| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 7,592 | 7,408 | 7,315 | 7,205 | 7,097 | 7,107 | 7,094 | 6,911 | 6,796 | 6,673 | 6,461 | 6,343 | 6,260 | 6,163 | 6,488 | 6,926 | 7,292 | 7,708 | 7,672 | 7,443 | 7,085 | 6,571 | 6,207 | 5,943 | 5,773 | 5,753 | 5,618 | 5,454 | 5,422 | 5,372 | 5,373 | 5,365 | 5,209 | 5,050 | 4,855 | 4,710 | 4,565 | 4,423 | 4,285 | 4,184 | 4,140 |
| 매출원가 | 3,362 | 3,253 | 3,252 | 3,191 | 3,151 | 3,079 | 3,112 | 3,121 | 3,062 | 3,029 | 2,963 | 2,910 | 2,857 | 2,680 | 2,622 | 2,595 | 2,598 | 2,755 | 2,757 | 2,744 | 2,709 | 2,624 | 2,461 | 2,339 | 2,244 | 2,180 | 2,232 | 2,161 | 2,156 | 2,136 | 2,090 | 2,082 | 2,041 | 1,982 | 1,928 | 1,919 | 1,858 | 1,796 | 1,727 | 1,613 | 1,607 |
| 매출총이익 | 4,230 | 4,155 | 4,063 | 4,014 | 3,947 | 4,028 | 3,982 | 3,790 | 3,734 | 3,644 | 3,497 | 3,433 | 3,404 | 3,483 | 3,866 | 4,331 | 4,694 | 4,953 | 4,915 | 4,699 | 4,376 | 3,947 | 3,746 | 3,604 | 3,530 | 3,573 | 3,386 | 3,293 | 3,266 | 3,236 | 3,283 | 3,283 | 3,168 | 3,068 | 2,927 | 2,791 | 2,707 | 2,628 | 2,557 | 2,571 | 2,533 |
| 판매관리비 | 517 | 515 | 549 | 541 | 543 | 561 | 563 | 557 | 539 | 520 | 536 | 493 | 526 | 521 | 510 | 541 | 506 | 500 | 484 | 432 | 416 | 404 | 400 | 428 | 432 | 426 | 419 | 394 | 396 | 394 | 396 | 401 | 389 | 386 | 372 | 371 | 350 | 316 | 298 | 248 | 241 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 2,335 | 2,273 | 2,189 | 2,286 | 2,243 | 2,330 | 2,320 | 2,129 | 2,110 | 2,056 | 1,904 | 1,744 | 1,707 | 1,815 | 2,213 | 2,857 | 3,309 | 3,649 | 3,710 | 3,603 | 3,336 | 2,932 | 2,746 | 2,570 | 2,500 | 2,562 | 2,387 | 2,349 | 2,331 | 2,310 | 2,361 | 2,350 | 2,258 | 2,171 | 2,109 | 2,141 | 2,068 | 1,844 | 1,733 | 1,625 | 1,608 |
| EBITDA | 3,344 | 3,159 | 3,160 | 3,022 | 2,961 | 2,936 | 3,038 | 3,060 | 2,871 | 2,858 | 2,698 | 2,439 | 2,352 | 2,154 | 2,282 | 2,831 | 3,312 | 3,942 | 4,184 | 4,256 | 4,115 | 3,881 | 3,281 | 2,997 | 2,830 | 2,694 | 3,001 | 2,755 | 2,813 | 2,714 | 2,613 | 2,728 | 2,559 | 2,543 | 2,565 | 2,557 | 2,483 | 2,194 | 2,055 | 1,963 | 1,892 |
| 영업외이익 | 596 | 475 | 566 | 467 | 457 | 351 | 464 | 670 | 498 | 544 | 540 | 454 | 411 | 108 | -156 | -247 | -212 | 83 | 269 | 456 | 584 | 756 | 346 | 223 | 131 | -63 | 423 | 229 | 312 | 239 | 92 | 227 | 154 | 227 | 313 | 276 | 275 | 213 | 188 | 206 | 153 |
