타이슨푸드 TSN(TYSON FOODS INC) | 재무제표

타이슨푸드

TSN

NYSE S&P500

51.70

-0.27 (-0.52%) 26.10/07, USD

최근 실적발표 26. 08/03

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.10/03	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
매출액	55,694	55,710	55,131	54,441	54,146	53,615	53,613	53,309	53,092	52,879	52,940	52,881	53,270	53,625	53,609	53,282	52,356	51,339	49,522	47,049	45,698	43,242	42,830	43,185	42,609	43,472	43,027	42,405	41,520	40,686	40,016	40,052	40,198	39,997	39,307	38,260	37,271	36,824	36,911	36,881	38,231
매출원가	52,277	52,073	51,856	50,879	50,250	49,982	49,714	49,682	50,066	50,054	50,454	50,250	49,791	49,212	47,988	46,614	44,519	43,493	42,158	40,523	40,038	37,889	37,709	37,801	37,696	38,536	37,920	37,383	36,298	35,501	35,008	34,956	35,111	35,007	34,285	33,198	32,450	31,981	31,932	32,184	33,637
매출총이익	3,417	3,637	3,275	3,562	3,896	3,633	3,899	3,627	3,026	2,825	2,486	2,631	3,479	4,413	5,621	6,668	7,837	7,846	7,364	6,526	5,660	5,353	5,121	5,384	4,913	4,936	5,107	5,022	5,222	5,185	5,008	5,096	5,087	4,990	5,022	5,062	4,821	4,843	4,979	4,697	4,594
판매관리비	2,160	2,139	2,112	2,121	2,088	2,087	2,141	2,218	2,272	2,314	2,336	2,245	2,197	2,196	2,199	2,258	2,284	2,264	2,218	2,130	2,211	2,193	2,166	2,376	2,320	2,335	2,386	2,252	2,243	2,190	2,154	2,127	2,203	2,206	2,161	2,141	1,985	1,937	1,940	1,864	1,797
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,257	1,155	820	1,098	1,465	1,546	1,758	1,409	421	-270	-631	-395	834	2,217	3,422	4,410	5,553	5,582	5,146	4,396	3,449	3,160	2,955	3,008	2,593	2,601	2,721	2,770	2,979	2,995	2,854	2,969	2,884	2,784	2,861	2,921	2,836	2,906	3,039	2,833	2,797
EBITDA	2,588	2,526	2,209	2,546	2,967	3,083	3,258	2,951	1,961	1,222	832	1,017	2,151	3,512	4,717	5,705	6,888	6,892	6,456	5,670	4,701	4,414	4,289	4,331	3,875	3,919	3,921	3,921	4,130	4,053	3,875	3,972	3,836	3,661	3,676	3,664	3,540	3,614	3,743	3,548	3,524
영업외이익	-56	-16	0	87	155	159	125	142	62	51	54	73	64	68	90	93	135	105	94	60	30	39	132	131	117	162	64	53	96	51	57	60	37	13	2	-18	-18	-5	-6	10	14
법인세	222	266	187	262	363	296	335	270	46	-2	-96	-29	213	437	730	900	1,248	1,228	1,121	981	684	610	589	593	492	396	368	381	513	651	660	-291	-317	-329	-258	850	804	861	893	826	913
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	574	453	200	474	784	914	1,052	800	-7	-615	-857	-648	340	1,507	2,433	3,238	4,055	4,054	3,701	3,047	2,346	2,123	2,023	2,061	1,734	1,884	1,934	1,980	2,136	2,001	1,890	2,970	2,881	2,787	2,812	1,774	1,771	1,808	1,900	1,768	1,635

