| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 418 | 298 | 194 | 493 | 209 | 352 | 668 | -87 | 498 | 630 | 195 | 233 | 157 | -127 | 407 | 664 | 428 | 329 | 255 | 563 | 564 | 668 | -1,468 | -1,538 | -1,286 | -1,328 | 516 | -172 | -331 | -120 | 247 | 952 | 875 | 745 | 428 | 592 | 613 | 576 | 469 | 351 | 207 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 418 | 298 | 194 | 493 | 209 | 352 | 668 | -87 | 498 | 630 | 195 | 233 | 157 | -127 | 407 | 664 | 428 | 329 | 255 | 563 | 564 | 668 | -1,468 | -1,538 | -1,286 | -1,328 | 516 | -172 | -331 | -120 | 247 | 952 | 875 | 745 | 428 | 592 | 613 | 576 | 469 | 351 | 207 |
| 판매관리비 | 196 | 188 | 185 | 175 | 169 | 166 | 166 | 170 | 156 | 138 | 115 | 93 | 89 | 88 | 83 | 73 | 69 | 67 | 64 | 69 | 77 | 84 | 98 | 111 | 117 | 119 | 117 | 114 | 95 | 95 | 93 | 86 | 97 | 97 | 95 | 87 | 90 | 93 | 96 | 102 | 105 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 47 | -265 | -366 | -57 | -160 | 186 | 502 | -257 | 342 | 492 | 79 | 209 | 115 | -190 | 324 | 587 | 355 | 263 | 191 | 406 | 533 | 480 | -1,666 | -1,745 | -1,631 | -1,522 | 325 | -359 | -593 | -376 | -2 | 719 | 733 | 603 | 299 | 470 | 484 | 449 | 332 | 207 | 63 |
| EBITDA | 47 | -278 | -393 | -104 | -227 | 99 | 393 | -377 | 215 | 350 | -32 | 203 | 147 | -117 | 398 | 587 | 355 | 263 | 191 | 406 | 533 | 480 | -1,666 | -1,748 | -1,640 | -1,536 | 310 | -370 | -599 | -377 | -2 | 721 | 745 | 629 | 338 | 541 | 546 | 496 | 366 | 206 | 63 |
| 영업외이익 | 0.51 | -13 | -26 | -47 | -67 | -87 | -110 | -120 | -127 | -142 | -111 | -5 | 32 | 74 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -9 | -14 | -14 | -11 | -5 | -0.58 | -0.47 | 8 | 29 | 57 | 84 | 146 | 125 | 97 | 69 | -2 | -0.77 |
| 법인세 | 17 | 13 | 9 | 34 | 23 | 35 | 47 | -14 | 33 | 39 | 23 | 61 | 45 | 52 | 104 | 98 | 77 | 30 | 4 | 6 | -3 | 0.13 | -36 | -42 | -37 | -17 | -14 | -5 | 36 | 28 | 42 | 46 | 3 | 18 | -10 | 17 | 6 | -18 | 12 | -17 | -8 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 16 | 31 | 44 | 75 | 63 | 49 | 35 | 0.14 | 0.14 |
| 순이익 | 30 | -291 | -402 | -138 | -250 | 64 | 346 | -363 | 182 | 311 | -55 | 142 | 102 | -168 | 294 | 489 | 278 | 232 | 187 | 400 | 535 | 480 | -1,630 | -1,707 | -1,603 | -1,520 | 324 | -365 | -635 | -405 | -44 | 676 | 742 | 611 | 349 | 524 | 540 | 514 | 353 | 223 | 70 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 865 | 760 | 1,062 | 887 | 798 | 698 | 818 | 612 | 787 | 738 | 795 | 1,045 | 1,022 | 826 | 1,127 | 1,575 | 1,140 | 1,476 | 2,089 | 1,860 | 2,148 | 1,972 | 2,646 | 2,212 | 2,050 | 1,887 | 1,617 | 1,250 | 792 | 779 | 1,098 | 1,311 | 982 | 1,101 | 1,055 | 883 | 901 | 787 | 759 | 953 | 1,055 |
| 투자자산 | 7,647 | 9,149 | 9,195 | 9,281 | 11,664 | 11,830 | 10,734 | 11,766 | 11,459 | 11,644 | 11,749 | 12,347 | 12,543 | 12,583 | 11,857 | 12,721 | 12,204 | 10,258 | 9,568 | 9,016 | 9,991 | 13,696 | 16,435 | 18,012 | 19,139 | 19,503 | 33,724 | 30,381 | 32,343 | 27,428 | 28,628 | 28,793 | 21,030 | 22,664 | 22,617 | 26,602 | 22,501 | 23,083 | 17,446 | 20,397 | 19,291 |