| 법인세 | 710 | 653 | 667 | 671 | 662 | 664 | 684 | 701 | 660 | 659 | 655 | 581 | 570 | 512 | 499 | 578 | 672 | 830 | 896 | 934 | 928 | 909 | 719 | 659 | 594 | 537 | 678 | 640 | 667 | 653 | 616 | 744 | 772 | 832 | 924 | 886 | 876 | 760 | 707 | 693 | 673 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 2,222 | 2,095 | 2,087 | 2,082 | 2,039 | 2,017 | 2,100 | 2,098 | 1,948 | 1,941 | 1,789 | 1,617 | 1,548 | 1,412 | 1,558 | 2,033 | 2,425 | 2,901 | 3,083 | 3,126 | 2,992 | 2,779 | 2,373 | 2,135 | 2,037 | 1,962 | 2,131 | 1,938 | 1,975 | 1,896 | 1,838 | 1,833 | 1,641 | 1,566 | 1,498 | 1,531 | 1,467 | 1,297 | 1,215 | 1,138 | 1,088 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 3,234 | 3,730 | 3,378 | 3,635 | 3,059 | 2,837 | 2,650 | 3,174 | 2,715 | 2,417 | 2,067 | 2,579 | 2,250 | 2,094 | 1,756 | 2,366 | 2,116 | 1,998 | 1,523 | 3,419 | 3,515 | 2,830 | 2,152 | 2,228 | 2,058 | 1,562 | 1,782 | 2,213 | 1,802 | 1,657 | 1,425 | 2,091 | 1,484 | 1,681 | 1,903 | 1,869 | 1,542 | 1,581 | 1,205 | 1,401 | 1,275 |
| 투자자산 | 4,090 | 3,167 | 3,325 | 3,417 | 3,360 | 3,240 | 3,001 | 2,966 | 2,759 | 2,589 | 2,555 | 2,504 | 2,718 | 2,606 | 2,539 | 3,765 | 3,871 | 4,538 | 2,976 | 5,357 | 5,142 | 5,350 | 5,946 | 5,473 | 5,062 | 4,756 | 5,217 | 4,853 | 4,779 | 4,483 | 4,134 | 4,332 | 4,317 | 3,606 | 3,526 | 1,359 | 1,334 | 1,300 | 2,938 | 1,215 | 1,122 |
| 매출채권등 | 942 | 910 | 931 | 899 | 862 | 935 | 877 | 890 | 847 | 883 | 808 | 752 | 761 | 730 | 749 | 741 | 773 | 920 | 1,058 | 942 | 918 | 886 | 863 | 715 | 656 | 585 | 647 | 621 | 620 | 605 | 550 | 583 | 564 | 594 | 565 | 508 | 489 | 483 | 455 | 447 | 427 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 1,183 | 1,196 | 1,228 | 1,373 | 1,400 | 1,417 | 1,204 | 1,159 | 1,114 | 1,081 | 1,048 | 1,050 | 1,033 | 1,031 | 1,035 | 1,036 | 905 | 901 | 937 | 825 | 818 | 814 | 813 | 821 | 817 | 813 | 785 | 790 | 792 | 794 | 661 | 657 | 655 | 650 | 652 | 635 | 624 | 625 | 615 | 616 | 621 |
| 무형자산 | 2,888 | 2,903 | 2,917 | 2,937 | 2,960 | 2,987 | 3,011 | 3,038 | 3,085 | 3,125 | 3,150 | 3,185 | 3,220 | 3,247 | 3,273 | 3,484 | 3,512 | 3,530 | 3,607 | 666 | 666 | 666 | 666 | 666 | 666 | 666 | 666 | 666 | 666 | 666 | 666 | 666 | 666 | 666 | 666 | 666 | 666 | 666 | 666 | 666 | 666 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 3,020 | 2,487 | 2,562 | 2,468 | 2,702 | 2,579 | 2,730 | 2,480 | 2,570 | 2,760 | 2,652 | 2,488 | 2,639 | 2,449 | 2,292 | 601 | 592 | 463 | 2,408 | 243 | 220 | 218 | 219 | 232 | 219 | 255 | 234 | 255 | 254 | 254 | 254 | 202 | 196 | 178 | 224 | 2,342 | 1,878 | 1,622 | 346 | 2,379 | 2,470 |
| 자산총계 | 15,357 | 14,393 | 14,342 | 14,730 | 14,342 | 13,994 | 13,472 | 13,706 | 13,090 | 12,854 | 12,279 | 12,557 | 12,621 | 12,157 | 11,643 | 11,993 | 11,769 | 12,348 | 12,509 | 11,451 | 11,279 | 10,764 | 10,659 | 10,135 | 9,477 | 8,637 | 9,330 | 9,398 | 8,912 | 8,459 | 7,689 | 8,531 | 7,882 | 7,374 | 7,535 | 7,380 | 6,533 | 6,276 | 6,225 | 6,724 | 6,582 |
