언더아머 UAA(UNDER ARMOUR INC) | 재무제표

언더아머

UAA

NYSE

6.04

-0.11 (-1.79%) 26.03/24, USD

12명의 관심

최근 실적발표 26. 02/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	4,976	5,049	5,115	5,164	5,316	5,401	5,569	5,702	5,768	5,864	5,871	5,903	5,806	5,752	5,724	5,726	5,683	5,558	5,446	4,802	4,475	4,512	4,509	4,993	5,267	5,216	5,229	5,213	5,193	5,172	5,138	5,055	4,989	4,933	4,996	4,905	4,833	4,691	4,423	4,206
매출원가	2,658	2,656	2,656	2,690	2,792	2,872	2,987	3,072	3,136	3,204	3,246	3,259	3,159	3,029	2,926	2,890	2,822	2,779	2,768	2,444	2,315	2,364	2,357	2,636	2,797	2,802	2,840	2,851	2,853	2,864	2,846	2,788	2,738	2,684	2,696	2,630	2,585	2,472	2,316	2,198
매출총이익	2,318	2,393	2,459	2,475	2,524	2,529	2,581	2,630	2,632	2,660	2,625	2,644	2,647	2,723	2,798	2,836	2,861	2,779	2,677	2,358	2,160	2,148	2,152	2,357	2,471	2,414	2,390	2,362	2,340	2,309	2,292	2,267	2,251	2,250	2,299	2,276	2,249	2,219	2,107	2,009
판매관리비	2,384	2,357	2,295	2,602	2,598	2,560	2,649	2,401	2,384	2,388	2,374	2,380	2,391	2,473	2,478	2,427	2,345	2,245	2,199	2,134	2,172	2,194	2,191	2,277	2,234	2,214	2,190	2,177	2,182	2,190	2,163	2,114	2,100	1,933	1,930	1,886	1,831	1,787	1,704	1,593
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-201	-38	118	-185	-117	-59	-92	230	248	272	252	264	199	180	232	319	475	456	343	52	-613	-595	-515	-357	237	152	132	39	-25	-52	-108	-8	28	229	366	390	417	431	403	416
EBITDA	-91	76	235	-62	8	120	84	404	408	432	411	414	363	319	351	415	567	709	617	363	-288	-488	-392	-225	370	333	308	209	148	117	65	167	198	394	524	541	559	562	520	525
영업외이익	-12	-13	-14	-13	-12	38	36	32	25	24	24	15	26	3	-20	-44	-50	104	126	160	161	-63	-56	-57	-53	-7	-9	-12	-8	-11	-9	-3	-4	-3	-3	-3	-3	-3	-6	-3
법인세	282	17	-11	-3	-2	0.26	31	30	-114	-104	-110	-109	55	27	24	28	30	74	51	38	49	53	86	83	70	10	12	-8	-21	40	6	29	38	50	114	122	131	146	148	156
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-520	-88	102	-201	-127	-18	-83	232	384	395	377	374	153	132	159	210	351	435	360	118	-549	-749	-686	-520	92	112	85	6	-46	-138	-159	-76	-48	143	217	236	257	259	232	240