재무상태표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.10/03	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
현금성자산	740	500	1,278	1,229	1,547	992	2,292	1,717	2,569	2,182	1,484	573	699	543	654	1,031	1,056	1,151	2,956	2,507	1,613	877	2,406	1,420	1,365	437	497	484	406	360	400	270	170	198	293	318	231	243	307	349	197
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,457	2,399	2,429	2,524	2,454	2,385	2,323	2,406	2,389	2,358	2,263	2,476	2,451	2,433	2,295	2,577	2,518	2,408	2,091	2,400	2,324	2,113	1,900	1,952	2,064	2,248	2,063	2,173	2,452	1,837	1,892	1,723	1,684	1,594	1,600	1,675	1,710	1,589	1,512	1,542	1,599
재고자산	5,840	5,478	5,406	5,681	5,436	5,395	5,114	5,195	5,033	5,056	5,087	5,328	5,391	5,504	5,596	5,514	5,332	4,990	4,454	4,382	4,262	4,128	3,915	3,859	3,915	4,025	4,304	3,929	4,149	3,899	3,777	3,513	3,378	3,328	3,213	3,239	3,248	2,970	2,767	2,732	2,918
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	8,789	8,917	9,064	9,204	9,081	9,278	9,353	9,442	9,368	9,593	9,672	9,634	9,612	9,351	9,120	8,685	8,393	8,193	8,012	7,837	7,725	7,661	7,664	7,596	7,515	7,464	7,384	7,282	7,271	7,085	7,018	6,169	5,925	5,755	5,673	5,568	5,545	5,283	5,206	5,170	5,157
무형자산	14,944	14,998	15,051	15,093	15,151	15,545	15,604	15,694	15,729	15,863	15,931	15,976	16,366	16,707	16,763	16,765	16,856	16,945	17,009	17,068	17,141	17,204	17,632	17,673	17,732	17,745	17,837	17,881	18,150	18,241	18,255	16,498	15,903	15,635	15,686	15,567	15,636	11,705	11,733	11,753	11,773
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	2,842	2,873	2,791	2,927	2,795	2,685	2,624	2,646	2,644	2,413	2,309	2,264	2,242	2,258	2,250	2,249	2,090	2,211	2,302	2,115	2,598	2,491	1,941	1,956	1,967	1,971	1,726	1,169	1,237	1,076	993	936	1,578	1,581	1,581	1,699	1,693	806	732	827	766
자산총계	35,612	35,165	36,019	36,658	36,464	36,280	37,310	37,100	37,732	37,465	36,746	36,251	36,761	36,796	36,678	36,821	36,245	35,898	36,824	36,309	35,663	34,474	35,458	34,456	34,558	33,890	33,811	32,918	33,665	32,498	32,335	29,109	28,638	28,091	28,046	28,066	28,063	22,596	22,257	22,373	22,410
매입채무등	2,761	2,467	2,723	2,601	2,373	2,350	2,497	2,402	2,291	2,244	2,623	2,594	2,421	2,387	2,530	2,483	2,306	2,269	2,115	2,225	1,950	1,900	1,997	1,876	1,743	1,742	1,916	1,926	1,958	1,710	1,962	1,694	1,546	1,485	1,748	1,698	1,608	1,466	1,591	1,511	1,466
차입금	8,006	8,083	8,362	8,830	9,065	9,068	9,806	9,787	11,021	10,960	9,678	9,506	9,320	8,930	8,349	8,321	8,328	8,349	9,364	9,348	10,352	10,364	11,357	11,339	12,029	12,120	11,719	11,932	12,586	12,374	11,992	9,873	10,160	10,000	9,686	10,203	10,824	6,448	5,967	6,279	6,178
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	2,233	2,216	2,205	2,195	2,217	2,240	2,283	2,285	2,318	2,292	2,302	2,308	2,441	2,438	2,473	2,458	2,339	2,297	2,274	2,195	2,308	2,340	2,331	2,317	2,370	2,384	2,369	2,309	2,338	2,278	2,330	2,107	2,050	2,039	2,013	2,979	2,989	2,516	2,538	2,545	2,486
기타부채	4,427	4,198	4,566	4,805	4,341	4,091	4,097	4,112	3,900	3,746	3,855	3,588	3,669	3,483	3,539	3,748	3,783	3,827	4,529	4,687	4,360	3,800	3,992	3,538	3,412	3,050	3,241	2,657	2,642	2,578	2,792	2,624	2,445	2,411	2,625	2,627	2,505	2,377	2,594	2,414	2,474
부채총계	17,427	16,964	17,856	18,431	17,996	17,749	18,683	18,586	19,530	19,242	18,458	17,996	17,851	17,238	16,891	17,010	16,756	16,742	18,282	18,455	18,970	18,404	19,677	19,070	19,554	19,296	19,245	18,824	19,524	18,940	19,076	16,298	16,201	15,935	16,072	17,507	17,926	12,807	12,690	12,749	12,604
자본금+ 자본잉여금	-396	-387	-387	-371	-239	-233	-270	-299	-316	-326	-338	-367	-370	-369	-375	-85	-98	39	122	393	381	365	341	333	306	287	320	412	381	407	426	489	531	637	665	749	705	724	773	1,305	1,871
이익잉여금	18,643	18,637	18,553	18,647	18,772	18,886	19,054	18,873	18,687	18,667	18,693	18,760	19,378	19,962	20,225	20,084	19,708	19,119	18,453	17,502	16,305	15,716	15,399	15,100	14,769	14,392	14,178	13,655	13,553	13,012	12,719	12,329	11,913	11,479	11,272	9,776	9,464	9,098	8,837	8,348	8,010
기타포괄익	-168	-152	-143	-191	-195	-253	-281	-184	-295	-252	-205	-260	-229	-194	-215	-297	-255	-144	-172	-172	-125	-150	-102	-179	-217	-230	-79	-117	-6	4	-18	-15	-18	20	18	16	-52	-51	-60	-45	-90
자본총계	18,079	18,098	18,023	18,085	18,338	18,400	18,503	18,390	18,076	18,089	18,150	18,133	18,779	19,399	19,635	19,702	19,355	19,014	18,403	17,723	16,561	15,931	15,638	15,254	14,858	14,449	14,419	13,950	13,928	13,423	13,127	12,803	12,426	12,136	11,955	10,541	10,117	9,771	9,550	9,608	9,791
주식수(만주)	35,500	35,400	35,400	35,700	35,700	35,700	35,700	35,600	35,600	35,500	35,500	28,400	28,400	28,400	35,800	36,300	36,200	36,400	36,500	36,500	36,600	36,500	36,500	36,500	36,400	36,500	36,700	36,600	36,700	36,600	36,600	36,900	36,900	37,000	37,100	37,000	37,000	37,000	37,300	39,000	38,800

