	2,193	2,004	2,274	1,801	2,034	2,217	2,062	1,663	1,709	1,793	1,389	1,295	1,171	857	792	1,364	1,617	1,762	1,789	1,426	1,752	1,840	1,760	1,340	1,603	1,499	1,429	1,176	1,481	1,450
재고자산	1,795	1,718	1,556	1,588	1,547	1,601	1,572	1,639	1,680	1,675	1,561	1,513	1,290	1,196	1,109	1,116	1,153	1,068	983	955	912	918	932	961	955	1,070	1,072	1,065	996	972	985	1,011	942	924	924	937	882	900	873	842	798
장기투자	1,614	1,561	1,330	1,242	1,295	1,239	1,267	1,209	1,337	1,353	1,636	1,404	1,403	1,311	1,373	1,285	1,297	1,401	1,420	1,336	1,407	1,107	1,031	968	939	912	1,851	1,660	1,657	1,610	1,482	848	848	853	852	882	0	0	579	0	0
유형자산	54,119	52,811	51,079	49,789	48,413	47,522	46,723	45,462	44,468	44,365	43,729	42,335	41,123	39,856	38,337	36,786	36,293	36,460	36,719	36,825	36,752	36,431	36,003	36,194	36,473	36,664	34,928	34,269	33,826	33,651	32,661	27,308	26,946	26,739	26,208	25,629	25,017	24,241	23,318	22,645	22,388
무형자산	7,172	7,177	7,182	7,189	7,196	7,203	7,210	7,218	7,226	7,244	7,252	7,262	7,271	7,280	7,289	7,299	7,309	7,319	7,330	7,342	7,354	7,367	7,365	7,379	7,375	7,468	7,532	7,637	7,652	7,667	7,682	7,905	7,922	8,044	8,062	8,081	8,115	8,135	8,155	8,177	8,200
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	159	91	701	907	1,032	659	519	647	520	131	0	0	0	0	0	0	0	0	0	0	0	0	0	127	598	655	863	1,392
기타자산	759	847	670	743	810	928	673	690	669	730	640	728	836	787	689	783	883	762	745	717	646	483	635	566	766	822	814	725	708	780	733	973	1,028	1,128	1,071	1,009	1,903	1,634	832	1,340	1,439
자산총계	84,569	80,941	76,448	76,313	77,163	76,111	74,083	72,640	73,254	71,902	71,104	73,153	73,341	70,417	67,358	68,968	70,381	69,038	68,175	69,294	71,049	61,662	59,548	61,189	54,901	53,055	52,611	52,199	52,150	50,639	49,024	44,837	44,691	44,018	42,346	42,565	42,307	41,445	40,140	40,327	40,476
매입채무등	5,772	5,377	4,567	4,636	4,920	4,694	4,193	4,008	4,478	4,344	3,835	4,206	4,172	3,858	3,395	3,534	3,755	2,966	2,562	2,199	2,218	1,838	1,595	1,831	1,725	2,436	2,703	2,848	3,033	2,707	2,363	2,581	2,703	2,399	2,196	2,231	2,225	2,135	2,139	2,138	2,240
차입금	33,668	30,971	31,036	31,322	32,786	32,925	33,633	33,359	34,254	34,844	36,739	36,706	37,344	37,184	37,300	38,376	39,420	40,298	41,063	41,293	41,764	35,227	33,909	33,818	24,892	23,429	20,450	20,140	20,183	20,088	19,787	14,380	14,503	14,964	14,392	13,943	13,163	12,843	11,705	11,457	11,415
이연수익	7,971	7,935	7,777	7,702	7,666	7,591	7,441	7,371	7,353	7,279	7,143	7,076	7,024	6,860	6,675	6,578	6,495	6,417	6,282	6,217	6,185	6,109	5,975	5,835	5,670	5,488	5,276	5,219	5,198	5,138	5,005	4,987	4,989	4,937	4,783	4,785	4,868	4,926	4,883	4,911	4,962
이연세부채	2,822	2,617	2,463	2,206	1,919	1,624	1,580	1,224	951	545	594	472	133	0	0	0	0	0	0	0	0	0	0	389	804	1,322	1,736	1,594	1,192	898	828	639	419	250	204	253	0	0	0	0	0
기타부채	17,639	18,165	15,323	16,138	16,499	16,661	14,561	15,241	15,692	15,702	13,469	15,840	16,963	15,847	13,092	15,582	16,747	15,733	13,239	14,154	15,978	13,282	12,109	12,313	13,293	10,962	10,915	11,097	12,224	12,006	10,999	12,781	13,438	13,132	12,037	12,383	13,197	13,092	12,754	13,382	14,075