재무상태표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	465	396	911	501	727	531	885	859	1,040	656	704	711	850	854	1,049	1,009	1,669	1,254	1,350	1,349	1,517	866	1,079	959	788	417	456	289	557	169	197	284	312	258	166	172	250	180	121	157
단기투자	600	604	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	612	688	624	676	615	723	685	757	692	805	695	759	701	789	694	702	569	736	639	696	527	807	568	668	709	843	735	744	653	867	725	805	610	733	603	629	623	714	461	566
재고자산	1,075	1,037	1,142	946	1,101	1,106	1,120	958	1,104	1,144	1,320	1,186	1,218	1,080	954	824	811	838	881	852	896	1,057	1,199	940	892	907	966	875	1,019	1,173	1,299	1,148	1,159	1,181	1,169	902	917	971	1,087	834
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	960	978	978	1,029	1,042	1,093	1,090	1,099	1,170	1,137	1,144	1,134	1,139	1,109	1,019	1,022	1,056	1,071	1,112	1,143	1,195	1,241	1,271	1,310	1,384	1,375	1,402	1,401	827	821	835	870	886	868	875	831	804	751	713	602
무형자산	500	500	501	493	490	501	483	485	490	483	488	491	489	478	489	502	506	510	512	511	516	531	526	526	587	580	588	589	588	595	597	611	603	608	640	633	628	645	651	662
이연세자산	68	306	315	286	244	242	228	221	211	197	195	187	20	19	19	20	18	35	25	24	24	46	43	40	82	91	129	115	112	86	112	93	83	97	125	121	137	156	118	92
기타자산	352	390	394	369	412	300	371	381	338	325	321	360	412	442	381	373	362	380	353	340	355	316	318	394	402	422	404	423	488	516	476	453	354	385	316	289	285	269	276	304
자산총계	4,630	4,899	4,865	4,301	4,631	4,495	4,861	4,761	5,045	4,747	4,867	4,828	4,828	4,770	4,606	4,453	4,991	4,822	4,872	4,914	5,031	4,864	5,003	4,838	4,844	4,634	4,680	4,436	4,245	4,227	4,241	4,264	4,006	4,130	3,894	3,577	3,644	3,685	3,427	3,218
매입채무등	664	470	635	430	657	563	698	484	699	542	714	648	739	747	669	560	613	533	614	491	576	643	664	417	618	484	607	377	561	499	691	470	561	483	483	295	410	254	332	184
차입금	1,689	1,900	1,676	1,299	1,305	1,332	1,343	1,443	1,474	1,472	1,492	1,521	1,519	1,511	1,455	1,476	1,504	1,534	1,707	1,972	2,006	2,027	2,279	2,237	1,299	1,300	1,309	1,292	729	803	779	921	917	1,068	955	861	817	1,074	1,015	935
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	842	674	680	681	684	615	1,003	681	698	643	656	692	738	696	752	687	785	778	704	681	773	723	637	633	776	697	715	717	938	918	847	856	510	478	433	401	386	434	308	358
부채총계	3,195	3,044	2,991	2,411	2,646	2,509	3,044	2,607	2,871	2,657	2,862	2,861	2,996	2,954	2,877	2,724	2,902	2,845	3,025	3,144	3,355	3,393	3,580	3,287	2,693	2,480	2,632	2,386	2,228	2,221	2,317	2,247	1,988	2,030	1,870	1,557	1,613	1,762	1,656	1,477
자본금+ 자본잉여금	1,268	1,264	1,250	1,238	1,225	1,212	1,200	1,182	1,171	1,163	1,149	1,137	1,119	1,118	1,109	1,047	1,109	1,097	1,084	1,072	1,061	1,051	1,044	986	974	961	946	932	917	916	902	883	873	865	853	836	824	816	787	703
이익잉여금	261	692	736	746	840	864	694	1,048	1,085	994	936	897	773	716	655	722	1,028	919	806	747	674	490	451	634	1,227	1,242	1,141	1,158	1,139	1,135	1,060	1,156	1,184	1,273	1,218	1,232	1,259	1,157	1,029	1,082
기타포괄익	-94	-100	-112	-94	-80	-91	-77	-77	-83	-67	-80	-68	-60	-18	-35	-40	-48	-38	-44	-50	-59	-71	-72	-70	-51	-49	-39	-40	-39	-44	-38	-21	-38	-37	-47	-48	-52	-50	-45	-44
자본총계	1,435	1,856	1,874	1,890	1,985	1,985	1,817	2,153	2,173	2,090	2,005	1,966	1,832	1,816	1,729	1,729	2,089	1,978	1,847	1,770	1,676	1,470	1,423	1,550	2,150	2,154	2,048	2,050	2,017	2,006	1,924	2,018	2,019	2,101	2,024	2,020	2,031	1,923	1,771	1,741
주식수(만주)	42,484	42,835	42,711	43,224	43,729	43,568	43,569	45,101	44,843	45,371	45,450	46,150	45,899	46,414	46,816	47,142	46,864	47,311	46,228	45,922	45,408	45,667	45,412	45,287	45,427	45,469	45,106	45,323	44,581	45,103	44,462	44,305	44,072	44,843	44,042	43,936	44,484	44,585	44,287	44,326

현금흐름표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	55	88	-163	-59	20	130	513	354	363	18	-133	-40	-250	124	322	487	661	672	625	429	213	157	87	232	509	612	595	516	628	382	444	292	237	376	404	462	367	292	97	64
투자활동	-701	-741	-166	-126	-133	-118	-113	-105	-82	-95	-110	-123	-150	-105	-76	-94	-65	121	128	127	66	-151	-158	-180	-147	-156	-155	-183	-203	-210	-242	-247	-283	-293	-300	-370	-381	-383	-367	-333
재무활동	334	509	335	-181	-158	-158	-206	-79	-78	-128	-103	-126	-434	-361	-503	-726	-419	-417	-500	-166	437	438	688	604	-137	-222	-198	-335	-190	-257	-165	67	107	0.72	-52	-69	146	116	247	211
환율변동	35	-7	17	5	-41	23	-11	-20	-8	10	4	-5	14	-58	-42	-5	-23	16	21	0.78	16	3	5	14	5	17	19	10	12	-3	-3	3	4	-1.21	-3	-5	-9	-5	-5	-9
현금의증감	-277	-150	22	-362	-312	-123	183	150	194	-195	-342	-295	-819	-399	-300	-338	154	392	274	392	733	447	622	670	230	251	262	8	248	-87	34	115	65	83	49	18	123	21	-28	-68
자본적지출	-101	-133	-158	-169	-174	-166	-163	-150	-127	-140	-155	-158	-185	-140	-111	-94	-65	-77	-69	-69	-92	-112	-120	-141	-146	-155	-152	-139	-159	-166	-198	-245	-281	-291	-300	-374	-387	-394	-388	-335
잉여현금	-46	-45	-322	-228	-154	-36	349	204	236	-121	-288	-198	-435	-16	211	393	596	596	556	360	121	45	-33	91	363	457	443	377	469	217	246	47	-44	85	104	88	-20	-102	-291	-271

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수