| 매입채무등 | 402 | 370 | 353 | 350 | 336 | 347 | 354 | 359 | 367 | 366 | 423 | 395 | 381 | 360 | 407 | 383 | 361 | 417 | 431 | 310 | 246 | 229 | 188 | 187 | 194 | 199 | 215 | 203 | 193 | 210 | 229 | 250 | 220 | 241 | 216 | 194 | 186 | 186 | 181 | 205 | 181 |
| 차입금 | 882 | 438 | 469 | 455 | 475 | 472 | 279 | 288 | 299 | 302 | 309 | 309 | 323 | 324 | 330 | 320 | 205 | 212 | 249 | 142 | 139 | 146 | 154 | 175 | 166 | 173 | 146 | 146 | 155 | 162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 31 | 132 | 55 | 47 | 22 | 295 | 87 | 13 | 14 | 177 | 66 | 42 | 42 | 150 | 46 | 38 | 34 | 215 | 78 | 61 | 102 | 284 | 85 | 67 | 259 | 58 | 32 | 49 | 52 | 198 | 54 | 80 | 56 | 160 | 68 | 17 | 16 | 261 | 39 | 40 | 9 |
| 예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 1,869 | 1,578 | 1,413 | 1,910 | 1,696 | 1,347 | 1,303 | 1,829 | 1,587 | 1,343 | 1,190 | 1,628 | 1,423 | 1,249 | 1,174 | 1,557 | 1,431 | 1,387 | 1,497 | 1,589 | 2,019 | 1,084 | 964 | 1,237 | 1,017 | 803 | 715 | 1,056 | 921 | 692 | 542 | 879 | 752 | 525 | 434 | 688 | 535 | 369 | 309 | 531 | 421 |
| 부채총계 | 3,184 | 2,518 | 2,289 | 2,761 | 2,529 | 2,461 | 2,022 | 2,490 | 2,267 | 2,188 | 1,988 | 2,375 | 2,170 | 2,083 | 1,956 | 2,298 | 2,031 | 2,231 | 2,255 | 2,102 | 2,506 | 1,743 | 1,390 | 1,666 | 1,637 | 1,232 | 1,107 | 1,455 | 1,321 | 1,261 | 825 | 1,210 | 1,028 | 926 | 718 | 898 | 736 | 816 | 529 | 776 | 610 |
| 자본금+ 자본잉여금 |
43 | 43 | 44 | 44 | 144 | 205 | 356 | 403 | 414 | 469 | 476 | 527 | 566 | 546 | 483 | 545 | 700 | 713 | 966 | 700 | 719 | 700 | 700 | 700 | 700 | 700 | 702 | 702 | 702 | 702 | 702 | 704 | 704 | 703 | 895 | 800 | 703 | 703 | 704 | 704 | 754 |
| 이익잉여금 | 11,018 | 10,786 | 10,867 | 10,817 | 10,461 | 10,242 | 10,041 | 9,885 | 9,565 | 9,365 | 9,076 | 8,919 | 8,746 | 8,550 | 8,410 | 8,420 | 8,312 | 8,372 | 8,084 | 7,592 | 7,203 | 7,339 | 7,030 | 6,471 | 6,103 | 5,783 | 6,444 | 6,187 | 5,916 | 5,651 | 5,464 | 5,789 | 5,435 | 5,205 | 4,933 | 4,728 | 4,478 | 4,303 | 4,294 | 4,097 | 4,081 |
| 기타포괄익 | -58 | -52 | -51 | -47 | -45 | -52 | -52 | -40 | -49 | -50 | -48 | -46 | -48 | -52 | -53 | -57 | -47 | -32 | -27 | -29 | -29 | -31 | -23 | -43 | -52 | -49 | -43 | -49 | -39 | -42 | -42 | -31 | -24 | -6 | -4 | -1 | -12 | -5 | 12 | 33 | 26 |
| 자본총계 | 11,003 | 10,778 | 10,860 | 10,815 | 10,561 | 10,395 | 10,345 | 10,249 | 9,929 | 9,784 | 9,505 | 9,400 | 9,264 | 9,045 | 8,840 | 8,908 | 8,964 | 9,054 | 9,023 | 8,262 | 7,893 | 8,008 | 7,707 | 7,129 | 6,751 | 6,434 | 7,102 | 6,840 | 6,579 | 6,311 | 6,124 | 6,461 | 6,115 | 5,902 | 5,824 | 5,528 | 5,169 | 5,000 | 5,009 | 4,834 | 4,861 |