현금흐름표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.10/03	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
영업활동	2,004	2,138	2,066	2,155	2,237	2,259	2,321	2,590	2,296	2,160	2,290	1,752	2,226	2,232	2,017	2,687	3,074	3,715	3,887	3,840	3,822	3,963	4,365	3,874	3,686	2,834	2,539	2,513	2,574	2,763	2,705	2,963	3,074	2,756	2,591	2,599	2,292	2,593	2,755	2,716	2,771
투자활동	-680	-550	-615	-665	-439	-681	-743	-888	-1,281	-1,744	-2,008	-2,299	-2,482	-2,226	-2,145	-1,935	-484	-319	-142	58	-1,063	-1,054	-1,301	-1,423	-1,272	-1,575	-1,396	-3,464	-3,818	-3,986	-3,933	-1,906	-1,720	-4,372	-4,372	-4,164	-4,049	-810	-707	-684	-346
재무활동	-2,146	-2,112	-2,500	-1,977	-2,841	-2,764	-750	-581	870	1,240	544	88	-94	-657	-2,321	-2,323	-3,317	-3,153	-3,042	-2,731	-2,416	-2,474	-1,134	-1,468	-1,355	-1,080	-1,047	1,171	1,477	1,386	1,338	-1,102	-1,416	1,563	1,758	1,530	1,789	-1,797	-2,930	-2,377	-2,699
환율변동	15	32	35	-1.00	21	-4	-20	23	-15	-17	4	1.00	-7	-21	-25	-35	-25	0	-10	4	18	18	8	-1.00	-18	-20	1.00	-6	3	-1.00	-3	-3	1.00	8	9	4	2	3	2	6	0
현금의증감	-807	-492	-1,014	-488	-1,022	-1,190	808	1,144	1,870	1,639	830	-458	-357	-672	-2,474	-1,606	-752	243	693	1,171	361	453	1,938	982	1,041	159	97	214	236	162	107	-48	-61	-45	-14	-31	34	-11	-880	-339	-274
자본적지출	-799	-615	-665	-726	-687	-975	-1,049	-1,132	-1,259	-1,463	-1,704	-1,939	-2,128	-2,137	-2,068	-1,887	-1,673	-1,499	-1,328	-1,209	-1,151	-1,132	-1,176	-1,199	-1,195	-1,227	-1,253	-1,259	-1,284	-1,297	-1,222	-1,200	-1,174	-1,161	-1,165	-1,069	-962	-807	-707	-695	-733
잉여현금	1,205	1,523	1,401	1,429	1,550	1,284	1,272	1,458	1,037	697	586	-187	98	95	-51	800	1,401	2,216	2,559	2,631	2,671	2,831	3,189	2,675	2,491	1,607	1,286	1,254	1,290	1,466	1,483	1,763	1,900	1,595	1,426	1,530	1,330	1,786	2,048	2,021	2,038

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수