| 매출채권등 | 155 | 432 | 379 | 505 | 286 | 920 | 386 | 298 | 372 | 545 | 323 | 315 | 249 | 318 | 253 | 215 | 186 | 302 | 168 | 337 | 85 | 60 | 146 | 119 | 72 | 581 | 319 | 315 | 983 | 36 | 155 | 1,218 | 35 | 85 | 842 | 26 | 40 | 55 | 60 | 56 | 13 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 164 | 192 | 223 | 193 | 212 | 235 | 266 | 212 | 232 | 235 | 272 | 209 | 197 | 214 | 229 | 184 | 208 | 238 | 289 | 272 | 279 | 263 | 289 | 245 | 221 | 231 | 262 | 218 | 222 | 258 | 252 | 208 | 228 | 227 | 275 | 292 | 339 | 346 | 1,847 | 393 | 382 |
| 자산총계 | 8,831 | 10,534 | 10,859 | 10,866 | 12,959 | 13,683 | 12,204 | 12,888 | 12,850 | 13,162 | 13,139 | 13,917 | 14,010 | 13,940 | 13,466 | 14,696 | 13,737 | 12,274 | 12,114 | 11,485 | 12,502 | 15,992 | 19,516 | 20,588 | 21,482 | 22,203 | 35,922 | 32,164 | 34,340 | 28,501 | 30,132 | 31,530 | 22,276 | 24,077 | 24,789 | 27,804 | 23,781 | 24,271 | 20,112 | 21,800 | 20,740 |
| 매입채무등 | 196 | 247 | 216 | 391 | 389 | 289 | 649 | 386 | 352 | 331 | 575 | 312 | 267 | 347 | 542 | 348 | 1,461 | 188 | 197 | 112 | 119 | 144 | 136 | 109 | 419 | 201 | 259 | 231 | 255 | 2,175 | 130 | 557 | 26 | 40 | 89 | 45 | 37 | 31 | 112 | 78 | 227 |
| 차입금 | 6,618 | 8,286 | 8,557 | 8,431 | 10,176 | 10,943 | 9,087 | 10,025 | 9,974 | 10,284 | 9,913 | 11,087 | 11,190 | 11,059 | 10,402 | 11,845 | 9,463 | 9,122 | 8,899 | 8,365 | 9,704 | 12,939 | 16,110 | 17,333 | 17,939 | 18,778 | 30,337 | 26,596 | 28,896 | 21,254 | 24,592 | 25,265 | 18,524 | 20,317 | 20,969 | 23,404 | 19,758 | 20,452 | 15,972 | 18,043 | 16,782 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 272 | 269 | 298 | 273 | 509 | 305 | 346 | 307 | 329 | 308 | 447 | 400 | 337 | 289 | 339 | 358 | 330 | 335 | 275 | 272 | 195 | 188 | 182 | 126 | 288 | 320 | 355 | 318 | 320 | 297 | 1,155 | 1,032 | 246 | 253 | 160 | 223 | 202 | 185 | 627 | 200 | 313 |
| 부채총계 | 7,087 | 8,802 | 9,071 | 9,095 | 11,073 | 11,537 | 10,082 | 10,718 | 10,654 | 10,922 | 10,935 | 11,800 | 11,794 | 11,695 | 11,283 | 12,551 | 11,254 | 9,645 | 9,370 | 8,750 | 10,018 | 13,271 | 16,427 | 17,568 | 18,646 | 19,299 | 30,951 | 27,145 | 29,471 | 23,726 | 25,878 | 26,854 | 18,796 | 20,609 | 21,218 | 23,672 | 19,997 | 20,668 | 16,711 | 18,322 | 17,322 |
| 자본금+ 자본잉여금 |
6,557 | 6,556 | 6,551 | 6,550 | 6,548 | 6,546 | 6,540 | 6,537 | 6,535 | 6,534 | 6,539 | 6,445 | 6,444 | 6,462 | 6,278 | 6,346 | 6,340 | 6,335 | 6,331 | 6,135 | 5,876 | 5,871 | 6,144 | 6,142 | 6,139 | 6,136 | 6,135 | 6,132 | 6,130 | 6,127 | 5,789 | 5,787 | 4,383 | 4,379 | 4,376 | 4,080 | 3,797 | 3,807 | 3,663 | 3,659 | 3,656 |