| 주식수(만주) | 21,426 | 21,807 | 21,823 | 21,971 | 22,031 | 22,263 | 22,215 | 22,259 | 22,329 | 22,365 | 22,347 | 22,429 | 22,457 | 22,439 | 22,346 | 22,569 | 22,729 | 22,809 | 22,475 | 22,693 | 22,685 | 22,794 | 22,643 | 22,698 | 22,754 | 23,604 | 23,367 | 23,556 | 23,647 | 23,626 | 24,065 | 24,319 | 24,213 | 24,444 | 24,231 | 24,035 | 24,126 | 24,341 | 24,343 | 24,855 | 24,820 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,932 | 1,945 | 1,753 | 1,490 | 1,533 | 1,681 | 1,686 | 1,810 | 1,628 | 1,345 | 1,219 | 1,241 | 1,539 | 1,768 | 2,359 | 2,856 | 3,377 | 3,561 | 3,452 | 3,093 | 2,080 | 2,126 | 1,919 | 1,939 | 2,215 | 1,732 | 1,523 | 1,634 | 1,639 | 1,678 | 1,620 | 1,363 | 1,020 | 562 | 230 | 255 | 324 | 287 | 171 | 405 | 630 |
| 투자활동 | -430 | 338 | 230 | -41 | -141 | -217 | -178 | -65 | 171 | 177 | 128 | 66 | -152 | -103 | -42 | -1,225 | -1,130 | -1,064 | -1,098 | 74 | -33 | -95 | -36 | -301 | -293 | -263 | -325 | -122 | 39 | -390 | -876 | -867 | -1,043 | -510 | 39 | 71 | 82 | -72 | 106 | 268 | 305 |
| 재무활동 | -1,321 | -1,368 | -1,277 | -994 | -1,048 | -1,080 | -937 | -1,190 | -1,334 | -1,202 | -1,079 | -1,077 | -1,266 | -1,577 | -2,077 | -2,714 | -3,627 | -3,325 | -2,989 | -1,958 | -668 | -802 | -1,486 | -1,629 | -1,642 | -1,519 | -833 | -1,399 | -1,353 | -1,303 | -1,240 | -272 | 9 | 73 | 462 | 140 | -195 | 20 | -176 | -332 | -800 |
| 환율변동 | -2 | -6 | -2 | 0.50 | -2 | -0.70 | -2 | 3 | -2 | -2 | 0.40 | -4 | 18 | 14 | 10 | 18 | -4 | -1.00 | 3 | -5 | 9 | 4 | 2 | 3 | -10 | -3 | -3 | -15 | -9 | -17 | -15 | -4 | -5 | 10 | 5 | 23 | 23 | -4 | -2 | -18 | -21 |
| 현금의증감 | 179 | 909 | 704 | 455 | 342 | 384 | 569 | 558 | 463 | 318 | 269 | 226 | 139 | 102 | 251 | -1,066 | -1,384 | -829 | -632 | 1,204 | 1,388 | 1,234 | 398 | 12 | 270 | -53 | 363 | 98 | 317 | -33 | -511 | 220 | -20 | 135 | 735 | 489 | 233 | 231 | 98 | 323 | 113 |
| 자본적지출 | -258 | -254 | -274 | -321 | -362 | -403 | -423 | -392 | -381 | -350 | -308 | -286 | -247 | -243 | -238 | -238 | -240 | -235 | -239 | -238 | -231 | -227 | -215 | -211 | -215 | -203 | -205 | -196 | -184 | -180 | -169 | -179 | -182 | -176 | -186 | -165 | -152 | -160 | -148 | -149 | -151 |
| 잉여현금 | 1,674 | 1,691 | 1,479 | 1,170 | 1,172 | 1,278 | 1,262 | 1,418 | 1,246 | 995 | 911 | 955 | 1,292 | 1,524 | 2,122 | 2,618 | 3,137 | 3,326 | 3,213 | 2,855 | 1,849 | 1,899 | 1,704 | 1,728 | 1,999 | 1,529 | 1,318 | 1,438 | 1,455 | 1,498 | 1,451 | 1,185 | 838 | 386 | 43 | 90 | 172 | 127 | 22 | 256 | 479 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.