부채총계	67,872	65,065	61,166	62,004	63,790	63,495	61,408	61,203	62,728	62,714	61,780	64,300	65,636	63,749	60,462	64,070	66,417	65,414	63,146	63,863	66,145	56,456	53,588	54,186	46,384	43,637	41,080	40,898	41,830	40,837	38,982	35,368	36,052	35,682	33,612	33,595	33,453	32,996	31,481	31,888	32,692
자본금+ 자본잉여금	5,159	5,123	5,142	5,137	5,121	5,315	5,607	5,650	5,637	5,605	5,555	5,530	5,507	5,487	5,456	5,441	5,423	5,405	5,346	5,284	5,214	5,093	4,473	3,488	3,411	2,198	2,533	2,730	3,077	3,596	4,130	4,355	4,374	4,766	5,332	4,803	5,344	5,749	6,061	3,914	4,160
이익잉여금	11,535	10,730	10,092	9,049	8,110	7,137	6,880	5,896	4,986	3,664	3,831	3,232	2,095	1,020	1,265	421	-515	-844	625	1,271	804	1,239	2,626	4,524	6,365	7,991	9,716	9,075	8,050	6,999	6,715	6,203	5,367	4,684	4,549	4,991	4,354	3,536	3,427	5,323	4,358
기타포괄익	3	23	48	123	142	164	188	-109	-97	-81	-62	91	103	161	175	-964	-944	-937	-942	-1,124	-1,114	-1,126	-1,139	-1,009	-1,259	-771	-718	-504	-807	-793	-803	-1,089	-1,102	-1,114	-1,147	-824	-844	-836	-829	-798	-734
자본총계	16,697	15,876	15,282	14,309	13,373	12,616	12,675	11,437	10,526	9,188	9,324	8,853	7,705	6,668	6,896	4,898	3,964	3,624	5,029	5,431	4,904	5,206	5,960	7,003	8,517	9,418	11,531	11,301	10,320	9,802	10,042	9,469	8,639	8,336	8,734	8,970	8,854	8,449	8,659	8,439	7,784
주식수(만주)	32,456	32,343	32,373	32,373	32,660	32,733	32,887	32,883	32,880	32,802	32,801	32,797	32,796	32,709	32,692	32,674	32,673	32,462	32,380	32,361	32,357	31,847	29,099	29,098	29,043	24,795	25,304	25,692	26,312	26,672	27,246	27,260	27,726	28,470	29,625	30,422	30,965	31,462	31,728	32,240	33,682

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	8,913	9,520	8,431	9,369	9,649	10,307	9,445	6,311	5,693	6,617	6,911	8,979	8,840	7,732	6,066	4,639	3,112	3,096	2,067	159	-944	-3,749	-4,133	-775	2,217	5,057	6,909	6,857	6,637	6,370	6,164	5,824	5,518	4,636	3,474	3,343	3,904	4,890	5,542	5,999	6,161
투자활동	-6,662	-6,782	-6,350	-6,500	-7,268	-5,554	-2,651	-1,679	-1,104	-2,697	-6,106	-9,750	-13,342	-15,367	-13,829	-9,790	-4,476	-1,773	-1,672	-1,284	-300	1,293	50	-1,319	-2,884	-4,552	-4,560	-5,179	-5,238	-5,340	-4,455	-3,356	-3,778	-3,855	-3,803	-3,828	-3,258	-3,058	-3,238	-3,252	-3,092
재무활동	-1,473	-4,464	-4,945	-5,027	-3,964	-3,701	-4,182	-3,714	-3,356	-3,267	-1,892	-2,646	-2,749	-3,056	-3,349	-3,047	-2,812	4,262	6,396	7,452	15,940	12,046	12,957	12,429	3,953	1,092	-1,280	-1,341	-1,064	-1,589	-1,501	-1,721	-1,250	-564	-383	-290	-795	-1,514	-3,213	-3,740	-3,535
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	777	-1,727	-2,865	-2,157	-1,583	1,052	2,612	918	1,233	653	-1,087	-3,417	-7,251	-10,691	-11,112	-8,198	-4,176	5,585	6,791	6,327	14,696	9,590	8,874	10,335	3,286	1,597	1,069	337	335	-559	208	747	490	217	-712	-775	-149	318	-909	-993	-466
자본적지출	-6,286	-6,235	-5,776	-5,553	-5,490	-5,364	-5,506	-5,921	-6,366	-6,636	-7,132	-7,601	-7,052	-6,118	-4,612	-2,550	-1,522	-1,903	-2,000	-1,637	-1,015	-195	-1,721	-2,773	-4,010	-4,829	-4,479	-4,940	-4,866	-4,735	-4,070	-3,444	-3,766	-4,127	-3,870	-3,796	-3,363	-3,111	-3,223	-3,046	-3,021
잉여현금	2,627	3,285	2,655	3,816	4,159	4,943	3,939	390	-673	-19	-221	1,378	1,788	1,614	1,454	2,089	1,590	1,193	67	-1,478	-1,959	-3,944	-5,854	-3,548	-1,793	228	2,430	1,917	1,771	1,635	2,094	2,380	1,752	509	-396	-453	541	1,779	2,319	2,953	3,140

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수