| 이익잉여금 | -4,766 | -4,780 | -4,763 | -4,726 | -4,549 | -4,236 | -4,096 | -4,314 | -4,017 | -4,014 | -4,160 | -3,668 | -3,919 | -4,063 | -3,816 | -3,501 | -3,706 | -3,561 | -3,774 | -3,700 | -3,699 | -3,520 | -3,697 | -3,842 | -3,987 | -3,724 | -1,854 | -1,861 | -2,038 | -1,819 | -1,646 | -956 | -868 | -911 | -1,140 | -561 | -563 | -477 | -462 | -720 | -757 |
| 기타포괄익 | -46 | -44 | 0 | -52 | -113 | -163 | -321 | -54 | -324 | -280 | -176 | -660 | -309 | -153 | -279 | -701 | -150 | -145 | 186 | 300 | 307 | 370 | 642 | 720 | 684 | 491 | 689 | 748 | 778 | 467 | 111 | -155 | -35 | 0 | 335 | 423 | 355 | 273 | 199 | 538 | 520 |
| 자본총계 | 1,745 | 1,732 | 1,788 | 1,772 | 1,886 | 2,147 | 2,123 | 2,169 | 2,195 | 2,240 | 2,203 | 2,117 | 2,216 | 2,246 | 2,184 | 2,144 | 2,484 | 2,629 | 2,744 | 2,735 | 2,484 | 2,721 | 3,089 | 3,020 | 2,836 | 2,904 | 4,970 | 5,020 | 4,869 | 4,774 | 4,254 | 4,676 | 3,480 | 3,468 | 3,571 | 3,942 | 3,588 | 3,603 | 3,401 | 3,478 | 3,418 |
| 주식수(만주) | 10,504 | 10,504 | 10,415 | 10,413 | 10,402 | 10,402 | 10,365 | 10,362 | 10,391 | 11,297 | 9,567 | 10,562 | 10,606 | 9,257 | 9,607 | 9,613 | 8,606 | 9,620 | 7,451 | 8,668 | 6,842 | 7,786 | 6,840 | 7,296 | 6,840 | 6,834 | 6,695 | 7,276 | 6,821 | 6,308 | 5,150 | 5,609 | 4,830 | 4,820 | 4,703 | 4,722 | 4,361 | 4,357 | 4,350 | 4,345 | 4,344 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 127 | 34 | 89 | -49 | 277 | 322 | 201 | 332 | 367 | 335 | 344 | 470 | 717 | 675 | 623 | 431 | 291 | 436 | 424 | 633 | 630 | 468 | 632 | 584 | 682 | 991 | 1,057 | 1,033 | 871 | 666 | 703 | 709 | 690 | 648 | 607 | 1,334 | 760 | 534 | 240 | -973 | -1,130 |
| 투자활동 | 3,701 | 2,901 | 912 | 2,153 | -230 | -785 | 895 | 449 | 761 | 526 | -196 | -91 | -2,396 | -3,110 | -2,751 | -4,108 | -1,234 | 2,698 | 6,314 | 8,250 | 8,224 | 6,998 | 14,904 | 9,990 | 11,954 | 2,078 | -6,078 | -2,251 | -2,522 | 6,936 | 4,790 | 2,565 | -3,710 | -4,708 | -9,484 | -7,065 | -3,915 | -8,075 | -5,670 | -3,005 | -1,139 |
| 재무활동 | -3,762 | -2,872 | -756 | -1,828 | -36 | 423 | -1,073 | -1,214 | -1,362 | -948 | -479 | -909 | 1,561 | 1,784 | 1,166 | 3,392 | -66 | -3,630 | -7,295 | -9,235 | -8,756 | -7,381 | -14,506 | -9,612 | -11,377 | -1,961 | 5,540 | 1,158 | 1,460 | -7,924 | -5,450 | -2,847 | 3,101 | 4,375 | 9,117 | 5,661 | 3,001 | 7,292 | 5,245 | 3,783 | 2,054 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | 67 | 62 | 244 | 275 | 11 | -41 | 23 | -433 | -235 | -87 | -332 | -530 | -118 | -651 | -962 | -285 | -1,008 | -496 | -558 | -352 | 97 | 85 | 1,030 | 962 | 1,259 | 1,108 | 519 | -61 | -191 | -322 | 43 | 428 | 81 | 314 | 240 | -70 | -154 | -249 | -185 | -195 | -215 |
| 자본적지출 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 잉여현금 | 127 | 34 | 89 | -49 | 277 | 322 | 201 | 332 | 367 | 335 | 344 | 470 | 717 | 675 | 623 | 431 | 291 | 436 | 424 | 633 | 630 | 468 | 632 | 584 | 682 | 991 | 1,057 | 1,033 | 871 | 666 | 703 | 709 | 690 | 648 | 607 | 1,334 | 760 | 534 | 240 | -973 | -1,130 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.